XML 35 R22.htm IDEA: XBRL DOCUMENT v3.22.0.1
Reserves For Losses And Loss Expenses
12 Months Ended
Dec. 31, 2021
Insurance [Abstract]  
Reserves For Losses And Loss Expenses Reserves for Losses and Loss Expenses
The Company's reserves for losses and loss expenses are comprised of case reserves and incurred but not reported liabilities (IBNR). When a claim is reported, a case reserve is established for the estimated ultimate payment based upon known information about the claim. As more information about the claim becomes available over time, case reserves are adjusted up or down as appropriate. Reserves are also established on an aggregate basis to provide for IBNR liabilities and expected loss reserve development on reported claims.
Loss reserves included in the Company’s financial statements represent management’s best estimates based upon an actuarially derived point estimate and other considerations. The Company uses a variety of actuarial techniques and methods to derive an actuarial point estimate for each business. These methods may include paid loss development, incurred loss development, paid and incurred Bornhuetter-Ferguson methods and frequency and severity methods. In circumstances where one actuarial method is considered more credible than the others, that method is used to set the point estimate. The actuarial point estimate may also be based on a judgmental weighting of estimates produced from each of the methods considered. Industry loss experience is used to supplement the Company’s own data in selecting “tail factors” in areas where the Company’s own data is limited. The actuarial data is analyzed by line of business, coverage and accident or policy year, as appropriate, for each business.
The establishment of the actuarially derived loss reserve point estimate also includes consideration of qualitative factors that may affect the ultimate losses. These qualitative considerations include, among others, the impact of re-underwriting initiatives, changes in claims handling procedures, changes in the mix of business, changes in distribution sources and changes in policy terms and conditions.
The key assumptions used to arrive at the best estimate of loss reserves are the expected loss ratios, rate of loss cost inflation, and reported and paid loss emergence patterns. Expected loss ratios represent management’s expectation of losses at the time the business is priced and written, before any actual claims experience has emerged. This expectation is a significant determinant of the estimate of loss reserves for recently written business where there is little paid or incurred loss data to consider. Expected loss ratios are generally derived from historical loss ratios adjusted for the impact of rate changes, loss cost trends and known changes in the type of risks underwritten. Expected loss ratios are estimated for each key line of business within each business. Expected loss cost inflation is particularly important for the long-tail lines, such as excess casualty, and claims with a high medical component, such as workers’ compensation. Reported and paid loss emergence patterns are used to project current reported or paid loss amounts to their ultimate settlement value. Loss development factors are based on the historical emergence patterns of paid and incurred losses, and are derived from the Company’s own experience and industry data. The paid loss emergence pattern is also significant to excess and assumed workers’ compensation reserves because those reserves are discounted to their estimated present value based upon such estimated payout patterns.
Loss frequency and severity are measures of loss activity that are considered in determining the key assumptions described in our discussion of loss and loss expense reserves, including expected loss ratios, rate of loss cost inflation and reported and paid loss emergence patterns. Loss frequency is a measure of the number of claims per unit of insured exposure, and loss severity is a measure of the average size of claims. Factors affecting loss frequency include the effectiveness of loss controls and safety programs and changes in economic activity or weather patterns. Factors affecting loss severity include changes in policy limits, retentions, rate of inflation and judicial interpretations.
Another factor affecting estimates of loss frequency and severity is the loss reporting lag, which is the period of time between the occurrence of a loss and the date the loss is reported to the Company. The length of the loss reporting lag affects our ability to accurately predict loss frequency (loss frequencies are more predictable for lines with short reporting lags) as well as the amount of reserves needed for incurred but not reported losses (less IBNR is required for lines with short reporting lags). As a result, loss reserves for lines with short reporting lags are likely to have less variation from initial loss estimates. For lines with short reporting lags, which include commercial automobile, primary workers’ compensation, other liability (claims-made) and property business, the key assumption is the loss emergence pattern used to project ultimate loss estimates from known losses paid or reported to date. For lines of business with long reporting lags, which include other liability (occurrence), products liability, excess workers’ compensation and liability reinsurance, the key assumption is the expected loss ratio since there is often little paid or incurred loss data to consider. Historically, the Company has experienced less variation from its initial loss estimates for lines of businesses with short reporting lags than for lines of business with long reporting lags.
The key assumptions used in calculating the most recent estimate of the loss reserves are reviewed each quarter and adjusted, to the extent necessary, to reflect the latest reported loss data, current trends and other factors observed.
A claim may be defined as an event, as a claimant (number of parties claiming damages from an event) or by exposure type (e.g., an event may give rise to two parties, each claiming loss for bodily injury and property damage).
