XML 64 R51.htm IDEA: XBRL DOCUMENT v3.10.0.1
Reserves For Losses And Loss Expenses (Tables)
12 Months Ended
Dec. 31, 2018
Insurance [Abstract]  
Loss and loss expenses incurred, net of reinsurance, and cumulative paid claims and claim adjustment expenses, net of reinsurance The following tables present undiscounted incurred and paid claims development as of December 31, 2018, net of reinsurance, as well as cumulative claim frequency and the total of incurred but not reported liabilities (IBNR). The information about incurred and paid claims development for the years ended December 31, 2009 to 2017 is presented as supplementary information. To enhance the comparability of the loss development data, the Company has removed the impact of foreign exchange rate movements by using the December 31, 2018 exchange rate for all periods. Beginning with accident year 2012, the Company's U.K. and European insurance business is included in the Insurance segment's tables for Other Liability, Professional Liability, Commercial Automobile and Short-Tail Lines. Prior to 2012, the actuarial analysis for its U.K. and European insurance business was performed on an underwriting year basis and accident year data is not available for those years.
Insurance
Other Liability
(In thousands)
Loss and Loss Expenses Incurred, Net of Reinsurance
 
As of December 31, 2018
For the Year Ended December 31,
 
 
 
 
Unaudited
 
 
 
 
Accident Year
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
 
IBNR
Cumulative Number of Reported Claims
2009
$
689,634

$
656,788

$
624,991

$
599,235

$
589,659

$
561,784

$
557,661

$
553,058

$
546,746

$
542,568

 
$
18,690

23
2010

612,210

615,797

592,117

590,818

577,679

574,780

573,532

571,305

566,695

 
26,658

23
2011


665,035

673,730

660,023

659,026

653,864

649,055

645,123

634,264

 
30,381

24
2012



693,447

702,342

703,118

709,026

713,266

723,610

718,166

 
47,001

24
2013




751,544

792,464

784,906

784,342

805,288

811,592

 
78,784

26
2014





847,207

848,947

847,008

851,503

864,157

 
128,856

26
2015






951,041

986,792

961,289

964,415

 
217,570

26
2016







1,018,454

1,011,368

1,019,749

 
375,609

25
2017








1,067,376

1,100,243

 
567,982

23
2018









1,104,518

 
837,548

18
Total
 
 
 
 
 
 
 
 


$
8,326,367

 
 
 

Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
 
Unaudited
 
Accident Year
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2009
$
44,801

$
122,850

$
214,498

$
311,979

$
385,068

$
429,128

$
470,830

$
486,893

$
500,953

$
510,474

2010

45,193

128,946

248,698

336,243

417,166

461,442

491,104

508,359

525,016

2011


48,825

142,713

266,780

379,845

470,849

524,314

556,110

575,194

2012



58,108

158,869

299,842

417,686

513,644

580,750

622,687

2013




63,868

189,936

332,871

473,933

589,564

650,428

2014





79,078

191,394

338,961

481,039

595,024

2015






82,829

210,940

382,498

538,502

2016







69,620

209,212

390,552

2017








80,174

256,448

2018









87,075

Total
 
 
 
 
 
 
 
 


$
4,751,400

 
Reserves for loss and loss adjustment expenses before 2009, net of reinsurance
 
121,405

 
Reserves for loss and loss adjustment expenses, net of reinsurance
 
$
3,696,372



Primary Workers' Compensation
(In thousands)
Loss and Loss Expenses Incurred, Net of Reinsurance
 
As of December 31, 2018
For the Year Ended December 31,
 
 
 
 
Unaudited
 
 
 
