XML 65 R52.htm IDEA: XBRL DOCUMENT v3.8.0.1
Reserves For Losses And Loss Expenses (Tables)
12 Months Ended
Dec. 31, 2017
Insurance [Abstract]  
Loss and loss expenses incurred, net of reinsurance, and cumulative paid claims and claim adjustment expenses, net of reinsurance
The following tables present undiscounted incurred and paid claims development as of December 31, 2017, net of reinsurance, as well as cumulative claim frequency and the total of incurred but not reported liabilities (IBNR). The information about incurred and paid claims development for the years ended December 31, 2008 to 2016 is presented as supplementary information. To enhance the comparability of the loss development data, the Company has removed the impact of foreign exchange rate movements by using the December 31, 2017 exchange rate for all periods. Beginning with accident year 2012, the Company's U.K. and European insurance business is included in the Insurance segment's tables for Other Liability, Professional Liability, Commercial Automobile and Short-Tail Lines. Prior to 2012, the actuarial analysis for its U.K. and European insurance business was performed on an underwriting year basis and accident year data is not available for those years.
Insurance
Other Liability
(In thousands)
Loss and Loss Expenses Incurred, Net of Reinsurance
 
As of December 31, 2017
For the Year Ended December 31,
 
 
 
 
Unaudited
 
 
 
 
Accident Year
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
 
IBNR
Cumulative Number of Reported Claims
2008
$
830,091

$
798,785

$
744,614

$
707,274

$
687,619

$
678,552

$
651,784

$
642,430

$
644,303

$
638,545

 
$
24,822

26

2009

689,758

656,915

625,068

598,641

589,618

561,674

557,634

552,954

546,645

 
27,261

23

2010


612,630

616,196

590,160

591,042

577,714

575,030

573,865

571,623

 
39,109

23

2011



665,768

674,139

660,240

659,214

653,945

649,035

645,149

 
45,208

23

2012




688,924

703,226

703,984

710,395

714,301

724,641

 
65,037

24

2013





752,373

793,662

786,676

786,122

807,181

 
101,487

26

2014






848,794

851,216

849,147

854,008

 
180,513

27

2015







953,009

988,661

963,803

 
344,421

26

2016








1,019,961

1,012,783

 
545,372

23

2017









1,065,756

 
783,578

18

Total
 
 
 
 
 
 
 
 


$
7,830,134

 
 
 

Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
 
Unaudited
 
Accident Year
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2008
$
46,976

$
133,238

$
244,557

$
348,162

$
436,866

$
497,134

$
530,419

$
559,727

$
580,845

$
597,586

2009

44,802

122,851

214,500

311,444

384,999

429,062

470,787

486,793

500,851

2010


45,196

128,959

246,657

336,249

417,172

461,464

491,098

508,308

2011



48,852

141,225

266,761

379,801

470,886

524,250

556,043

2012




57,604

158,774

299,938

418,145

513,849

581,195

2013





63,754

189,747

333,221

474,304

590,435

2014






79,128

191,385

339,111

482,059

2015







82,822

211,177

383,425

2016








69,414

209,350

2017









77,941

Total
 
 
 
 
 
 
 
 


$
4,487,193

 
Reserves for loss and loss adjustment expenses before 2008, net of reinsurance
 
126,966

 
Reserves for loss and loss adjustment expenses, net of reinsurance
 
$
3,469,907



Primary Workers' Compensation
(In thousands)
Loss and Loss Expenses Incurred, Net of Reinsurance
 
As of December 31, 2017
For the Year Ended December 31,
 
 
 
 
Unaudited
 
 
 
