XML 65 R51.htm IDEA: XBRL DOCUMENT v3.24.0.1
Reserves For Losses And Loss Expenses (Tables)
12 Months Ended
Dec. 31, 2023
Insurance [Abstract]  
Loss and loss expenses incurred, net of reinsurance, and cumulative paid claims and claim adjustment expenses, net of reinsurance
Insurance
Other Liability
(In thousands)
Loss and Loss Expenses Incurred, Net of Reinsurance As of December 31, 2023
For the Year Ended December 31,
UnauditedIBNRCumulative Number of Reported Claims
Accident Year2014201520162017201820192020202120222023
2014$846,005 $847,308 $845,254 $849,657 $862,568 $868,639 $863,890 $862,440 $863,636 $863,342 $28,447 28
2015949,853 985,529 960,136 963,237 965,497 975,534 982,145 1,011,753 1,018,418 42,923 28
20161,017,074 1,010,016 1,019,067 1,030,490 1,044,563 1,060,478 1,092,036 1,134,162 80,989 28
20171,065,837 1,099,566 1,121,979 1,138,821 1,178,596 1,249,086 1,267,359 95,118 28
20181,104,011 1,131,672 1,121,429 1,156,233 1,232,803 1,299,691 141,108 28
20191,240,667 1,237,516 1,237,950 1,294,768 1,371,217 205,380 29
20201,339,702 1,212,875 1,158,966 1,167,753 317,212 23
20211,534,634 1,390,800 1,347,336 537,640 25
20221,823,703 1,830,125 1,116,619 25
20232,120,365 1,815,051 19
Total$13,419,768 
Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
Unaudited
Accident Year2014201520162017201820192020202120222023
2014$78,811 $190,637 $337,870 $479,657 $593,577 $679,351 $729,573 $759,003 $782,462 $810,687 
201582,664 210,421 381,682 537,415 675,274 756,353 814,964 873,489 928,793 
201669,404 208,851 389,988 558,176 676,957 766,774 871,252 955,951 
201779,937 255,591 453,073 638,879 774,674 930,529 1,048,203 
201886,788 264,261 435,711 615,688 806,757 986,108 
201988,173 275,315 471,186 704,851 909,617 
202072,203 224,991 423,186 621,085 
202176,568 267,564 492,271 
202293,477 356,621 
202392,758 
Total$7,202,094 
Reserves for loss and loss adjustment expenses before 2014, net of reinsurance154,001 
Reserves for loss and loss adjustment expenses, net of reinsurance$6,371,675 
Workers' Compensation
(In thousands)
Loss and Loss Expenses Incurred, Net of Reinsurance As of December 31, 2023
For the Year Ended December 31,
UnauditedIBNRCumulative Number of Reported Claims
Accident Year2014201520162017201820192020202120222023
2014$639,436 $637,307 $627,767 $617,242 $615,435 $604,030 $600,194 $602,000 $598,977 $589,283 $12,555 57
2015712,800 690,525 650,997 641,169 626,432 620,741 617,478 612,687 603,732 18,013 58
2016702,716 696,339 684,700 660,520 651,278 657,972 654,385 641,549 19,823 58
2017762,093 733,505 689,622 673,216 683,880 682,153 675,871 22,933 58
2018778,964 724,697 715,055 724,056 721,170 715,018 27,179 56
2019784,281 721,018 732,762 734,034 722,456 39,081 54
2020725,245 716,430 704,008 668,222 36,045 42
2021742,687 701,703 667,517 67,127 46
2022772,620 745,218 153,476 46
2023784,906 352,511 43
Total$6,813,772 
Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
Unaudited
Accident Year2014201520162017201820192020202120222023
2014$148,405 $319,743 $412,611 $471,235 $503,915 $521,141 $531,475 $538,914 $547,894 $553,739 
2015139,320 323,744 421,734 477,541 512,933 531,512 544,849 557,215 564,658 
2016142,998 338,835 446,072 504,850 537,861 558,934 572,669 584,330 
2017153,456 362,299 468,817 525,753 559,198 583,258 603,006 
2018171,006 397,464 508,546 574,889 613,675 642,292 
2019184,715 397,376 515,914 581,003 618,324 
2020172,478 380,454 485,203 548,585 
2021172,729 384,867 490,648 
2022180,982 408,929 
2023195,204 