The most commonly used claim count method is by event. Most of the Company's businesses use the number of events to define and quantify the number of claims. However, in certain lines of business, where it is common for multiple parties to claim damages arising from a single event, a business may quantify claims on the basis of the number of separate parties involved in an event. This may be the case with businesses writing substantial automobile or transportation exposure.
Claim counts for assumed reinsurance will vary based on whether the business is written on a facultative or treaty basis. Further variability as respects treaty claim counts may be reflective of the nature of the treaty, line of business coverage, and type of participation such as quota share or excess of loss contracts. Accordingly, the claim counts have been excluded from the below Reinsurance & Monoline Excess segment tables due to this variability.
The claim count information set forth in the tables presented below may not provide an accurate reflection of ultimate loss payouts by product line.
The following tables present undiscounted incurred and paid claims development as of December 31, 2021, net of reinsurance, as well as cumulative claim frequency and the total of incurred but not reported liabilities (IBNR). The information about incurred and paid claims development for the years ended December 31, 2012 to 2020 is presented as supplementary information. To enhance the comparability of the loss development data, the Company has removed the impact of foreign exchange rate movements by using the December 31, 2021 exchange rate for all periods.
Insurance
Other Liability
(In thousands)
Loss and Loss Expenses Incurred, Net of Reinsurance As of December 31, 2021
For the Year Ended December 31,
UnauditedIBNRCumulative Number of Reported Claims
Accident Year2012201320142015201620172018201920202021
2012$692,236 $700,946 $701,634 $707,937 $711,876 $722,092 $716,643 $714,681 $712,984 $708,031 $16,190 24
2013750,501 791,016 783,199 783,020 803,974 810,344 804,919 809,119 811,143 29,110 26
2014847,878 849,690 847,719 852,171 864,965 871,130 866,292 864,787 51,651 28
2015951,915 987,552 962,470 965,725 967,764 977,944 984,528 64,794 27
20161,018,792 1,011,800 1,020,679 1,032,035 1,046,122 1,062,023 117,676 28
20171,066,950 1,100,790 1,123,297 1,140,112 1,179,982 171,499 27
20181,105,223 1,132,810 1,122,423 1,157,499 264,059 27
20191,242,139 1,238,948 1,239,419 440,178 27
20201,341,042 1,214,463 749,747 21
20211,537,062 1,269,718 17
Total$10,758,937 
Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
Unaudited
Accident Year2012201320142015201620172018201920202021
2012$57,589 $157,389 $298,293 $416,187 $511,933 $579,062 $621,012 $651,584 $667,147 $673,555 
201363,322 188,374 331,309 472,142 587,822 648,699 694,234 720,773 741,756 
201479,008 191,072 338,740 481,002 595,187 681,278 731,588 761,143 
201582,763 211,030 382,589 538,647 676,714 758,115 816,955 
201669,532 209,118 390,465 558,896 677,852 767,795 
201780,127 256,176 453,790 639,775 775,705 
201886,931 264,541 436,100 616,293 
201988,369 275,680 471,687 
202072,302 225,344 
202176,838 
Total$5,927,071 
Reserves for loss and loss adjustment expenses before 2012, net of reinsurance117,839 
Reserves for loss and loss adjustment expenses, net of reinsurance$4,949,705 
Workers' Compensation
(In thousands)
Loss and Loss Expenses Incurred, Net of Reinsurance As of December 31, 2021
For the Year Ended December 31,
UnauditedIBNRCumulative Number of Reported Claims
Accident Year2012201320142015201620172018201920202021
2012$501,681 $501,810 $503,956 $503,863 $509,167 $512,707 $508,169 $506,730 $506,827 $504,409 $13,830 48
2013552,570 547,295 546,995 543,238 547,000 542,274 541,926 540,322 538,503 17,768 53
2014639,436 637,307 627,767 617,242 615,435 604,030 600,194 602,000 29,314 57
2015712,800 690,525 650,997 641,169 626,432 620,741 617,478 40,553 58
2016702,716 696,339 684,700 660,520 651,278 657,972 46,447 58
2017762,093 733,505 689,622 673,216 683,880 54,759 58
2018778,964 724,697 715,055 724,056 62,856 56
2019784,281 721,018 732,762 89,294 54
2020725,245 716,430 156,496 42
2021742,687 340,879 42
Total$6,520,177 
Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
Unaudited
Accident Year2012201320142015201620172018201920202021