 
Accident Year
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
 
IBNR
Cumulative Number of Reported Claims
2008
$
377,794

$
347,423

$
345,605

$
345,413

$
388,558

$
388,472

$
389,343

$
391,788

$
393,932

$
396,505

 
$
12,292

47

2009

327,537

332,303

326,766

386,870

392,791

394,303

392,287

395,288

398,994

 
12,171

43

2010


358,734

361,808

409,237

420,604

426,622

429,952

429,762

427,698

 
19,659

45

2011



419,364

442,550

457,134

470,026

472,087

474,076

475,729

 
24,400

46

2012




499,752

501,810

503,956

503,863

509,167

512,707

 
36,929

48

2013





552,570

547,295

546,995

543,238

547,000

 
48,953

53

2014






639,436

637,307

627,767

617,242

 
71,042

57

2015







712,800

690,525

650,997

 
117,187

58

2016








702,716

696,339

 
175,332

57

2017









762,094

 
370,138

53

Total
 
 
 
 
 
 
 
 


$
5,485,305

 
 
 

Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
 
Unaudited
 
Accident Year
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2008
$
94,385

$
203,079

$
261,867

$
296,667

$
320,169

$
335,030

$
344,892

$
352,539

$
360,799

$
366,741

2009

93,647

197,736

257,972

297,079

318,349

333,793

344,771

352,516

360,289

2010


107,742

214,034

279,226

320,154

344,631

362,078

374,013

382,665

2011



106,157

234,694

309,509

355,909

385,759

408,304

420,945

2012




114,998

255,063

339,560

387,368

419,588

437,196

2013





117,900

277,538

363,028

414,160

447,894

2014






148,405

319,743

412,611

471,235

2015







139,320

323,744

421,734

2016








142,998

338,835

2017









153,456

Total
 
 
 
 
 
 
 
 


$
3,800,990

 
 
Reserves for loss and loss adjustment expenses before 2008, net of reinsurance
 
157,868

 
 
Reserves for loss and loss adjustment expenses, net of reinsurance
 
$
1,842,183



Excess Workers' Compensation
(In thousands)
Loss and Loss Expenses Incurred, Net of Reinsurance
 
As of December 31, 2017
For the Year Ended December 31,
 
 
 
 
Unaudited
 
 
 
 
Accident Year
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
 
IBNR
Cumulative Number of Reported Claims
2008
$
186,116

$
181,072

$
154,566

$
152,830

$
150,429

$
150,493

$
146,093

$
147,105

$
140,155

$
139,869

 
$
30,534

1

2009

168,762

153,766

153,912

148,223

147,556

138,765

142,768

134,716

129,249

 
26,998

1

2010


135,639

123,497

120,272

116,422

100,331

104,732

100,065

94,986

 
20,772

1

2011



88,650

93,993

95,714

87,064

85,299

83,850

78,246

 
23,339

1

2012




72,366

71,301

71,780

73,653

72,441

67,878

 
16,278

1

2013





62,767

48,493

46,025

42,419

38,551

 
19,501

1

2014






63,465

57,558

49,478

45,758

 
27,746

1

2015







69,977

57,897

50,099

 
32,693


2016








72,657

70,281

 
43,421


2017









76,702

 
48,784

1

Total
 
 
 
 
 
 
 
 


$
791,619

 
 
 
Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
 
Unaudited
 
Accident Year
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2008
$
2,213

$
2,607

$
5,909

$
9,111

$
13,648

$
19,725

$
27,350

$
31,434

$
36,485

$
41,921

2009

5,060

8,402

11,037

14,138

20,176

25,272

29,150

33,573

37,817

2010


2,867

4,003

5,571

6,533

9,084

11,699

14,261

18,821

2011



2,593

4,848

4,759

12,104

15,684

18,638

20,164

2012




1,127

4,815

9,480

11,167

13,234

15,738

2013





249

630

2,158

3,008

3,396

2014






358

1,729

3,354

4,175

2015







2,069

2,481

3,272

2016








2,498

4,783

2017









6,282

Total
 
 
 
 
 
 
 
 


$
156,369

 
Reserves for loss and loss adjustment expenses before 2008, net of reinsurance
 
689,657

 
Reserves for loss and loss adjustment expenses, net of reinsurance
 
$
1,324,907


Professional Liability
(In thousands)
Loss and Loss Expenses Incurred, Net of Reinsurance
 
As of December 31, 2017
For the Year Ended December 31,
 
 
 
 
Unaudited
 
 
 
