XML 67 R54.htm IDEA: XBRL DOCUMENT v3.22.4
Reserves For Losses And Loss Expenses (Tables)
12 Months Ended
Dec. 31, 2022
Insurance [Abstract]  
Loss and loss expenses incurred, net of reinsurance, and cumulative paid claims and claim adjustment expenses, net of reinsurance
Insurance
Other Liability
(In thousands)
Loss and Loss Expenses Incurred, Net of Reinsurance As of December 31, 2022
For the Year Ended December 31,
UnauditedIBNRCumulative Number of Reported Claims
Accident Year2013201420152016201720182019202020212022
2013$749,261 $788,581 $779,908 $779,706 $800,593 $806,914 $801,689 $805,915 $807,998 $809,358 $21,362 26
2014844,832 845,564 843,501 848,138 861,313 867,400 862,749 861,382 862,630 35,808 28
2015948,389 984,262 958,734 961,761 964,301 974,345 981,071 1,010,796 55,430 27
20161,016,106 1,009,051 1,018,253 1,029,821 1,043,948 1,059,897 1,091,569 96,310 28
20171,065,550 1,099,396 1,121,833 1,138,785 1,178,604 1,249,129 142,974 28
20181,103,900 1,131,549 1,121,317 1,156,157 1,232,803 181,880 27
20191,240,560 1,237,336 1,237,824 1,294,681 292,625 28
20201,339,565 1,212,790 1,158,880 489,718 22
20211,534,580 1,390,790 841,854 23
20221,823,680 1,507,284 20
Total$11,924,316 
Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
Unaudited
Accident Year2013201420152016201720182019202020212022
2013$63,243 $188,023 $330,127 $470,566 $585,608 $646,257 $691,495 $717,908 $738,858 $761,461 
201478,705 190,419 337,426 478,924 592,828 678,490 728,718 758,098 781,533 
201582,638 210,151 381,328 536,855 674,665 755,641 814,191 872,657 
201669,407 208,828 389,862 557,998 676,735 766,515 870,981 
201779,887 255,603 453,097 638,934 774,738 930,630 
201886,798 264,299 435,729 615,753 806,869 
201988,195 275,343 471,239 704,928 
202072,232 225,068 423,283 
202176,612 267,685 
202293,519 
Total$6,513,546 
Reserves for loss and loss adjustment expenses before 2013, net of reinsurance125,357 
Reserves for loss and loss adjustment expenses, net of reinsurance$5,536,127 
Workers' Compensation
(In thousands)
Loss and Loss Expenses Incurred, Net of Reinsurance As of December 31, 2022
For the Year Ended December 31,
UnauditedIBNRCumulative Number of Reported Claims
Accident Year2013201420152016201720182019202020212022
2013$552,570 $547,295 $546,995 $543,238 $547,000 $542,274 $541,926 $540,322 $538,503 $534,948 $11,473 53
2014639,436 637,307 627,767 617,242 615,435 604,030 600,194 602,000 598,977 21,528 57
2015712,800 690,525 650,997 641,169 626,432 620,741 617,478 612,687 29,213 58
2016702,716 696,339 684,700 660,520 651,278 657,972 654,385 36,834 58
2017762,093 733,505 689,622 673,216 683,880 682,153 41,944 58
2018778,964 724,697 715,055 724,056 721,170 43,766 56
2019784,281 721,018 732,762 734,034 67,254 54
2020725,245 716,430 704,008 96,322 42
2021742,687 701,703 149,447 45
2022772,620 348,348 41
Total$6,716,685 
Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
Unaudited
Accident Year2013201420152016201720182019202020212022
2013$117,900 $277,538 $363,028 $414,160 $447,894 $466,580 $479,104 $489,075 $496,809 $502,181 
2014148,405 319,743 412,611 471,235 503,915 521,141 531,475 538,914 547,894 
2015139,320 323,744 421,734 477,541 512,933 531,512 544,849 557,215 
2016142,998 338,835 446,072 504,850 537,861 558,934 572,669 
2017153,456 362,299 468,817 525,753 559,198 583,258 
2018171,006 397,464 508,546 574,889 613,675 
2019184,715 397,376 515,914 581,003 
2020172,478 380,454 485,203 
2021172,729 384,867 
2022180,982 
Total$5,008,947 
Reserves for loss and loss adjustment expenses before 2013, net of reinsurance214,233 