2012$115,536 $255,063 $339,560 $387,368 $419,588 $437,196 $451,991 $459,119 $466,028 $470,850 
2013117,900 277,538 363,028 414,160 447,894 466,580 479,104 489,075 496,809 
2014148,405 319,743 412,611 471,235 503,915 521,141 531,475 538,914 
2015139,320 323,744 421,734 477,541 512,933 531,512 544,849 
2016142,998 338,835 446,072 504,850 537,861 558,934 
2017153,456 362,299 468,817 525,753 559,198 
2018171,006 397,464 508,546 574,889 
2019184,715 397,376 515,914 
2020172,478 380,454 
2021172,730 
Total$4,813,541 
Reserves for loss and loss adjustment expenses before 2012, net of reinsurance229,691 
Reserves for loss and loss adjustment expenses, net of reinsurance$1,936,327 
Professional Liability
(In thousands)
Loss and Loss Expenses Incurred, Net of ReinsuranceAs of December 31, 2021
For the Year Ended December 31,
UnauditedIBNRCumulative Number of Reported Claims
Accident Year2012201320142015201620172018201920202021
2012$240,363 $243,987 $267,284 $252,531 $240,785 $247,348 $246,116 $246,731 $249,539 $250,231 $6,098 6
2013271,758 249,477 245,263 251,249 273,074 281,652 286,875 284,479 284,610 6,488 7
2014255,364 248,723 261,937 245,768 241,329 260,106 258,937 258,330 13,311 7
2015261,238 259,868 276,829 277,962 293,558 284,747 285,255 24,656 8
2016312,109 326,427 363,221 404,271 441,535 470,950 40,227 9
2017334,509 333,657 339,781 378,640 385,450 70,978 10
2018336,524 323,759 334,854 360,815 104,215 10
2019338,217 334,821 347,585 127,500 11
2020396,508 377,674 243,075 11
2021528,128 447,919 10
Total$3,549,028 
Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
Unaudited
Accident Year2012201320142015201620172018201920202021
2012$21,895 $87,248 $128,924 $160,044 $191,500 $215,952 $225,186 $233,379 $236,216 $236,972 
201324,215 64,245 120,081 178,367 208,123 250,294 259,735 265,007 271,867 
201419,584 84,141 139,340 176,915 200,319 217,322 228,815 238,121 
201520,517 85,761 140,253 188,258 217,238 234,207 241,413 
201628,783 103,108 202,545 256,725 299,198 359,386 
201736,744 96,818 163,454 244,025 262,273 
201828,360 100,087 155,836 199,461 
201931,978 98,260 148,934 
202028,357 81,026 
202128,854 
Total$2,068,307 
Reserves for loss and loss adjustment expenses before 2012, net of reinsurance24,145 
Reserves for loss and loss adjustment expenses, net of reinsurance$1,504,866 
Commercial Automobile
(In thousands)
Loss and Loss Expenses Incurred, Net of ReinsuranceAs of December 31, 2021
For the Year Ended December 31,
UnauditedIBNRCumulative Number of Reported Claims
Accident Year2012201320142015201620172018201920202021
2012$314,309 $326,831 $342,588 $355,609 $364,237 $364,483 $366,704 $365,971 $366,128 $365,910 $218 41
2013327,514 349,136 368,894 377,050 367,456 367,027 366,165 365,100 365,338 731 44
2014363,952 385,302 418,639 416,613 414,105 413,953 409,498 408,640 394 47
2015389,829 417,771 423,928 432,160 433,227 431,675 428,813 1,371 53
2016432,214 431,939 443,275 444,322 441,122 440,819 3,145 52
2017431,059 428,988 430,782 434,717 440,610 6,890 47
2018442,838 462,821 479,257 494,623 12,573 46
2019483,259 488,562 505,028 36,513 45
2020523,746 428,769 82,221 30
2021614,424 279,892 34
Total$4,492,974 
Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
Unaudited
Accident Year2012201320142015201620172018201920202021
2012$136,844 $215,214 $273,446 $312,342 $344,478 $355,786 $360,842 $361,919 $363,073 $363,034 
2013142,929 218,596 267,253 322,624 343,742 353,623 362,358 363,118 363,505 
2014155,596 237,723 328,589 365,849 394,562 402,524 405,226 406,228 
2015160,148 265,766 325,697 370,773 398,423 411,898 417,721 
2016185,253 280,373 342,437 391,396 410,843 421,388 
2017181,023 267,859 327,411 372,324 402,422 
2018180,196 281,707 350,368 413,150 
2019185,378 290,306 374,653 
2020142,822 228,366 
2021180,863 
Total$3,571,330 
Reserves for loss and loss adjustment expenses before 2012, net of reinsurance1,869 
Reserves for loss and loss adjustment expenses, net of reinsurance$923,513 
Short-tail lines
(In thousands)
Loss and Loss Expenses Incurred, Net of ReinsuranceAs of December 31, 2021
For the Year Ended December 31,
UnauditedIBNRCumulative Number of Reported Claims
Accident Year2012201320142015201620172018201920202021
2012$531,725 $539,963 $540,845 $536,151 $508,139 $507,093 $508,988 $508,058 $508,815 $507,683 $801 24