 
Accident Year
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
 
IBNR
Cumulative Number of Reported Claims
2008
$
113,409

$
120,203

$
116,836

$
111,535

$
110,337

$
107,829

$
107,369

$
109,291

$
108,554

$
109,325

 
$
439

2
2009

135,534

140,038

145,950

149,172

148,318

150,690

151,013

153,673

152,880

 
816

3
2010


147,301

166,172

179,693

178,381

177,127

172,918

175,180

178,122

 
1,984

4
2011



180,633

166,044

188,095

191,194

178,071

174,328

177,622

 
4,735

4
2012




242,306

245,732

268,793

253,392

241,616

247,513

 
14,511

8
2013





274,510

251,267

246,318

252,347

270,285

 
29,840

8
2014






257,362

250,131

263,782

246,980

 
44,937

8
2015







262,607

261,500

278,281

 
81,813

10
2016








313,907

328,108

 
150,631

11
2017









336,325

 
254,118

9
Total
 
 
 
 
 
 
 
 


$
2,325,441

 
 
 

Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
 
Unaudited
 
Accident Year
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2008
$
10,002

$
37,844

$
66,198

$
85,623

$
96,621

$
97,834

$
100,399

$
105,346

$
106,428

$
108,894

2009

12,613

52,612

85,960

117,802

127,879

139,030

144,109

144,883

147,768

2010


14,857

58,980

108,713

129,916

144,645

160,799

165,223

171,539

2011



18,833

62,659

103,404

135,095

151,388

159,555

167,847

2012




22,234

87,943

129,442

160,493

191,963

216,476

2013





24,784

64,525

120,431

178,821

208,169

2014






19,778

84,580

140,094

179,300

2015







20,616

86,116

140,660

2016








28,935

103,632

2017









36,958

Total
 
 
 
 
 
 
 
 


$
1,481,243

 
Reserves for loss and loss adjustment expenses before 2008, net of reinsurance
 
3,100

 
Reserves for loss and loss adjustment expenses, net of reinsurance
 
$
847,298



Commercial Automobile
(In thousands)
Loss and Loss Expenses Incurred, Net of Reinsurance
 
As of December 31, 2017
For the Year Ended December 31,
 
 
 
 
Unaudited
 
 
 
 
Accident Year
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
 
IBNR
Cumulative Number of Reported Claims
2008
$
432,629

$
444,941

$
430,453

$
426,543

$
425,600

$
422,999

$
422,309

$
423,258

$
421,829

$
422,919

 
$
313

50
2009

362,302

345,139

340,967

335,851

337,922

336,861

334,654

335,091

334,979

 
535

39
2010


311,322

320,306

330,432

329,109

333,028

331,865

330,586

330,297

 
703

37
2011



314,028

322,724

330,125

335,024

343,701

341,200

342,094

 
1,781

37
2012




314,309

326,831

342,588

355,609

355,461

355,598

 
2,391

34
2013





327,514

349,136

368,894

366,305

356,664

 
6,069

34
2014






364,018

385,364

395,013

392,373

 
13,596

36
2015







390,101

390,734

395,956

 
31,536

38
2016








388,050

389,025

 
62,834

38
2017









391,617

 
131,197

32
Total
 
 
 
 
 
 
 
 


$
3,711,522

 
 
 
Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
 
Unaudited
 
Accident Year
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2008
$
175,402

$
270,421

$
334,078

$
377,643

$
402,882

$
413,411

$
417,598

$
420,553

$
420,596

$
422,236

2009

136,433

209,553

257,326

291,925

312,903

328,845

331,484

333,144

333,607

2010


136,054

208,790

263,639

295,355

313,262

324,997

326,804

327,240

2011



135,350

211,756

262,685

296,370

321,814

333,987

338,325

2012




136,844

215,214

273,446

312,342

335,805

346,961

2013





142,929

218,596

267,253

312,470

333,420

2014






155,630

237,802

306,618

342,988

2015







160,316

242,185

300,071

2016








156,753

240,395

2017









159,100

Total
 
 
 
 
 
 
 
 