Reserves for loss and loss adjustment expenses, net of reinsurance$1,921,971 
Professional Liability
(In thousands)
Loss and Loss Expenses Incurred, Net of ReinsuranceAs of December 31, 2022
For the Year Ended December 31,
UnauditedIBNRCumulative Number of Reported Claims
Accident Year2013201420152016201720182019202020212022
2013$265,061 $244,556 $241,046 $246,943 $267,978 $276,566 $281,888 $279,824 $279,870 $283,216 $4,681 7
2014250,740 244,574 257,309 241,376 236,961 255,850 254,868 254,243 253,244 12,284 7
2015257,946 256,595 272,899 274,546 290,141 281,718 282,065 286,271 19,949 8
2016309,417 323,222 360,110 400,799 438,065 467,545 463,102 33,241 9
2017333,267 332,400 338,723 377,410 384,416 393,409 53,786 10
2018334,848 322,176 333,408 359,566 382,409 73,828 10
2019336,129 332,385 345,614 354,283 93,387 11
2020394,107 375,577 337,961 159,767 11
2021524,879 471,266 315,877 11
2022648,941 543,483 10
Total$3,874,102 
Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
Unaudited
Accident Year2013201420152016201720182019202020212022
2013$23,295 $63,503 $118,767 $176,079 $204,955 $246,616 $255,863 $261,106 $267,776 $273,094 
201419,225 83,063 137,341 174,524 197,272 213,888 225,236 234,459 237,145 
201520,331 85,047 139,205 186,688 215,408 232,143 239,150 246,031 
201628,517 102,173 201,019 254,872 296,863 356,812 404,742 
201736,503 96,312 162,829 243,088 261,225 306,713 
201828,101 99,598 155,212 198,697 244,284 
201931,674 97,466 147,985 200,521 
202028,106 80,408 129,168 
202128,586 86,056 
202233,446 
Total$2,161,200 
Reserves for loss and loss adjustment expenses before 2013, net of reinsurance36,484 
Reserves for loss and loss adjustment expenses, net of reinsurance$1,749,386 
Commercial Automobile
(In thousands)
Loss and Loss Expenses Incurred, Net of ReinsuranceAs of December 31, 2022
For the Year Ended December 31,
UnauditedIBNRCumulative Number of Reported Claims
Accident Year2013201420152016201720182019202020212022
2013$327,514 $349,136 $368,894 $376,243 $366,646 $366,166 $365,275 $364,207 $364,439 $364,607 $103 44
2014363,891 385,241 416,802 414,732 412,120 411,920 407,470 406,589 407,970 403 47
2015389,577 415,446 421,522 429,608 430,557 428,981 426,107 427,923 1,362 53
2016429,329 429,074 440,334 441,408 438,192 437,884 439,682 2,244 52
2017430,440 428,419 430,198 434,170 439,991 444,472 4,800 47
2018442,610 462,544 478,966 494,315 521,667 10,720 46
2019483,019 488,291 504,813 530,876 22,483 45
2020523,736 428,759 442,163 31,172 30
2021614,422 596,810 111,412 38
2022792,553 342,905 40
Total$4,968,723 
Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
Unaudited
Accident Year2013201420152016201720182019202020212022
2013$142,929 $218,596 $267,253 $321,855 $342,961 $352,792 $361,499 $362,252 $362,624 $364,147 
2014155,564 237,648 326,854 364,054 392,658 400,577 403,273 404,259 405,004 
2015159,987 263,663 323,429 368,448 396,018 409,426 415,170 418,993 
2016183,160 277,665 339,657 388,554 407,989 418,499 426,955 
2017180,545 267,326 326,861 371,761 401,844 419,545 
2018180,056 281,475 350,110 412,874 463,117 
2019185,236 290,124 374,479 440,378 
2020142,815 228,357 308,451 
2021180,860 319,941 
2022253,206 
Total$3,819,737 
Reserves for loss and loss adjustment expenses before 2013, net of reinsurance3,731 
Reserves for loss and loss adjustment expenses, net of reinsurance$1,152,717 
Short-tail lines
(In thousands)
Loss and Loss Expenses Incurred, Net of ReinsuranceAs of December 31, 2022
For the Year Ended December 31,
UnauditedIBNRCumulative Number of Reported Claims
Accident Year2013201420152016201720182019202020212022