2013579,486 589,447 580,445 554,736 553,233 549,728 547,806 547,066 546,765 1,424 25
2014710,530 716,253 666,259 664,951 665,820 666,063 668,510 666,738 1,956 30
2015744,761 733,145 729,326 727,861 719,612 718,104 716,332 4,505 32
2016774,764 778,059 765,044 759,531 753,991 756,378 5,444 34
2017754,050 754,300 748,516 747,861 747,453 9,657 42
2018761,015 750,095 747,393 745,726 16,064 48
2019722,118 702,271 692,033 27,521 43
2020901,702 905,441 56,083 37
2021829,194 222,879 31
Total$7,113,743 
Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
Unaudited
Accident Year2012201320142015201620172018201920202021
2012$282,573 $456,559 $507,382 $518,135 $498,826 $499,978 $504,243 $504,973 $506,095 $506,144 
2013315,019 490,363 539,588 532,472 539,324 540,583 541,182 542,378 543,806 
2014373,791 602,682 614,832 634,310 649,632 656,913 659,487 660,031 
2015396,128 613,338 669,076 691,093 700,867 706,707 713,522 
2016417,882 671,886 713,506 728,853 733,951 740,703 
2017445,934 690,502 719,434 731,588 735,430 
2018415,578 662,714 709,230 726,169 
2019405,592 616,757 646,287 
2020460,749 785,227 
2021405,859 
Total$6,463,178 
Reserves for loss and loss adjustment expenses before 2012, net of reinsurance2,523 
Reserves for loss and loss adjustment expenses, net of reinsurance$653,088 
Reinsurance & Monoline Excess
Casualty
(In thousands)
Loss and Loss Expenses Incurred, Net of ReinsuranceAs of December 31, 2021
For the Year Ended December 31,
Unaudited
Accident Year2012201320142015201620172018201920202021IBNR
2012$333,116 $337,114 $332,252 $325,045 $333,992 $338,118 $336,201 $332,861 $335,933 $337,124 $11,446 
2013320,581 271,557 274,682 284,710 295,143 300,778 305,290 303,563 304,709 14,065 
2014321,644 321,504 320,902 332,730 326,964 326,496 338,190 339,321 20,465 
2015260,768 233,204 231,859 253,982 294,804 304,972 306,358 23,525 
2016242,375 254,415 246,947 269,481 303,385 303,036 29,111 
2017232,886 222,888 240,900 263,476 283,323 48,441 
2018222,959 212,101 232,643 249,019 68,680 
2019238,411 232,709 241,187 104,193 
2020302,420 295,992 192,023 
2021364,611 325,434 
Total$3,024,680 
Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
Unaudited
Accident Year2012201320142015201620172018201920202021
2012$22,419 $62,289 $112,036 $153,349 $188,208 $220,821 $242,644 $258,404 $277,926 $282,363 
201328,982 63,939 110,735 144,985 178,889 206,595 227,087 243,100 255,948 
201421,340 69,248 116,424 155,908 199,109 228,728 253,573 273,024 
201517,894 48,628 91,566 141,855 179,308 206,222 234,736 
201619,939 61,940 100,578 140,897 172,489 206,266 
201716,490 40,310 69,844 124,265 148,128 
201811,144 41,213 77,939 110,082 
201914,612 39,297 64,306 
202020,803 49,871 
202110,984 
Total$1,635,708 
Reserves for loss and loss adjustment expenses before 2012, net of reinsurance385,481 
Reserves for loss and loss adjustment expenses, net of reinsurance$1,774,453 
Monoline Excess
(In thousands)
Loss and Loss Expenses Incurred, Net of ReinsuranceAs of December 31, 2021
For the Year Ended December 31,
Unaudited
Accident Year2012201320142015201620172018201920202021IBNR
2012$72,366 $73,230 $73,670 $75,274 $74,061 $67,878 $69,361 $67,205 $66,269 $65,686 $7,617 
201363,995 50,355 48,143 44,162 38,551 35,120 31,752 29,758 25,701 7,609 
201463,561 57,650 49,570 45,758 41,671 42,541 42,618 40,652 10,922 
201569,977 57,897 50,099 45,115 39,682 39,781 36,774 13,941 
201672,657 70,281 71,404 64,957 65,485 65,222 18,607 
201776,701 80,508 70,749 71,025 66,795 23,023 
201877,820 72,505 71,448 66,180 28,214 
201978,929 77,482 76,242 29,909 
202084,354 83,468 43,519 
202198,109 75,305 
Total$624,829 
Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
Unaudited
Accident Year2012201320142015201620172018201920202021
2012$1,127 $6,097 $10,815 $11,167 $13,234 $15,738 $17,982 $20,004 $22,528 $24,365 
2013647 1,897 2,158 3,008 3,396 4,418 5,349 6,476 8,805 
2014377 1,729 3,354 4,175 5,808 7,595 11,154 11,938 
20152,069 2,481 3,272 4,099 4,416 5,083 5,421 
20162,498 4,783 5,573 5,928 7,685 9,883 
20176,282 12,810 15,356 17,327 18,375 
20186,141 8,230 9,368 10,359 
20196,241 10,884 12,728 
20204,869 8,699 
20214,586 
Total$115,159 
Reserves for loss and loss adjustment expenses before 2012, net of reinsurance716,077 
Reserves for loss and loss adjustment expenses, net of reinsurance$1,225,747 