 
Accident Year
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
 
IBNR
Cumulative Number of Reported Claims
2009
$
327,537

$
332,303

$
326,766

$
386,870

$
392,158

$
394,303

$
392,287

$
395,288

$
398,994

$
401,431

 
$
10,693

43
2010

358,734

361,808

409,237

418,315

426,622

429,952

429,762

427,698

424,374

 
13,958

45
2011


419,364

442,550

454,797

470,026

472,087

474,076

475,729

471,471

 
17,942

46
2012



499,752

499,882

503,956

503,863

509,167

512,707

508,169

 
26,626

48
2013




551,342

547,295

546,995

543,238

547,000

542,274

 
35,177

53
2014





639,436

637,307

627,767

617,242

615,435

 
57,455

57
2015






712,800

690,525

650,997

641,169

 
83,941

58
2016







702,716

696,339

684,700

 
117,425

57
2017








762,093

733,505

 
191,034

57
2018









778,964

 
359,337

53
Total
 
 
 
 
 
 
 
 


$
5,801,492

 
 
 

Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
 
Unaudited
 
Accident Year
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2009
$
93,647

$
197,736

$
257,972

$
297,079

$
317,796

$
333,793

$
344,771

$
352,516

$
360,289

$
364,712

2010

107,742

214,034

279,226

317,986

344,631

362,078

374,013

382,665

388,405

2011


106,157

234,694

307,873

355,909

385,759

408,304

420,945

428,811

2012



114,998

253,781

339,560

387,368

419,588

437,196

451,991

2013




117,502

277,538

363,028

414,160

447,894

466,580

2014





148,405

319,743

412,611

471,235

503,915

2015






139,320

323,744

421,734

477,541

2016







142,998

338,835

446,072

2017








153,456

362,299

2018









171,006

Total
 
 
 
 
 
 
 
 


$
4,061,332

 
 
Reserves for loss and loss adjustment expenses before 2009, net of reinsurance
 
170,897

 
 
Reserves for loss and loss adjustment expenses, net of reinsurance
 
$
1,911,057



Excess Workers' Compensation
(In thousands)
Loss and Loss Expenses Incurred, Net of Reinsurance
 
As of December 31, 2018
For the Year Ended December 31,
 
 
 
 
Unaudited
 
 
 
 
Accident Year
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
 
IBNR
Cumulative Number of Reported Claims
2009
$
168,762

$
153,766

$
153,912

$
148,223

$
148,189

$
138,765

$
142,768

$
134,716

$
129,249

$
130,790

 
$
21,734

1

2010

135,639

123,497

120,272

118,712

100,331

104,732

100,065

94,986

95,374

 
14,497

1

2011


88,650

93,993

98,051

87,064

85,299

83,850

78,246

74,109

 
17,280

1

2012



72,366

73,230

71,780

73,653

72,441

67,878

69,361

 
16,293

1

2013




63,995

48,493

46,025

42,419

38,551

35,120

 
16,473

1

2014





63,465

57,558

49,478

45,758

41,671

 
18,448

1

2015






69,977

57,897

50,099

45,115

 
25,425


2016







72,657

70,281

71,404

 
37,500


2017








76,701

80,508

 
42,652

1

2018









77,820

 
46,840

1

Total
 
 
 
 
 
 
 
 


$
721,272

 
 
 
Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
 
Unaudited
 
Accident Year
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2009
$
5,060

$
8,402

$
11,037

$
14,138

$
20,729

$
25,272

$
29,150

$
33,573

$
37,817

$
41,243

2010

2,867

4,003

5,571

8,701

9,084

11,699

14,261

18,821

22,355

2011


2,593

4,848

6,395

12,104

15,684

18,638

20,164

21,463

2012



1,127

6,097

9,480

11,167

13,234

15,738

17,982

2013




647

630

2,158

3,008

3,396

4,418

2014





358

1,729

3,354

4,175

5,808

2015






2,069

2,481

3,272

4,099

2016







2,498

4,783

5,573

2017








6,282

12,810

2018









6,141

Total
 
 
 
 
 
 
 
 


$
141,892

 
Reserves for loss and loss adjustment expenses before 2009, net of reinsurance
 
740,877

 
Reserves for loss and loss adjustment expenses, net of reinsurance
 
$
1,320,257


Professional Liability
(In thousands)
Loss and Loss Expenses Incurred, Net of Reinsurance
 
As of December 31, 2018
For the Year Ended December 31,
 
 
 
 
Unaudited
 
 
 