$
3,144,343

 
 
Reserves for loss and loss adjustment expenses before 2008, net of reinsurance
 
2,464

 
 
Reserves for loss and loss adjustment expenses, net of reinsurance
 
$
569,643


Short-tail lines
(In thousands)
Loss and Loss Expenses Incurred, Net of Reinsurance
 
As of December 31, 2017
For the Year Ended December 31,
 
 
 
 
Unaudited
 
 
 
 
Accident Year
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
 
IBNR
Cumulative Number of Reported Claims
2008
$
395,651

$
384,606

$
377,287

$
371,053

$
368,063

$
368,207

$
367,802

$
367,594

$
368,044

$
367,969

 
$
737

23
2009

346,902

335,950

326,460

318,124

318,454

314,914

314,140

314,068

316,279

 
1,063

19
2010


385,650

370,134

358,292

355,579

345,866

346,338

346,700

346,280

 
1,105

19
2011



477,005

470,151

461,561

456,871

455,005

450,427

449,639

 
1,511

21
2012




533,643

542,372

543,923

539,180

519,459

518,398

 
4,358

40
2013





582,165

594,296

585,661

569,888

568,276

 
7,802

47
2014






715,483

722,317

694,942

692,591

 
11,939

53
2015







748,981

764,638

763,735

 
28,878

59
2016








822,176

825,812

 
48,073

54
2017









796,305

 
150,489

42
Total
 
 
 
 
 
 
 
 


$
5,645,284

 
 
 
Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
 
Unaudited
 
Accident Year
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2008
$
244,633

$
338,299

$
351,580

$
361,024

$
360,380

$
365,069

$
366,388

$
366,389

$
366,953

$
366,991

2009

212,521

291,338

304,648

306,020

309,939

310,453

311,105

311,386

311,687

2010


245,042

325,176

337,696

346,630

340,075

342,783

343,909

344,897

2011



303,067

417,818

436,817

441,058

445,356

447,042

447,647

2012




283,339

458,412

510,142

520,989

509,941

511,253

2013





316,603

494,148

544,245

546,651

553,970

2014






375,623

607,174

641,364

660,618

2015







398,077

640,637

699,528

2016








448,522

715,192

2017









470,935

Total
 
 
 
 
 
 
 
 


$
5,082,718

 
Reserves for loss and loss adjustment expenses before 2008, net of reinsurance
 
3,033

 
Reserves for loss and loss adjustment expenses, net of reinsurance
 
$
565,599


Reinsurance
Casualty
(In thousands)
Loss and Loss Expenses Incurred, Net of Reinsurance
 
As of December 31, 2017
For the Year Ended December 31,
 
 
 
Unaudited
 
 
 
Accident Year
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
 
IBNR
2008
$
361,062

$
346,045

$
325,890

$
306,513

$
295,266

$
291,214

$
298,891

$
299,336

$
294,775

$
296,277

 
$
21,314

2009

336,295

329,565

328,313

310,178

302,380

293,983

282,968

288,634

282,130

 
22,883

2010


292,363

299,988

289,984

278,155

267,279

255,738

252,537

250,224

 
24,961

2011



293,319

312,388

306,928

302,166

309,707

306,560

297,910

 
30,716

2012




335,219

339,253

334,435

327,145

336,407

338,715

 
41,215

2013





322,691

273,677

276,773

286,997

295,688

 
47,285

2014






323,796

324,199

323,384

334,922

 
84,802

2015







262,424

234,938

233,590

 
58,408

2016








244,028

256,175

 
119,654

2017









234,749

 
178,718

Total
 
 
 
 
 
 
 
 


$
2,820,380

 
 

Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
 
Unaudited
 
Accident Year
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2008
$
11,649

$
37,063

$
72,647

$
111,515

$
144,701

$
171,747

$
191,656

$
207,639

$
226,964

$
241,572

2009

21,364

53,704

85,860

124,248

155,372

182,225

197,070

211,456

221,467

2010


18,121

45,931

77,589

106,937

129,700

150,021

165,773

181,311

2011



17,950

52,544

98,028

134,896

169,147

192,900

208,935

2012




22,476

62,438

112,445

152,453

187,599

220,422

2013





28,982

64,072

109,664

143,904

177,890

2014






21,365

69,422

116,894

156,564

2015







17,878

48,784

91,987

2016








19,962

62,099

2017









16,509

Total
 
 
 