2013$565,391 $573,905 $565,810 $549,518 $548,169 $544,681 $542,863 $542,148 $541,857 $541,728 $1,125 25
2014691,971 697,845 659,563 658,252 659,230 659,568 662,012 660,250 658,557 1,549 30
2015736,523 726,287 723,206 721,789 713,899 712,361 710,663 710,978 3,842 32
2016771,390 775,308 762,460 757,009 751,530 753,952 752,604 3,363 34
2017752,727 753,326 747,630 747,003 746,603 747,869 8,195 42
2018759,634 748,931 746,265 744,544 742,289 11,491 48
2019721,073 701,241 691,015 684,708 18,311 43
2020900,683 904,580 922,333 24,934 38
2021828,187 832,183 57,246 36
2022944,842 235,121 32
Total$7,538,091 
Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
Unaudited
Accident Year2013201420152016201720182019202020212022
2013$310,750 $480,140 $526,031 $527,789 $534,569 $535,756 $536,416 $537,582 $538,985 $539,081 
2014368,865 587,607 609,948 628,440 643,619 650,816 653,272 653,784 654,089 
2015392,921 608,748 664,084 686,029 695,563 701,341 708,065 708,214 
2016416,611 669,891 711,385 726,549 731,651 738,390 739,244 
2017445,285 689,662 718,538 730,688 734,509 741,685 
2018414,910 661,741 708,214 725,138 725,228 
2019404,975 615,869 645,374 657,819 
2020460,434 784,670 845,714 
2021405,512 698,092 
2022472,024 
Total$6,781,190 
Reserves for loss and loss adjustment expenses before 2013, net of reinsurance4,727 
Reserves for loss and loss adjustment expenses, net of reinsurance$761,628 
Reinsurance & Monoline Excess
Casualty
(In thousands)
Loss and Loss Expenses Incurred, Net of ReinsuranceAs of December 31, 2022
For the Year Ended December 31,
Unaudited
Accident Year2013201420152016201720182019202020212022IBNR
2013$318,365 $269,340 $272,475 $282,307 $291,105 $298,317 $302,595 $301,415 $302,672 $302,135 $12,543 
2014319,454 318,904 318,443 330,382 324,693 324,150 335,883 336,990 341,649 16,184 
2015259,019 231,430 230,085 252,277 293,094 303,261 304,805 309,317 19,728 
2016240,655 252,638 245,268 267,850 301,663 301,355 310,451 24,928 
2017231,082 220,699 238,883 261,482 281,254 298,486 36,491 
2018221,193 210,397 230,790 246,898 261,148 44,474 
2019236,318 230,460 239,131 240,848 72,504 
2020299,602 293,345 289,878 136,865 
2021359,952 346,736 243,222 
2022446,676 402,204 
Total$3,147,324 
Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
Unaudited
Accident Year2013201420152016201720182019202020212022
2013$28,945 $63,745 $108,852 $144,331 $178,060 $205,553 $225,882 $241,573 $254,273 $263,467 
201421,297 68,374 115,779 155,070 197,996 227,448 252,155 271,512 284,360 
201517,888 48,442 91,140 141,254 178,521 205,289 233,643 250,880 
201619,904 61,770 100,200 140,299 171,719 205,354 225,077 
201716,469 40,085 69,350 123,614 147,311 175,059 
201811,076 40,953 77,498 109,474 141,553 
201914,560 39,091 64,020 94,856 
202020,750 49,664 81,789 
202110,918 43,838 
202211,595 
Total$1,572,474 
Reserves for loss and loss adjustment expenses before 2013, net of reinsurance417,861 
Reserves for loss and loss adjustment expenses, net of reinsurance$1,992,711 
Monoline Excess
(In thousands)
Loss and Loss Expenses Incurred, Net of ReinsuranceAs of December 31, 2022
For the Year Ended December 31,
Unaudited
Accident Year2013201420152016201720182019202020212022IBNR
2013$63,995 $50,355 $48,143 $44,162 $40,207 $35,120 $31,752 $29,758 $25,701 $23,306 $5,184 
201463,561 57,650 49,570 45,823 41,671 42,541 42,618 40,652 35,707 7,484 
201569,977 57,897 50,099 45,115 39,682 39,781 36,774 30,104 8,683 
201672,657 70,281 71,404 64,957 65,485 65,222 61,432 13,634 
201776,701 80,508 70,749 71,025 66,795 62,647 16,529 
201877,820 72,505 71,448 66,180 57,847 20,826 