 
Accident Year
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
 
IBNR
Cumulative Number of Reported Claims
2009
$
134,784

$
139,091

$
145,515

$
148,899

$
147,994

$
150,452

$
150,783

$
153,492

$
152,711

$
157,451

 
$
1,087

3
2010

147,649

165,755

179,383

177,957

176,723

172,585

174,883

177,844

182,818

 
1,807

4
2011


179,875

165,233

186,918

190,096

177,128

173,545

176,865

175,963

 
3,185

4
2012



238,233

241,944

264,808

250,457

238,704

245,076

243,893

 
9,507

7
2013




269,280

247,320

242,792

248,974

270,449

279,092

 
15,395

7
2014





253,284

246,668

259,964

243,936

239,555

 
19,315

8
2015






259,569

258,251

274,950

276,406

 
47,934

9
2016







310,678

324,979

361,929

 
90,872

10
2017








333,803

333,194

 
178,091

9
2018









335,751

 
260,095

9
Total
 
 
 
 
 
 
 
 


$
2,586,052

 
 
 

Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
 
Unaudited
 
Accident Year
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2009
$
12,604

$
52,583

$
85,902

$
117,683

$
127,728

$
138,876

$
143,950

$
144,713

$
147,599

$
151,499

2010

14,832

58,916

108,566

129,757

144,474

160,598

165,018

171,330

178,879

2011


18,779

62,442

103,097

134,608

150,840

159,014

167,286

168,874

2012



21,875

87,008

128,281

159,183

190,295

214,315

223,424

2013




24,232

64,030

119,552

177,343

206,655

248,520

2014





19,545

83,856

138,753

176,181

199,245

2015






20,478

85,561

139,952

187,767

2016







28,702

102,853

202,131

2017








36,733

96,814

2018









28,307

Total
 
 
 
 
 
 
 
 


$
1,685,460

 
Reserves for loss and loss adjustment expenses before 2009, net of reinsurance
 
4,198

 
Reserves for loss and loss adjustment expenses, net of reinsurance
 
$
904,790



Commercial Automobile
(In thousands)
Loss and Loss Expenses Incurred, Net of Reinsurance
 
As of December 31, 2018
For the Year Ended December 31,
 
 
 
 
Unaudited
 
 
 
 
Accident Year
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
 
IBNR
Cumulative Number of Reported Claims
2009
$
362,302

$
345,139

$
340,967

$
335,851

$
337,915

$
336,855

$
334,652

$
335,089

$
334,977

$
334,926

 
$
398

39
2010

310,591

320,098

330,190

328,854

332,716

331,581

330,552

330,263

329,942

 
372

37
2011


312,224

320,898

328,269

331,694

341,362

341,162

342,052

343,524

 
1,232

37
2012



314,073

326,585

342,379

355,433

364,175

364,437

366,662

 
1,539

40
2013




326,789

348,513

368,318

376,569

366,976

366,565

 
3,013

42
2014





363,308

384,692

418,215

416,194

413,697

 
6,431

45
2015






389,101

417,403

423,601

431,857

 
18,247

50
2016







431,633

431,680

443,030

 
35,867

49
2017








430,352

428,601

 
70,289

44
2018









442,862

 
145,744

39
Total
 
 
 
 
 
 
 
 


$
3,901,666

 
 
 
Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
 
Unaudited
 
Accident Year
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2009
$
136,433

$
209,553

$
257,326

$
291,925

$
312,902

$
328,843

$
331,482

$
333,143

$
333,605

$
333,677

2010

136,029

208,790

263,639

295,347

313,253

324,963

326,770

327,206

327,829

2011


135,350

211,756

262,659

296,332

321,786

333,949

338,283

340,319

2012



136,844

215,078

273,277

312,178

344,428

355,740

360,799

2013




142,480

218,005

266,694

322,141

343,274

353,159

2014





155,065

237,118

328,156

365,424

394,147

2015






159,679

265,396

325,369

370,450

2016







185,045

280,146

342,214

2017








180,627

267,469

2018









180,213

Total
 
 
 
 
 
 
 