 
 
 
 
 


$
1,578,756

 
Reserves for loss and loss adjustment expenses before 2008, net of reinsurance
 
391,051

 
 
Reserves for loss and loss adjustment expenses, net of reinsurance
 
$
1,632,676



Property
(In thousands)
Loss and Loss Expenses Incurred, Net of Reinsurance
 
As of December 31, 2017
For the Year Ended December 31,
 
 
 
Unaudited
 
 
 
Accident Year
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
 
IBNR
2008
$
56,494

$
51,978

$
45,195

$
44,412

$
44,733

$
45,175

$
44,259

$
43,803

$
43,771

$
43,758

 
369

2009

48,283

43,508

42,622

38,899

38,327

37,709

37,119

36,462

35,444

 
350

2010


58,979

55,995

52,866

51,767

51,809

51,296

51,182

51,007

 
344

2011



95,697

88,316

85,466

86,876

85,304

85,028

84,747

 
455

2012




104,273

95,094

86,742

85,784

84,212

84,218

 
1,168

2013





142,043

113,039

114,430

112,217

112,855

 
1,906

2014






113,838

97,363

97,876

100,604

 
2,697

2015







127,716

118,016

132,382

 
5,778

2016








168,661

174,989

 
14,581

2017









207,088

 
84,116

Total
 
 
 
 
 
 
 
 


$
1,027,092

 
 
Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
 
Unaudited
 
Accident Year
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2008
$
11,280

$
29,300

$
34,456

$
36,773

$
37,200

$
38,845

$
39,193

$
40,490

$
42,585

$
43,007

2009

9,823

22,045

28,392

29,612

31,438

31,427

32,730

34,953

34,172

2010


23,882

37,996

42,676

44,165

45,102

46,701

49,353

49,610

2011



31,558

59,067

73,612

76,281

78,838

82,040

82,592

2012




15,705

51,967

64,471

70,924

77,786

79,349

2013





36,654

74,732

92,836

101,794

104,593

2014






39,050

67,255

82,651

88,871

2015







53,496

89,384

109,393

2016








79,015

133,856

2017









72,187

Total
 
 
 
 
 
 
 
 


$
797,630

 
Reserves for loss and loss adjustment expenses before 2008, net of reinsurance
 
1,369

 
Reserves for loss and loss adjustment expenses, net of reinsurance
 
$
230,831

Reconciliation of net incurred and paid claims development to reserves for loss and loss adjustment expenses
The reconciliation of the net incurred and paid claims development tables to the reserves for loss and loss adjustment expenses in the consolidated balance sheet is as follows:
(In thousands)
December 31, 2017
Undiscounted reserves for loss and loss expenses, net of reinsurance:
 
 
 
Other liability
$
3,469,907

 
 
Primary workers' compensation
1,842,183

 
 
Excess workers' compensation
1,324,907

 
 
Professional liability
847,298

 
 
Commercial automobile
569,643

 
 
Short-tail lines
565,599

 
 
Other
164,433

 
 
  Insurance
8,783,970

 
 
Casualty
1,632,774

 
 
Property
230,831

 
 
  Reinsurance
1,863,604

Total undiscounted reserves for loss and loss expenses, net of reinsurance
$
10,647,575


(In thousands)
December 31, 2017
Due from reinsurers on unpaid claims:
 
 
 
Other liability
$
392,159

 
 
Primary workers' compensation
434,824

 
 
Excess workers' compensation
37,088

 
 
Professional liability
305,294

 
 
Commercial automobile
6,662

 
 
Short-tail lines
275,607

 
 
Other
27,001

 
 
  Insurance
1,478,636

 
 
Casualty
113,443

 
 
Property
21,415

 
 