201978,929 77,482 76,242 73,978 21,878 
202084,354 83,468 80,452 35,638 
202198,110 87,980 48,670 
202298,923 66,865 
Total$612,376 
Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
Unaudited
Accident Year2013201420152016201720182019202020212022
2013$647 $1,897 $3,588 $3,008 $3,396 $4,418 $5,349 $6,476 $8,805 $9,490 
2014377 2,341 3,354 4,175 5,808 7,595 11,154 11,938 13,491 
20152,069 2,481 3,272 4,099 4,416 5,083 5,421 6,457 
20162,498 4,783 5,573 5,928 7,685 9,883 11,819 
20176,282 12,810 15,356 17,327 18,375 19,275 
20186,141 8,230 9,368 10,359 12,414 
20196,241 10,884 12,728 15,436 
20204,869 8,699 10,471 
20214,586 6,026 
20225,898 
Total$110,777 
Reserves for loss and loss adjustment expenses before 2013, net of reinsurance644,712 
Reserves for loss and loss adjustment expenses, net of reinsurance$1,146,311 
Property
(In thousands)
Loss and Loss Expenses Incurred, Net of ReinsuranceAs of December 31, 2022
For the Year Ended December 31,
Unaudited
Accident Year2013201420152016201720182019202020212022IBNR
2013$141,380 $112,616 $114,100 $111,937 $112,572 $111,890 $109,697 $107,552 $106,316 $105,711 $72 
2014112,907 96,492 97,195 99,941 99,176 98,838 99,244 97,315 96,656 177 
2015127,118 117,452 131,625 130,301 129,398 131,071 130,642 131,342 1,061 
2016167,901 174,423 181,634 180,885 186,159 184,150 185,249 1,482 
2017206,560 200,394 199,410 197,978 191,867 192,379 1,209 
2018108,220 112,068 103,104 105,101 102,953 1,754 
2019103,113 77,062 81,858 81,014 3,637 
2020114,590 117,867 116,774 3,946 
2021133,938 146,761 28,634 
2022167,039 78,818 
Total$1,325,878 
Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
Unaudited
Accident Year2013201420152016201720182019202020212022
2013$36,577 $74,572 $92,625 $101,538 $104,323 $106,043 $107,603 $104,403 $104,388 $105,059 
201438,780 66,829 82,119 88,257 91,390 93,099 94,565 95,198 95,633 
201553,474 89,121 109,051 118,552 122,566 125,439 126,848 127,995 
201678,920 133,516 157,404 168,506 175,949 178,060 182,411 
201772,126 141,340 171,675 179,749 182,609 185,823 
201833,991 65,079 82,259 87,736 94,870 
201923,081 54,499 68,457 71,054 
202026,574 65,575 86,888 
202115,235 71,797 
202225,584 
Total$1,047,114 
Reserves for loss and loss adjustment expenses before 2013, net of reinsurance1,036 
Reserves for loss and loss adjustment expenses, net of reinsurance$279,800 
Reconciliation of net incurred and paid claims development to reserves for loss and loss adjustment expenses
The reconciliation of the net incurred and paid claims development tables to the reserves for losses and loss expenses in the consolidated balance sheet is as follows:
(In thousands)December 31, 2022
Undiscounted reserves for loss and loss expenses, net of reinsurance:
Other liability$5,536,127 
Workers' compensation1,921,971 
Professional liability1,749,386 
Commercial automobile1,152,717 
Short-tail lines761,628 
Other124,586 
  Insurance11,246,415 
Casualty1,992,711 
Monoline excess1,146,311 
Property279,800 
  Reinsurance & Monoline Excess3,418,822 
Total undiscounted reserves for loss and loss expenses, net of reinsurance$14,665,237 
(In thousands)December 31, 2022
Due from reinsurers on unpaid claims:
Other liability$730,029 
Workers' compensation221,769 
Professional liability1,019,810 
Commercial automobile67,895 
Short-tail lines414,549 
Other97,511 
  Insurance2,551,563 
Casualty108,390 
Monoline excess35,926 
Property66,465 
  Reinsurance & Monoline Excess210,781 
Total due from reinsurers on unpaid claims$2,762,344 
(In thousands)December 31, 2022
Loss reserve discount:
Other liability$— 
Workers' compensation(12,491)
Professional liability— 
Commercial automobile— 
Short-tail lines— 
Other— 
  Insurance(12,491)
Casualty(84,668)
Monoline excess(319,199)
Property— 
  Reinsurance & Monoline Excess(403,867)
Total loss reserve discount$(416,358)
Total gross reserves for loss and loss expenses$17,011,223 
Supplementary information regarding average historical claims duration
The following is supplementary information regarding average historical claims duration as of December 31, 2022:
Insurance
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years12345678910
Other liability6.9 %13.7 %16.3 %16.0 %13.1 %9.2 %6.7 %4.2 %2.7 %2.8 %
Workers' compensation23.5 %29.9 %15.7 %9.1 %5.5 %3.2 %2.1 %1.7 %1.5 %1.0 %
Professional liability7.4 %17.6 %17.7 %15.7 %9.1 %10.3 %5.1 %2.6 %3.0 %1.9 %
Commercial automobile36.1 %20.9 %15.5 %11.5 %6.7 %2.8 %1.6 %0.4 %0.1 %0.4 %
Short-tail lines54.7 %32.8 %5.8 %2.0 %1.0 %0.8 %0.4 %0.1 %0.2 %— %
Reinsurance & Monoline Excess
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years12345678910
Casualty5.7 %10.9 %12.5 %13.7 %11.0 %9.3 %7.4 %5.5 %4.0 %3.0 %
Monoline excess6.1 %4.7 %3.1 %1.7 %2.6 %3.3 %4.6 %3.5 %7.2 %2.9 %
Property30.5 %33.2 %16.1 %5.8 %3.6 %1.7 %1.6 %0.3 %0.1 %— %
Reconciliation of beginning and ending reserve balance
The table below provides a reconciliation of the beginning and ending reserve balances:
(In thousands)202220212020
Net reserves at beginning of year$12,848,362 $11,620,393 $10,697,998 
Cumulative effect adjustment resulting from changes in accounting principles (1)— — 5,927 
Restated net reserves at beginning of period12,848,362 11,620,393 10,703,925 
Net provision for losses and loss expenses:
Claims occurring during the current year (2)5,774,713 4,921,191 4,432,937 
Increase in estimates for claims occurring in prior years (3)54,511 863 627 
Loss reserve discount accretion32,526 31,906 35,142 
Total5,861,750 4,953,960 4,468,706 
Net payments for claims:   
Current year1,068,577 887,896 921,054 
Prior year3,279,333 2,777,798 2,677,595 
Total4,347,910 3,665,694 3,598,649 
Foreign currency translation(113,323)(60,297)46,411 
Net reserves at end of year14,248,879 12,848,362 11,620,393 
Ceded reserve at end of year2,762,344 2,542,526 2,164,037 
Gross reserves at end of year$17,011,223 $15,390,888 $13,784,430 
Net change in premiums and losses occurring in prior years:
Increase in estimates for claims occurring in prior years (3)$(54,511)$(863)$(627)
Retrospective premium adjustments for claims occurring in prior years (4)18,106 7,510 16,807 
Net premium and reserve development on prior years$(36,405)$6,647 $16,180 
_______________________________________
(1)The cumulative effect adjustment resulting from changes in accounting principals relates to the allowance for expected credit losses on reinsurance recoverables that commenced on January 1, 2020 due to the adoption of ASU 2016-13. See Note 1 for more details.
(2)Claims occurring during the current year are net of loss reserve discounts of $35 million, $21 million and $10 million in 2022, 2021, and 2020, respectively.
(3)The change in estimates for claims occurring in prior years is net of loss reserve discount. On an undiscounted basis, the estimates for claims occurring in prior years increased by $16 million in 2022, decreased by $19 million in 2021, and decreased by $21 million in 2020, respectively.
(4)For certain retrospectively rated insurance polices and reinsurance agreements, changes in loss and loss expenses for prior years are offset by additional or return premiums.