 


$
3,270,276

 
 
Reserves for loss and loss adjustment expenses before 2009, net of reinsurance
 
2,482

 
 
Reserves for loss and loss adjustment expenses, net of reinsurance
 
$
633,872


Short-tail lines
(In thousands)
Loss and Loss Expenses Incurred, Net of Reinsurance
 
As of December 31, 2018
For the Year Ended December 31,
 
 
 
 
Unaudited
 
 
 
 
Accident Year
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
 
IBNR
Cumulative Number of Reported Claims
2009
$
346,870

$
335,921

$
326,440

$
318,111

$
318,349

$
314,290

$
314,117

$
314,010

$
316,220

$
317,098

 
$
550

18
2010

385,541

370,291

358,373

355,916

346,226

346,719

346,885

346,463

346,172

 
833

19
2011


478,556

471,555

463,006

459,814

457,011

450,115

449,320

451,211

 
1,093

21
2012



526,312

535,500

535,885

531,729

507,646

506,705

508,565

 
3,083

25
2013




572,103

583,603

575,582

553,621

552,137

548,730

 
5,740

26
2014





701,335

709,832

664,303

663,282

664,350

 
6,562

30
2015






743,872

731,468

727,677

726,606

 
15,079

32
2016







771,416

774,514

761,891

 
20,857

34
2017








750,786

752,193

 
34,275

38
2018









759,340

 
161,107

36
Total
 
 
 
 
 
 
 
 


$
5,836,156

 
 
 
Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
 
Unaudited
 
Accident Year
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2009
$
212,521

$
291,338

$
304,634

$
306,020

$
309,916

$
310,428

$
311,079

$
311,357

$
311,655

$
315,966

2010

245,036

325,156

337,686

346,768

340,210

342,918

344,102

345,085

345,106

2011


303,012

417,701

436,585

440,777

445,073

446,745

447,342

450,155

2012



281,456

453,157

503,364

513,733

498,506

499,446

503,738

2013




312,945

486,692

534,939

531,386

538,158

539,443

2014





371,194

596,829

613,621

633,020

648,373

2015






396,086

612,335

667,846

689,875

2016







416,144

669,029

710,618

2017








444,407

688,821

2018









415,206

Total
 
 
 
 
 
 
 
 


$
5,307,301

 
Reserves for loss and loss adjustment expenses before 2009, net of reinsurance
 
2,362

 
Reserves for loss and loss adjustment expenses, net of reinsurance
 
$
531,217


Reinsurance
Casualty
(In thousands)
Loss and Loss Expenses Incurred, Net of Reinsurance
 
As of December 31, 2018
For the Year Ended December 31,
 
 
 
Unaudited
 
 
 
Accident Year
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
 
IBNR
2009
$
334,804

$
328,321

$
327,236

$
309,228

$
301,495

$
293,275

$
282,411

$
288,115

$
281,592

$
279,372

 
$
17,086

2010

290,285

298,300

288,141

276,234

265,771

254,550

251,308

249,062

248,145

 
18,428

2011


290,635

309,621

304,409

299,628

306,911

303,867

295,576

292,162

 
21,264

2012



331,603

335,661

331,006

324,014

332,932

335,636

333,889

 
25,536

2013




319,159

270,221

273,528

283,580

292,447

298,061

 
33,269

2014





320,250

320,176

319,855

331,836

326,251

 
49,301

2015






259,609

232,203

231,020

253,264

 
30,511

2016







241,282

253,450

246,235

 
62,140

2017








231,826

221,820

 
122,752

2018









221,945

 
184,317

Total
 
 
 
 
 
 
 
 


$
2,721,144

 
 

Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
 
Unaudited
 
Accident Year
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2009
$
21,332

$
53,636

$
85,761

$
124,030

$
155,124

$
181,946

$
196,775

$
211,143

$
221,141

$
228,990

2010

17,964

45,626

77,191

106,381

129,041

149,322

165,027

180,544

190,295

2011


17,876

52,365

97,702

134,285

168,244

191,864

207,692

220,011

2012



22,390

62,198

111,928

151,635

186,483

219,106

240,926

2013




28,920

63,849

109,202

143,268

177,101

204,820

2014





21,306

69,134

116,266

155,764

198,993

2015






17,865

48,593

91,548

141,834

2016







19,923

61,930

100,587

2017








16,493

40,338

2018









11,152

Total
 
 
 