Total$5,209,715 
Reserves for loss and loss adjustment expenses before 2014, net of reinsurance208,451 
Reserves for loss and loss adjustment expenses, net of reinsurance$1,812,508 
Professional Liability
(In thousands)
Loss and Loss Expenses Incurred, Net of ReinsuranceAs of December 31, 2023
For the Year Ended December 31,
UnauditedIBNRCumulative Number of Reported Claims
Accident Year2014201520162017201820192020202120222023
2014$252,473 $245,854 $258,874 $242,903 $238,388 $257,205 $256,157 $255,527 $254,514 $256,527 $10,067 7
2015259,122 257,634 274,233 275,604 291,157 282,452 282,806 286,950 286,320 13,275 8
2016310,140 324,043 360,778 401,569 438,761 468,154 463,625 449,678 15,850 9
2017333,255 332,317 338,526 377,209 384,107 393,054 401,661 45,095 10
2018335,128 322,297 333,413 359,493 382,239 397,593 81,991 10
2019336,397 332,426 345,548 354,121 362,983 89,944 11
2020394,304 375,559 337,796 313,386 100,150 11
2021525,389 471,456 446,596 215,820 11
2022649,725 586,327 405,848 11
2023648,231 509,380 12
Total$4,149,302 
Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
Unaudited
Accident Year2014201520162017201820192020202120222023
2014$19,318 $83,246 $137,931 $175,230 $198,176 $214,915 $226,323 $235,581 $238,277 $243,397 
201520,319 85,169 139,396 187,007 215,821 232,506 239,514 246,501 258,988 
201628,503 102,232 201,167 254,994 297,088 357,094 405,052 412,645 
201736,450 96,179 162,660 242,929 261,033 306,535 329,303 
201828,108 99,540 155,102 198,546 244,068 283,639 
201931,635 97,302 147,767 200,259 235,124 
202027,996 80,180 128,869 169,000 
202128,542 85,886 153,063 
202233,417 90,594 
202341,064 
Total$2,216,817 
Reserves for loss and loss adjustment expenses before 2014, net of reinsurance38,814 
Reserves for loss and loss adjustment expenses, net of reinsurance$1,971,299 
Auto
(In thousands)
Loss and Loss Expenses Incurred, Net of ReinsuranceAs of December 31, 2023
For the Year Ended December 31,
UnauditedIBNRCumulative Number of Reported Claims
Accident Year2014201520162017201820192020202120222023
2014$363,882 $385,214 $417,539 $415,490 $412,929 $412,757 $408,304 $407,435 $408,816 $408,743 $291 47
2015389,529 416,251 422,344 430,503 431,514 429,950 427,079 428,898 428,339 1,013 53
2016430,132 429,762 441,051 442,122 438,917 438,616 440,412 442,164 2,410 52
2017430,445 428,420 430,205 434,186 440,004 444,483 445,263 3,148 47
2018442,701 462,657 479,085 494,442 521,794 530,374 6,234 45
2019483,120 488,379 504,901 530,967 548,688 11,878 45
2020523,739 428,761 442,165 469,184 16,227 30
2021614,422 596,810 632,918 54,629 38
2022792,553 825,359 192,025 44
2023916,722 444,715 40
Total$5,647,754 
Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
Unaudited
Accident Year2014201520162017201820192020202120222023
2014$155,553 $237,622 $327,548 $364,768 $393,428 $401,368 $404,067 $405,061 $405,817 $407,212 
2015159,932 264,377 324,175 369,223 396,832 410,275 416,060 419,891 421,749 
2016183,777 278,289 340,319 389,233 408,676 419,203 427,662 433,882 
2017180,494 267,309 326,851 371,755 401,846 419,548 431,165 
2018180,110 281,564 350,212 412,985 463,232 498,094 
2019185,289 290,194 374,545 440,449 495,111 
2020142,816 228,358 308,452 374,990 
2021180,860 319,941 429,419 
2022253,206 428,621 
2023277,634 
Total$4,197,877 
Reserves for loss and loss adjustment expenses before 2014, net of reinsurance2,953 
Reserves for loss and loss adjustment expenses, net of reinsurance$1,452,830 
Short-tail lines
(In thousands)