Property
(In thousands)
Loss and Loss Expenses Incurred, Net of ReinsuranceAs of December 31, 2021
For the Year Ended December 31,
Unaudited
Accident Year2012201320142015201620172018201920202021IBNR
2012$103,984 $94,860 $86,525 $85,548 $84,010 $84,020 $84,950 $84,759 $91,078 $89,460 $591 
2013141,705 112,805 114,245 112,054 112,687 112,006 109,814 107,669 106,436 567 
2014113,373 96,894 97,509 100,255 99,508 99,171 99,572 97,640 1,049 
2015127,387 117,724 131,963 130,553 129,668 131,342 130,933 1,157 
2016168,347 174,793 182,026 181,291 186,605 184,600 2,039 
2017206,795 200,656 199,645 198,251 192,014 2,784 
2018108,436 112,243 103,386 105,447 2,904 
2019103,305 77,255 81,994 4,475 
2020114,807 118,039 6,928 
2021134,134 86,160 
Total$1,240,697 
Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
Unaudited
Accident Year2012201320142015201620172018201920202021
2012$15,690 $51,802 $64,282 $70,725 $77,604 $79,166 $81,874 $82,745 $88,932 $89,461 
201336,620 74,650 92,728 101,651 104,437 106,157 107,721 104,521 104,506 
201438,919 67,041 82,380 88,561 91,701 93,409 94,893 95,523 
201553,508 89,251 109,217 118,733 122,763 125,663 127,086 
201678,994 133,740 157,734 168,884 176,358 178,508 
201772,160 141,484 171,880 179,997 182,799 
201834,116 65,313 82,509 88,050 
201923,078 54,577 68,557 
202026,599 65,718 
202115,243 
Total$1,015,451 
Reserves for loss and loss adjustment expenses before 2012, net of reinsurance2,474 
Reserves for loss and loss adjustment expenses, net of reinsurance$227,720 
The reconciliation of the net incurred and paid claims development tables to the reserves for losses and loss expenses in the consolidated balance sheet is as follows:
(In thousands)December 31, 2021
Undiscounted reserves for loss and loss expenses, net of reinsurance:
Other liability$4,949,705 
Workers' compensation1,936,327 
Professional liability1,504,866 
Commercial automobile923,513 
Short-tail lines653,088 
Other105,259 
  Insurance10,072,758 
Casualty1,774,453 
Monoline excess1,225,747 
Property227,720 
  Reinsurance & Monoline Excess3,227,920 
Total undiscounted reserves for loss and loss expenses, net of reinsurance$13,300,678 
(In thousands)December 31, 2021
Due from reinsurers on unpaid claims:
Other liability$693,801 
Workers' compensation247,361 
Professional liability851,485 
Commercial automobile42,991 
Short-tail lines426,003 
Other56,660 
  Insurance2,318,301 
Casualty107,593 
Monoline excess40,313 
Property76,319 
  Reinsurance & Monoline Excess224,225 
Total due from reinsurers on unpaid claims$2,542,526 
(In thousands)December 31, 2021
Loss reserve discount:
Other liability$— 
Workers' compensation(12,338)
Professional liability— 
Commercial automobile— 
Short-tail lines— 
Other— 
  Insurance(12,338)
Casualty(97,202)
Monoline excess(342,776)
Property— 
  Reinsurance & Monoline Excess(439,978)
Total loss reserve discount$(452,316)
Total gross reserves for loss and loss expenses$15,390,888 
The following is supplementary information regarding average historical claims duration as of December 31, 2021:
Insurance
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years12345678910
Other liability7.2 %14.1 %17.1 %16.2 %13.0 %8.7 %5.8 %3.7 %2.4 %0.9 %
Workers' compensation23.2 %29.5 %15.9 %9.2 %5.6 %3.2 %2.3 %1.5 %1.4 %1.0 %
Professional liability7.8 %19.1 %18.1 %15.5 %9.3 %10.0 %3.5 %2.9 %3.1 %0.3 %
Commercial automobile37.1 %21.0 %15.5 %11.3 %6.5 %2.7 %1.4 %0.2 %0.2 %— %
Short-tail lines55.4 %33.0 %6.1 %1.8 %0.4 %0.7 %0.6 %0.1 %0.2 %— %
Reinsurance & Monoline Excess
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years12345678910
Casualty6.1 %11.3 %13.3 %13.9 %10.9 %9.5 %7.5 %5.2 %5.0 %1.3 %
Monoline excess5.2 %4.9 %2.9 %1.9 %2.3 %3.5 %4.2 %3.1 %6.5 %2.8 %
Property30.7 %33.2 %15.5 %6.4 %3.7 %1.7 %1.8 %1.5 %1.2 %0.9 %
The table below provides a reconciliation of the beginning and ending reserve balances:
(In thousands)202120202019
Net reserves at beginning of year$11,620,393 $10,697,998 $10,248,883 
Cumulative effect adjustment resulting from changes in accounting principles (1)— 5,927 — 
Restated net reserves at beginning of period11,620,393 10,703,925 10,248,883 
Net provision for losses and loss expenses:
Claims occurring during the current year (2)4,921,191 4,432,937 4,057,989 
