XML 65 R53.htm IDEA: XBRL DOCUMENT v3.6.0.2
Reserves For Losses And Loss Expenses (Tables)
12 Months Ended
Dec. 31, 2016
Insurance [Abstract]  
Loss and loss expenses incurred, net of reinsurance, and cumulative paid claims and claim adjustment expenses, net of reinsurance
The following tables present undiscounted incurred and paid claims development as of December 31, 2016, net of reinsurance, as well as cumulative claim frequency and the total of incurred but not reported liabilities (IBNR). The information about incurred and paid claims development for the years ended December 31, 2007 to 2015 is presented as supplementary information. To enhance the comparability of the loss development data, the Company has removed the impact of foreign exchange rate movements by using the December 31, 2016 exchange rate for all periods. In addition, the Company’s UK and European insurance business has been included in the Insurance segment tables below (excluding primary and excess workers' compensation) for accident years 2012 through 2016, since underwriting year information was only available prior to 2012.
Insurance
Other Liability
(In thousands)                        
Loss and Loss Expenses Incurred, Net of Reinsurance
 
As of December 31, 2016
For the Year Ended December 31,
 
 
 
 
Unaudited
 
 
 
 
Accident Year
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
 
IBNR
Cumulative Number of Reported Claims
2007
$
888,917

$
846,759

$
799,566

$
759,028

$
726,338

$
712,995

$
693,669

$
668,914

$
663,122

$
662,889

 
$
30,457

26

2008

843,528

812,048

755,595

717,985

698,709

689,571

662,644

653,088

654,908

 
40,213

26

2009


699,630

664,619

632,324

605,497

595,643

567,578

563,317

558,566

 
41,517

23

2010



620,030

623,798

598,926

597,272

583,916

580,882

579,538

 
51,702

23

2011




676,275

681,815

666,887

665,885

660,412

655,443

 
65,108

24

2012





704,519

712,889

711,727

716,617

723,961

 
93,444

25

2013






754,543

797,759

788,498

790,734

 
143,155

26

2014







850,243

850,666

851,724

 
282,056

26

2015








953,822

992,128

 
546,566

24

2016









1,020,972

 
770,954

18

Total
 
 
 
 
 
 
 
 


$
7,490,863

 
 
 
Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
 
Unaudited
 
Accident Year
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2007
$
46,993

$
126,938

$
233,194

$
332,348

$
414,621

$
477,050

$
528,583

$
564,049

$
589,270

$
609,568

2008

48,699

139,809

252,214

356,362

445,060

505,829

539,166

569,020

588,965

2009


45,461

124,901

217,471

314,994

388,508

432,622

474,893

489,453

2010



46,868

132,654

252,518

340,262

421,217

466,048

494,381

2011




50,702

146,070

271,011

384,107

475,650

527,270

2012





59,669

162,543

304,171

422,269

517,386

2013






64,535

191,902

335,206

476,662

2014







79,801

192,893

342,933

2015








83,378

208,837

2016









65,599

Total
 
 
 
 
 
 
 
 


$
4,321,054

 
Reserves for loss and loss adjustment expenses before 2007, net of reinsurance
 
120,276

 
Reserves for loss and loss adjustment expenses, net of reinsurance
 
$
3,290,085



Primary Workers' Compensation
(In thousands)
Loss and Loss Expenses Incurred, Net of Reinsurance
 
As of December 31, 2016
For the Year Ended December 31,
 
 
 
 
Unaudited
 
 
 
 
Accident Year
2007

2008

2009

2010

2011

2012

2013

2014

2015

2016

 
IBNR
Cumulative Number of Reported Claims
2007
$
383,641

$
362,843

$
311,511

$
303,788

$
297,208

$
347,731

$
347,596

$
348,335

$
348,327

$
350,731

 
$
10,478

48

2008

377,794

347,423

345,605

345,413

388,558

388,472

389,343

391,788

393,932

 
11,623

46

2009


327,537

332,303

326,766

387,503

392,791

394,303

392,287

395,288

 
13,128

41

2010



358,734

361,808

411,527

420,604

426,622

429,952

429,762

 
23,233

42

2011




419,364

444,887

457,134

470,026

472,087

474,076

 
29,589

43

2012





501,681

501,810

503,956

503,863

509,167

 
44,568

44

2013






552,570

547,295

546,995

543,293

 
63,271

48

2014







639,436

637,307

627,862

 
110,364

51

2015








712,800

690,656

 
214,854

52

2016









702,761

 
339,257

49

Total
 
 
 