Loss and Loss Expenses Incurred, Net of ReinsuranceAs of December 31, 2023
For the Year Ended December 31,
UnauditedIBNRCumulative Number of Reported Claims
Accident Year2014201520162017201820192020202120222023
2014$697,102 $701,133 $658,437 $656,704 $657,637 $657,968 $660,388 $658,600 $656,931 $656,326 $1,483 30
2015737,494 725,927 722,556 721,082 713,225 711,665 709,937 710,266 714,974 2,044 32
2016771,829 775,358 762,449 757,010 751,510 753,926 752,541 752,960 3,288 34
2017752,865 753,274 747,521 746,878 746,475 747,710 746,406 4,267 42
2018759,748 748,859 746,183 744,467 742,212 741,264 7,835 48
2019721,072 701,168 690,928 684,606 684,707 14,592 43
2020900,816 904,545 922,258 926,379 7,624 38
2021828,347 832,240 815,228 24,478 36
2022945,041 928,562 54,776 36
20231,075,325 286,870 27
Total$8,042,131 
Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
Unaudited
Accident Year2014201520162017201820192020202120222023
2014$369,514 $590,511 $608,396 $626,751 $641,861 $649,068 $651,560 $652,054 $652,379 $652,449 
2015392,762 608,056 663,402 685,314 694,780 700,569 707,271 707,447 716,682 
2016416,513 669,738 711,238 726,462 731,552 738,302 739,143 744,157 
2017445,208 689,587 718,436 730,584 734,415 741,582 746,917 
2018414,833 661,607 708,101 725,027 725,128 730,199 
2019404,870 615,748 645,251 657,699 665,789 
2020460,351 784,553 845,590 900,682 
2021405,461 698,030 754,448 
2022472,020 799,125 
2023565,586 
Total$7,276,034 
Reserves for loss and loss adjustment expenses before 2014, net of reinsurance5,171 
Reserves for loss and loss adjustment expenses, net of reinsurance$771,268 
Reinsurance & Monoline Excess
Casualty
(In thousands)
Loss and Loss Expenses Incurred, Net of ReinsuranceAs of December 31, 2023
For the Year Ended December 31,
Unaudited
Accident Year2014201520162017201820192020202120222023IBNR
2014$319,818 $319,210 $318,559 $330,354 $324,470 $323,855 $335,560 $336,622 $341,244 $343,235 $13,680 
2015259,244 231,574 230,136 252,249 293,032 303,053 304,503 308,986 313,327 16,235 
2016240,868 252,786 245,317 267,808 301,629 301,242 310,273 309,126 19,483 
2017231,313 220,878 238,916 261,438 281,132 298,284 314,895 28,441 
2018221,393 210,492 230,817 246,861 261,004 292,927 37,287 
2019236,517 230,620 239,206 240,879 272,393 52,998 
2020299,888 293,574 290,037 313,904 103,742 
2021360,399 347,054 344,272 190,749 
2022447,231 437,358 325,597 
2023449,816 396,340 
Total$3,391,253 
Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
Unaudited
Accident Year2014201520162017201820192020202120222023
2014$21,302 $68,906 $115,585 $154,811 $197,644 $227,038 $251,736 $271,062 $283,876 $296,469 
201517,876 48,371 91,016 141,073 178,280 204,981 233,281 250,504 266,497 
201619,884 61,710 100,074 140,104 171,465 205,052 224,739 241,884 
201716,457 40,013 69,190 123,404 147,049 174,745 207,378 
201811,056 40,884 77,371 109,290 141,309 182,326 
201914,544 39,035 63,945 94,735 142,501 
202020,746 49,637 81,710 137,043 
202110,910 43,791 89,076 
202211,574 45,625 
202310,603 
Total$1,619,402 
Reserves for loss and loss adjustment expenses before 2014, net of reinsurance402,281 
Reserves for loss and loss adjustment expenses, net of reinsurance$2,174,132 
Monoline Excess
(In thousands)
Loss and Loss Expenses Incurred, Net of ReinsuranceAs of December 31, 2023
For the Year Ended December 31,
Unaudited
Accident Year2014201520162017201820192020202120222023IBNR
2014$63,465 $57,558 $49,478 $45,758 $41,671 $42,541 $42,618 $40,652 $35,707 $32,185 $3,400 