Increase in estimates for claims occurring in prior years (3)863 627 34,079 
Loss reserve discount accretion31,906 35,142 39,048 
Total4,953,960 4,468,706 4,131,116 
Net payments for claims:   
Current year887,896 921,054 985,599 
Prior year2,777,798 2,677,595 2,673,803 
Total3,665,694 3,598,649 3,659,402 
Foreign currency translation(60,297)46,411 (22,599)
Net reserves at end of year12,848,362 11,620,393 10,697,998 
Ceded reserve at end of year2,542,526 2,164,037 1,885,251 
Gross reserves at end of year$15,390,888 $13,784,430 $12,583,249 
Net change in premiums and losses occurring in prior years:
Increase in estimates for claims occurring in prior years (3)$(863)$(627)$(34,079)
Retrospective premium adjustments for claims occurring in prior years (4)7,510 16,807 53,511 
Net favorable premium and reserve development on prior years
$6,647 $16,180 $19,432 
_______________________________________
(1)The cumulative effect adjustment resulting from changes in accounting principals relates to the allowance for expected credit losses on reinsurance recoverables that commenced on January 1, 2020 due to the adoption of ASU 2016-13. See Note 1 for more details.
(2)Claims occurring during the current year are net of loss reserve discounts of $21 million, $10 million and $20 million in 2021, 2020, and 2019, respectively.
(3)The change in estimates for claims occurring in prior years is net of loss reserve discount. On an undiscounted basis, the estimates for claims occurring in prior years decreased by $19 million in 2021, decreased by $21 million in 2020, and increased by $19 million in 2019, respectively.
(4)For certain retrospectively rated insurance polices and reinsurance agreements, changes in loss and loss expenses for prior years are offset by additional or return premiums.
The COVID-19 global pandemic has impacted, and may further impact, the Company’s results through its effect on claim frequency and severity. Loss cost trends have been impacted and may be further impacted by COVID-19-related claims in certain lines of business. Losses incurred from COVID-19-related claims have been offset, to a certain extent, by lower claim frequency in certain lines of our businesses; however, as the economy and legal systems have reopened, the benefit of lower claim frequency has begun to abate. Although as populations have continued to be vaccinated against the virus and the effects of the pandemic have receded in many jurisdictions, most particularly the United States, it remains too early to determine the ultimate net impact of COVID-19 on the Company. New variants of the COVID-19 virus, including the “Omicron” variant, and the slowing of vaccination rates among certain populations continue to create risks with respect to loss costs and the potential for renewed impact of the other effects of COVID-19 associated with economic conditions, inflation, and social distancing and work from home rules.
Most of the COVID-19-related claims reported to the Company to date involve certain short-tailed lines of business, including contingency and event cancellation, business interruption, and film production delay. The Company has also received COVID-19-related claims for longer-tailed casualty lines of business such as workers’ compensation and other liability; however, the estimated incurred loss impact for these reported claims are not material at this time. Given the continuing
uncertainty regarding the pandemic's pervasiveness, the future impact that the pandemic may have on claim frequency and severity remains uncertain at this time.
The Company has estimated the potential COVID-19 impact to its contingency and event cancellation, workers’ compensation, and other lines of business under a number of possible scenarios; however, due to COVID-19’s continued evolving impact, there remains a high degree of uncertainty around the Company’s COVID-19 reserves. In addition, should the pandemic continue or worsen as a result of new COVID-19 variants or otherwise, governments in the jurisdictions where we operate may renew their efforts to expand policy coverage terms beyond the policy’s intended coverage. Accordingly, losses arising from these actions, and the other factors described above, could exceed the Company’s reserves established for those related policies.