  Reinsurance
134,858

Total due from reinsurers on unpaid claims
$
1,613,494


(In thousands)
December 31, 2017
Loss reserve discount:
 
 
 
Other liability
$

 
 
Primary workers' compensation

 
 
Excess workers' compensation
(442,349
)
 
 
Professional liability

 
 
Commercial automobile

 
 
Short-tail lines

 
 
Other

 
 
  Insurance
(442,349
)
 
 
Casualty
(148,312
)
 
 
Property

 
 
  Reinsurance
(148,312
)
Total loss reserve discount
$
(590,661
)
Total gross reserves for loss and loss expenses
$
11,670,408

Supplementary information regarding average historical claims duration
The following is supplementary information regarding average historical claims duration as of December 31, 2017:
Insurance
 
 
 
 
 
 
 
 
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
 
Years
1
2
3
4
5
6
7
8
9
10
Other liability
7.9
%
14.1
%
18.3
%
16.8
%
13.9
%
8.6
%
5.7
%
3.5
%
2.9
%
2.6
%
Primary workers' compensation
22.5
%
27.3
%
15.4
%
9.4
%
6.0
%
4.0
%
2.7
%
2.0
%
2.0
%
1.5
%
Excess workers' compensation
3.1
%
2.3
%
2.7
%
3.1
%
3.2
%
3.7
%
3.3
%
3.7
%
3.4
%
3.9
%
Professional liability
9.0
%
23.9
%
22.3
%
16.9
%
9.6
%
6.4
%
3.2
%
2.9
%
2.7
%
2.3
%
Commercial automobile
40.3
%
21.7
%
15.4
%
10.4
%
6.3
%
3.5
%
0.9
%
0.4
%
0.1
%
0.4
%
Short-tail lines
60.2
%
29.1
%
5.9
%
1.7
%
%
0.6
%
0.3
%
0.1
%
0.1
%
%
 
 
 
 
 
 
 
 
 
 
 
Reinsurance
 
 
 
 
 
 
 
 
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
 
Years
1
2
3
4
5
6
7
8
9
10
Casualty
7.0
%
12.3
%
14.3
%
12.3
%
10.8
%
8.9
%
5.9
%
5.6
%
5.0
%
4.9
%
Property
34.8
%
33.2
%
14.7
%
5.2
%
3.6
%
2.5
%
2.6
%
3.2
%
1.3
%
1.0
%
Reconciliation of beginning and ending reserve balance
The table below provides a reconciliation of the beginning and ending reserve balances:
(In thousands)
2017
 
2016
 
2015
Net reserves at beginning of year
$
9,590,265

 
$
9,244,872

 
$
8,970,641

Net provision for losses and loss expenses:
 
 
 
 
 
Claims occurring during the current year (1)
3,963,543

 
3,826,620

 
3,653,561

Decrease in estimates for claims occurring in prior years (2)
(5,165
)
 
(29,904
)
 
(46,713
)
Loss reserve discount accretion
43,970

 
49,084

 
49,422

Total
4,002,348

 
3,845,800

 
3,656,270

Net payments for claims:
 

 
 

 
 

Current year
1,027,405

 
1,052,452

 
914,637

Prior year
2,562,550

 
2,401,722

 
2,342,378

Total
3,589,955

 
3,454,174

 
3,257,015

Foreign currency translation
54,256

 
(46,233
)
 
(125,024
)
Net reserves at end of year
10,056,914

 
9,590,265

 
9,244,872

Ceded reserve at end of year
1,613,494

 
1,606,930

 
1,424,278

Gross reserves at end of year
$
11,670,408

 
$
11,197,195

 
$
10,669,150


_______________________________________
(1)
Claims occurring during the current year are net of loss reserve discounts of $22,064,000, $18,929,000 and $20,357,000 in 2017, 2016, and 2015, respectively.
(2)
The decrease in estimates for claims occurring in prior years is net of loss reserve discount. On an undiscounted basis, the estimates for claims occurring in prior years decreased by $32,132,000, $59,175,000 and $64,971,000 in 2017, 2016 and 2015, respectively.