201569,977 57,897 50,099 45,115 39,682 39,781 36,774 30,104 27,590 4,664 
201672,657 70,281 71,404 64,957 65,485 65,222 61,432 53,304 6,192 
201776,701 80,508 70,749 71,025 66,795 62,647 55,713 9,442 
201877,820 72,505 71,448 66,180 57,847 50,744 12,964 
201978,929 77,482 76,242 73,978 66,071 12,977 
202084,354 83,468 80,452 72,376 26,582 
202198,110 87,980 77,220 31,581 
202298,923 76,725 35,307 
2023110,446 73,881 
Total$622,374 
Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
Unaudited
Accident Year2014201520162017201820192020202120222023
2014$358 $1,729 $3,354 $4,175 $5,808 $7,595 $11,154 $11,938 $13,491 $14,632 
20152,069 2,481 3,272 4,099 4,416 5,083 5,421 6,457 6,844 
20162,498 4,783 5,573 5,928 7,685 9,883 11,819 13,569 
20176,282 12,810 15,356 17,327 18,375 19,275 21,275 
20186,141 8,230 9,368 10,359 12,414 13,583 
20196,241 10,884 12,728 15,436 18,836 
20204,869 8,699 10,471 12,869 
20214,586 6,026 8,872 
20225,898 10,564 
20236,390 
Total$127,434 
Reserves for loss and loss adjustment expenses before 2014, net of reinsurance576,491 
Reserves for loss and loss adjustment expenses, net of reinsurance$1,071,431 
Property
(In thousands)
Loss and Loss Expenses Incurred, Net of ReinsuranceAs of December 31, 2023
For the Year Ended December 31,
Unaudited
Accident Year2014201520162017201820192020202120222023IBNR
2014$113,055 $96,586 $97,261 $99,973 $99,200 $98,846 $99,244 $97,308 $96,648 $96,135 $344 
2015127,315 117,503 131,722 130,389 129,472 131,133 130,697 131,393 131,947 1,007 
2016167,998 174,440 181,595 180,816 186,086 184,053 185,133 186,176 1,303 
2017206,666 200,487 199,481 198,039 191,941 192,458 193,551 1,452 
2018108,348 112,133 103,192 105,165 103,015 101,498 1,898 
2019103,316 77,255 82,036 81,192 81,157 2,479 
2020114,645 117,885 116,786 121,417 4,291 
2021133,989 146,726 144,429 13,709 
2022167,223 167,351 30,362 
2023137,685 60,458 
Total$1,361,346 
Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
Unaudited
Accident Year2014201520162017201820192020202120222023
2014$38,734 $66,816 $82,113 $88,240 $91,376 $93,087 $94,552 $95,186 $95,620 $94,996 
201553,435 89,120 109,053 118,615 122,630 125,494 126,895 128,037 128,947 
201678,887 133,478 157,341 168,433 175,867 177,961 182,300 184,208 
201772,114 141,390 171,736 179,799 182,680 185,895 188,497 
201833,972 65,071 82,327 87,789 94,931 96,262 
201923,129 54,709 68,693 71,264 73,234 
202026,606 65,563 86,885 95,643 
202115,245 71,800 109,179 
202225,515 91,718 
202324,737 
Total$1,087,421 
Reserves for loss and loss adjustment expenses before 2014, net of reinsurance1,472 
Reserves for loss and loss adjustment expenses, net of reinsurance$275,397 
Reconciliation of net incurred and paid claims development to reserves for loss and loss adjustment expenses
The reconciliation of the net incurred and paid claims development tables to the reserves for losses and loss expenses in the consolidated balance sheet is as follows:
(In thousands)December 31, 2023
Undiscounted reserves for loss and loss expenses, net of reinsurance:
Other liability$6,371,675 
Workers' compensation1,812,508 
Professional liability1,971,299 
Auto1,452,830 
Short-tail lines771,268 
Other151,204 
  Insurance12,530,784 
Casualty2,174,132 
Monoline excess1,071,431 
Property275,397 
  Reinsurance & Monoline Excess3,520,960 
Total undiscounted reserves for loss and loss expenses, net of reinsurance$16,051,744 
(In thousands)December 31, 2023
Due from reinsurers on unpaid claims:
Other liability$951,773 
Workers' compensation189,182 
Professional liability1,138,129 
Auto81,334 
Short-tail lines379,621 
Other127,581 
  Insurance2,867,620 
Casualty116,198 
Monoline excess40,467 
Property53,547 
  Reinsurance & Monoline Excess210,212 
Total due from reinsurers on unpaid claims$3,077,832 
(In thousands)December 31, 2023
Loss reserve discount:
Other liability$— 
Workers' compensation(12,193)
Professional liability— 
Auto— 
Short-tail lines— 
Other— 
  Insurance(12,193)
Casualty(72,503)
Monoline excess(305,228)
Property— 
  Reinsurance & Monoline Excess(377,731)
Total loss reserve discount$(389,924)
Total gross reserves for loss and loss expenses$18,739,652 
Supplementary information regarding average historical claims duration
The following is supplementary information regarding average historical claims duration as of December 31, 2023:
Insurance
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years12345678910
Other liability6.4 %13.4 %15.8 %15.6 %12.9 %10.4 %7.5 %5.5 %4.1 %3.3 %
Workers' compensation24.4 %30.6 %16.0 %9.2 %5.3 %3.4 %2.3 %1.7 %1.4 %1.0 %
Professional liability7.3 %17.1 %17.2 %14.5 %9.0 %9.4 %5.8 %2.6 %4.0 %2.0 %
Auto34.5 %20.6 %15.8 %11.3 %7.3 %3.6 %1.6 %0.8 %0.3 %0.3 %
Short-tail lines54.4 %33.4 %5.5 %2.8 %1.0 %0.9 %0.5 %0.3 %0.4 %0.3 %
Reinsurance & Monoline Excess
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years12345678910
Casualty4.7 %10.0 %11.7 %13.9 %11.7 %10.1 %8.2 %5.6 %4.4 %3.7 %
Monoline excess7.2 %5.1 %3.1 %2.7 %3.4 %3.2 %4.9 %3.2 %3.1 %3.5 %
Property28.8 %33.5 %17.1 %5.6 %3.5 %1.6 %1.6 %0.6 %0.2 %— %
Reconciliation of beginning and ending reserve balance
The table below provides a reconciliation of the beginning and ending reserve balances:
(In thousands)202320222021
Net reserves at beginning of year$14,248,879 $12,848,362 $11,620,393 
Net provision for losses and loss expenses:
Claims occurring during the current year (1)6,311,780 5,774,713 4,921,191 
Increase in estimates for claims occurring in prior years (2)29,681 54,511 863 
Loss reserve discount accretion30,681 32,526 31,906 
Total6,372,142 5,861,750 4,953,960 
Net payments for claims:   
Current year1,217,078 1,068,577 887,896 
Prior year3,764,532 3,279,333 2,777,798 
Total4,981,610 4,347,910 3,665,694 
Foreign currency translation22,409 (113,323)(60,297)
Net reserves at end of year15,661,820 14,248,879 12,848,362 
Ceded reserve at end of year3,077,832 2,762,344 2,542,526 
Gross reserves at end of year$18,739,652 $17,011,223 $15,390,888 
Net change in premiums and losses occurring in prior years:
Increase in estimates for claims occurring in prior years (2)$(29,681)$(54,511)$(863)
Retrospective premium adjustments for claims occurring in prior years (3)10,782 18,106 7,510 
Net premium and reserve development on prior years$(18,899)$(36,405)$6,647 
_______________________________________
(1)Claims occurring during the current year are net of loss reserve discounts of $47 million, $35 million and $21 million in 2023, 2022, and 2021, respectively.
(2)The change in estimates for claims occurring in prior years is net of loss reserve discount. On an undiscounted basis, the estimates for claims occurring in prior years decreased by $13 million in 2023, increased by $16 million in 2022, and decreased by $19 million in 2021.
(3)For certain retrospectively rated insurance polices and reinsurance agreements, changes in loss and loss expenses for prior years are offset by additional or return premiums.