 
 
 
 
 


$
1,577,946

 
Reserves for loss and loss adjustment expenses before 2009, net of reinsurance
 
369,801

 
 
Reserves for loss and loss adjustment expenses, net of reinsurance
 
$
1,512,999



Property
(In thousands)
Loss and Loss Expenses Incurred, Net of Reinsurance
 
As of December 31, 2018
For the Year Ended December 31,
 
 
 
Unaudited
 
 
 
Accident Year
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
 
IBNR
2009
$
48,029

$
43,193

$
42,352

$
38,711

$
38,124

$
37,505

$
36,913

$
36,263

$
35,293

$
35,763

 
$

2010

58,576

55,647

52,561

51,448

51,500

50,971

50,871

50,699

50,932

 
201

2011


95,217

87,970

85,118

86,544

85,006

84,739

84,471

84,882

 
314

2012



103,744

94,720

86,426

85,451

83,925

83,938

84,875

 
626

2013




141,298

112,590

114,063

111,915

112,555

111,876

 
1,192

2014





112,987

96,668

97,363

100,148

99,410

 
1,739

2015






127,039

117,582

131,777

130,452

 
4,367

2016







167,989

174,562

181,858

 
11,130

2017








206,604

200,535

 
24,102

2018









108,281

 
40,135

Total
 
 
 
 
 
 
 
 


$
1,088,864

 
 
Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
 
Unaudited
 
Accident Year
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2009
$
9,766

$
21,945

$
28,226

$
29,444

$
31,248

$
31,238

$
32,540

$
34,759

$
34,027

$
35,158

2010

23,654

37,739

42,413

43,898

44,824

46,419

49,048

49,303

50,053

2011


31,478

58,875

73,359

76,010

78,577

81,780

82,322

83,401

2012



15,675

51,774

64,238

70,672

77,540

79,099

81,808

2013




36,609

74,602

92,646

101,553

104,333

106,051

2014





38,919

67,000

82,329

88,507

91,646

2015






53,498

89,228

109,187

118,686

2016







78,969

133,653

157,622

2017








72,157

141,458

2018









34,125

Total
 
 
 
 
 
 
 
 


$
900,008

 
Reserves for loss and loss adjustment expenses before 2009, net of reinsurance
 
776

 
Reserves for loss and loss adjustment expenses, net of reinsurance
 
$
189,632

Reconciliation of net incurred and paid claims development to reserves for loss and loss adjustment expenses The reconciliation of the net incurred and paid claims development tables to the reserves for loss and loss adjustment expenses in the consolidated balance sheet is as follows:
(In thousands)
December 31, 2018
Undiscounted reserves for loss and loss expenses, net of reinsurance:
 
 
 
Other liability
$
3,696,372

 
 
Primary workers' compensation
1,911,057

 
 
Excess workers' compensation
1,320,257

 
 
Professional liability
904,790

 
 
Commercial automobile
633,872

 
 
Short-tail lines
531,217

 
 
Other
111,779

 
 
  Insurance
9,109,344

 
 
Casualty
1,512,999

 
 
Property
189,632

 
 
  Reinsurance
1,702,631

Total undiscounted reserves for loss and loss expenses, net of reinsurance
$
10,811,975


(In thousands)
December 31, 2018
Due from reinsurers on unpaid claims:
 
 
 
Other liability
$
451,073

 
 
Primary workers' compensation
374,805

 
 
Excess workers' compensation
37,405

 
 
Professional liability
344,958

 
 
Commercial automobile
15,405

 
 
Short-tail lines
293,376

 
 
Other
34,260

 
 
  Insurance
1,551,282

 
 
Casualty
116,782

 
 
Property
49,501

 
 