As of December 31, 2021, the Company had recognized losses for COVID-19-related claims activity, net of reinsurance, of approximately $274 million, of which $233 million relates to the Insurance segment and $41 million relates to the Reinsurance & Monoline Excess segment. Such $274 million of COVID-19-related losses included $239 million of reported losses and $35 million of IBNR. For the year ended December 31, 2021, the Company recognized current accident year losses for COVID-19-related claims activity, net of reinsurance, of approximately $58 million, of which $54 million relates to the Insurance segment and $4 million relates to the Reinsurance & Monoline Excess segment.
Favorable prior year development (net of additional and return premiums) was $7 million in 2021.
Insurance – Reserves for the Insurance segment developed favorably by $20 million in 2021 (net of additional and return premiums). The overall favorable development in 2021 was attributable to favorable development on the 2020 accident year, partially offset by adverse development on the 2016 through 2019 accident years.
The favorable development on the 2020 accident year was largely concentrated in the commercial auto liability and other liability lines of business, including commercial multi-peril liability. During 2020 the Company achieved larger rate increases in these lines of business than were contemplated in its budget and in its initial loss ratio selections. The Company also experienced significantly lower reported claim frequency in these lines in 2020 relative to historical averages, and lower reported incurred losses relative to its expectations. We believe that the lower claim frequency and lower reported incurred losses were caused by the impacts of the COVID-19 pandemic, for example, lockdowns, reduced driving and traffic, work from home, and court closures. However, due to the uncertainty regarding the ultimate impacts of the pandemic on accident year 2020 incurred losses, the Company elected not to react to these lower reported trends during 2020. As more information became available and the 2020 accident year continued to mature, during 2021 the Company started to recognize favorable accident year 2020 development in response to the continuing favorable reported loss experience relative to its expectations.
The adverse development on the 2016 through 2019 accident years is concentrated largely in the other liability line of business, including commercial multi-peril liability, but is also seen to a lesser extent in commercial auto liability. The adverse development for these accident years is driven by a higher than expected number of large losses reported, and particularly impacted the directors and officers liability, lawyers professional liability, and excess and surplus lines casualty classes of business. We also believe that increased social inflation is contributing to the increased number of large losses, for example, higher jury awards on cases which go to trial, and the corresponding higher demands from plaintiffs and higher values required to reach settlement on cases which do not go to trial.
Reinsurance & Monoline Excess – Reserves for the Reinsurance & Monoline Excess segment developed unfavorably by $13 million in 2021. The unfavorable development in the segment was driven by the non-proportional reinsurance assumed liability and other liability lines of business, related primarily to accident years 2017 through 2019, and was partially offset by favorable development in excess workers’ compensation business which was spread across many prior accident years. The unfavorable non-proportional reinsurance assumed liability and other liability development was associated with our U.S. and U.K. assumed reinsurance business, and related primarily to accounts insuring construction projects and professional liability exposures.
Favorable prior year development (net of additional and return premiums) was $16 million in 2020.
Insurance - Reserves for the Insurance segment developed favorably by $24 million in 2020 (net of additional and return premiums). Continuing the pattern seen in recent years, the overall favorable development in 2020 resulted from more significant favorable development on workers’ compensation business, which was partially offset by unfavorable development on professional liability, including excess professional liability.
For workers’ compensation, the favorable development was spread across almost all prior accident years, including prior to 2011, but was most significant in accident years 2016 through 2019. The favorable workers’ compensation development reflects a continuation of the benign loss cost trends experienced during recent years, particularly the favorable claim frequency
trends (i.e., number of reported claims per unit of exposure). The long term trend of declining workers’ compensation frequency can be attributable to improved workplace safety. Loss severity trends were also aided by our continued investment in claims handling
initiatives such as medical case management services and vendor savings through usage of preferred provider networks and pharmacy benefit managers. Reported workers’ compensation losses in 2020 continued to be below our expectations at most of our businesses, and were below the assumptions underlying our initial loss ratio picks and our previous reserve estimates for most prior accident years.
For professional liability business, unfavorable development was driven mainly by large losses reported in the directors and officers (“D&O”), lawyers professional and excess hospital professional liability lines of business. For these lines of business, we continue to see an increase in the number of large losses reported and a lengthening of the reporting “tail” beyond historical levels. We believe a contributing cause is rising social inflation in the form of, for example, higher jury awards on cases that go to trial, and the corresponding higher demands from plaintiffs and higher values required to reach settlement on cases that do not go to trial. The unfavorable development for professional liability affected mainly accident years 2016 through 2018.
Reinsurance & Monoline Excess - Reserves for the Reinsurance & Monoline Excess segment developed unfavorably by $8 million in 2020. The unfavorable development in the segment was driven by non-proportional assumed liability business written in both the U.S. and U.K., and was partially offset by favorable development on excess workers’ compensation business. The unfavorable non-proportional assumed liability development was concentrated in accident years 2014 through 2018, and related primarily to accounts insuring construction projects and professional liability exposures.
Favorable prior year development (net of additional and return premiums) was $19 million in 2019.