  Reinsurance
166,283

Total due from reinsurers on unpaid claims
$
1,717,565


(In thousands)
December 31, 2018
Loss reserve discount:
 
 
 
Other liability
$

 
 
Primary workers' compensation

 
 
Excess workers' compensation
(434,302
)
 
 
Professional liability

 
 
Commercial automobile

 
 
Short-tail lines

 
 
Other

 
 
  Insurance
(434,302
)
 
 
Casualty
(128,790
)
 
 
Property

 
 
  Reinsurance
(128,790
)
Total loss reserve discount
$
(563,092
)
Total gross reserves for loss and loss expenses
$
11,966,448

Supplementary information regarding average historical claims duration The following is supplementary information regarding average historical claims duration as of December 31, 2018:
Insurance
 
 
 
 
 
 
 
 
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
 
Years
1
2
3
4
5
6
7
8
9
10
Other liability
8.0
%
14.4
%
18.4
%
16.8
%
13.8
%
8.2
%
5.9
%
3.0
%
2.8
%
1.8
%
Primary workers' compensation
22.5
%
27.6
%
15.6
%
9.4
%
5.9
%
4.0
%
2.8
%
1.9
%
1.6
%
1.1
%
Excess workers' compensation
3.8
%
3.3
%
2.7
%
3.1
%
3.0
%
3.3
%
2.7
%
3.3
%
3.5
%
2.6
%
Professional liability
8.7
%
22.7
%
22.3
%
16.6
%
9.4
%
9.1
%
3.5
%
1.6
%
4.3
%
2.5
%
Commercial automobile
39.7
%
21.6
%
15.6
%
10.7
%
6.8
%
3.5
%
1.0
%
0.4
%
0.2
%
%
Short-tail lines
59.6
%
29.8
%
5.8
%
1.6
%
0.1
%
0.3
%
0.4
%
0.3
%
%
1.4
%
 
 
 
 
 
 
 
 
 
 
 
Reinsurance
 
 
 
 
 
 
 
 
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
 
Years
1
2
3
4
5
6
7
8
9
10
Casualty
7.2
%
12.5
%
14.6
%
13.3
%
11.2
%
9.0
%
5.9
%
5.2
%
3.8
%
2.8
%
Property
35.3
%
32.3
%
14.8
%
5.5
%
3.9
%
2.0
%
3.2
%
2.7
%
%
3.2
%
Reconciliation of beginning and ending reserve balance The table below provides a reconciliation of the beginning and ending reserve balances:
(In thousands)
2018
 
2017
 
2016
Net reserves at beginning of year
$
10,056,914

 
$
9,590,265

 
$
9,244,872

Net provision for losses and loss expenses:
 
 
 
 
 
Claims occurring during the current year (1)
3,926,489

 
3,963,543

 
3,826,620

Increase (decrease) in estimates for claims occurring in prior years (2)
6,831

 
(5,165
)
 
(29,904
)
Loss reserve discount accretion
41,382

 
43,970

 
49,084

Total
3,974,702

 
4,002,348

 
3,845,800

Net payments for claims:
 

 
 

 
 

Current year
964,808

 
1,027,405

 
1,052,452

Prior year
2,700,077

 
2,562,550

 
2,401,722

Total
3,664,885

 
3,589,955

 
3,454,174

Foreign currency translation
(117,848
)
 
54,256

 
(46,233
)
Net reserves at end of year
10,248,883

 
10,056,914

 
9,590,265

Ceded reserve at end of year
1,717,565

 
1,613,494

 
1,606,930

Gross reserves at end of year
$
11,966,448

 
$
11,670,408

 
$
11,197,195


_______________________________________
(1)
Claims occurring during the current year are net of loss reserve discounts of $24,381,000, $22,064,000 and $18,929,000 in 2018, 2017, and 2016, respectively.
(2)
The increase (decrease) in estimates for claims occurring in prior years is net of loss reserve discount. On an undiscounted basis, the estimates for claims occurring in prior years decreased by $3,738,000, $32,132,000 and $59,175,000 in 2018, 2017 and 2016, respectively.