Insurance - Reserves for the Insurance segment developed favorably by $21 million in 2019 (net of additional and return premiums). This overall favorable development resulted from more significant favorable development on workers’ compensation business, which was partially offset by unfavorable development on professional liability and general liability business.
For workers’ compensation, the favorable development was spread across many accident years, including prior to 2010, but was most significant in accident years 2014 through 2018, and particularly 2017 and 2018. The favorable workers’ compensation development reflects a continuation during 2019 of the benign loss cost trends experienced during recent years, particularly the favorable claim frequency trends (i.e., number of reported claims per unit of exposure). The long term trend of declining workers’ compensation frequency can be attributable to improved workplace safety. Loss severity trends were also aided by our continued
investment in claims handling initiatives such as medical case management services and vendor savings through usage of preferred provider networks and pharmacy benefit managers. Our initial loss ratio “picks” for this line of business over the past few accident years have contemplated an increase in loss cost trends and reflect decreasing premium rates in the marketplace; reported workers’ compensation losses in 2019 continued to be below our expectations at most of our businesses, and were below the assumptions underlying our initial loss ratio picks and our previous reserve estimates.
For professional liability business, the unfavorable development was driven mainly by an increase in the number of large losses reported in the lawyers professional liability and directors and officers (“D&O”) liability lines of business. Many of the lawyers large losses involved claims made against insured law firms relating to work performed on matters stemming from the 2008 financial crisis. These claims affected mainly accident years 2013 through 2016. In addition, for both of these lines of business, we have seen evidence of social inflation in the form of higher jury awards on cases that go to trial, and corresponding higher demands from plaintiffs and higher values required to reach settlement on cases that do not go to trial. The unfavorable development for D&O affected mainly accident years 2014 through 2017.
For general liability business, most of the unfavorable development emanated from our excess and surplus lines (E&S) businesses, and was driven by an increase in the number of large losses reported. Many of these large losses were from construction and contracting classes of business, which have also been impacted by social inflation. The general liability unfavorable development impacted mainly accident years 2015 through 2018.
Reinsurance & Monoline Excess - Reserves for the Reinsurance & Monoline Excess segment developed unfavorably by $2 million in 2019. The unfavorable development in the segment was driven by non-proportional assumed liability business in both the U.S. and U.K., and was largely offset by favorable development on excess workers’ compensation business. The unfavorable non-proportional assumed liability development was concentrated in accident years 2015 through 2018, and included an adjustment for the Ogden discount rate in the U.K.
Environmental and Asbestos — To date, known environmental and asbestos claims have not had a material impact on the Company’s operations, because its subsidiaries generally did not insure large industrial companies that are subject to significant environmental or asbestos exposures prior to 1986 when an absolute exclusion was incorporated into standard policy language.
The Company’s net reserves for losses and loss expenses relating to asbestos and environmental claims on policies written before adoption of the absolute exclusion was $20 million at December 31, 2021 and $19 million at December 31, 2020. The estimation of these liabilities is subject to significantly greater than normal variation and uncertainty because it is difficult to make an actuarial estimate of these liabilities due to the absence of a generally accepted actuarial methodology for these exposures and the potential effect of significant unresolved legal matters, including coverage issues, as well as the cost of litigating the legal issues. Additionally, the determination of ultimate damages and the final allocation of such damages to financially responsible parties are highly uncertain.
Discounting — The Company discounts its liabilities for certain workers’ compensation reserves. The amount of workers’ compensation reserves that were discounted was $1,387 million and $1,655 million at December 31, 2021 and 2020, respectively. The aggregate net discount for those reserves, after reflecting the effects of ceded reinsurance, was $452 million and $483 million at December 31, 2021 and 2020, respectively. At December 31, 2021, discount rates by year ranged from 0.7% to 6.5%, with a weighted average discount rate of 3.4%.
Substantially all discounted workers’ compensation reserves (97% of total discounted reserves at December 31, 2021) are excess workers’ compensation reserves. In order to properly match loss expenses with income earned on investment securities supporting the liabilities, reserves for excess workers’ compensation business are discounted using risk-free discount rates determined by reference to the U.S. Treasury yield curve. These rates are determined annually based on the weighted average rate for the period. Once established, no adjustments are made to the discount rate for that period, and any increases or decreases in loss reserves in subsequent years are discounted at the same rate, without regard to when any such adjustments are recognized. The expected loss and loss expense payout patterns subject to discounting are derived from the Company’s loss payout experience.
The Company also discounts reserves for certain other long-duration workers’ compensation reserves (representing approximately 3% of total discounted reserves at December 31, 2021), including reserves for quota share reinsurance and reserves related to losses regarding occupational lung disease. These reserves are discounted at statutory rates prescribed or permitted by the Department of Insurance of the State of Delaware.