 
 
 
 
 


$
5,117,528

 
 
 


Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
 
Unaudited
 
Accident Year
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2007
$
85,962

$
176,184

$
223,380

$
251,437

$
265,770

$
292,764

$
303,058

$
309,988

$
315,309

$
319,350

2008

94,385

203,079

261,867

296,667

320,169

335,030

344,892

352,539

360,799

2009


93,647

197,736

257,972

297,619

318,349

333,793

344,771

352,516

2010



107,742

214,034

281,280

320,154

344,631

362,078

374,013

2011




106,157

236,207

309,509

355,909

385,759

408,304

2012





115,536

255,063

339,560

387,368

419,588

2013






117,900

277,538

363,028

414,216

2014







148,405

319,743

412,716

2015








139,320

323,879

2016









143,066

Total
 
 
 
 
 
 
 
 


$
3,528,447

 
 
Reserves for loss and loss adjustment expenses before 2007, net of reinsurance
 
138,281

 
 
Reserves for loss and loss adjustment expenses, net of reinsurance
 
$
1,727,362







Excess Workers' Compensation
(In thousands)
Loss and Loss Expenses Incurred, Net of Reinsurance
 
As of December 31, 2016
For the Year Ended December 31,
 
 
 
 
Unaudited
 
 
 
 
Accident Year
2007

2008

2009

2010

2011

2012

2013

2014

2015

2016

 
IBNR
Cumulative Number of Reported Claims
2007
$
241,493

$
242,094

$
246,499

$
262,171

$
259,181

$
254,748

$
254,806

$
250,170

$
251,356

$
243,758

 
$
40,607

2

2008

243,067

240,528

211,624

202,419

197,321

195,385

193,395

194,302

183,802

 
52,994

1

2009


228,830

214,506

220,124

210,273

202,239

190,439

193,697

189,646

 
54,310

1

2010



182,028

178,317

171,925

163,365

147,043

153,430

149,806

 
47,030

1

2011




128,301

146,493

150,551

139,251

138,775

137,265

 
45,151

1

2012





98,799

101,663

112,477

117,066

115,583

 
34,805

1

2013






75,214

54,171

50,448

46,028

 
28,016

1

2014







68,521

66,854

59,903

 
37,366

1

2015








74,777

61,574

 
45,861


2016









76,184

 
62,033


Total
 
 
 
 
 
 
 
 


$
1,263,549

 
 
 

Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
 
Unaudited
 
Accident Year
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2007
$
2,420

$
10,422

$
18,713

$
27,445

$
39,212

$
49,129

$
61,962

$
72,674

$
80,770

$
87,356

2008

2,464

2,942

6,302

9,907

14,489

25,063

34,418

39,257

48,042

2009


5,298

8,893

12,444

18,338

25,925

32,419

39,200

45,963

2010



3,227

4,700

4,916

7,938

11,745

15,871

20,799

2011




3,015

5,051

9,991

18,995

27,399

32,008

2012





715

7,421

19,184

24,120

28,055

2013






279

679

2,159

3,013

2014







377

2,277

4,266

2015








2,069

2,484

2016









2,501

Total
 
 
 
 
 
 
 
 


$
274,487

 
Reserves for loss and loss adjustment expenses before 2007, net of reinsurance
 
734,713

 
Reserves for loss and loss adjustment expenses, net of reinsurance
 
$
1,723,774











Professional Liability
(In thousands)
Loss and Loss Expenses Incurred, Net of Reinsurance
 
As of December 31, 2016
For the Year Ended December 31,
 
 
 
 
Unaudited
 
 
 
 
Accident Year
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
 
IBNR
Cumulative Number of Reported Claims
2007
$
98,534

$
98,272

$
105,191

$
104,445

$
102,807

$
103,607

$
99,723

$
99,193

$
97,571

$
98,461

 
$
595

2
2008

113,171

119,953

116,539

111,452

110,268

107,760

107,320

109,242

108,507

 
1,857

2
2009


134,978

139,340

145,638

148,992

148,108

150,545

150,875

153,574

 
2,523

3
2010



147,564

165,875

179,478

178,079

176,843

172,683

174,969

 
3,689

4
2011




180,080

165,439

187,213

190,411

177,401

173,777

 
8,319

5
2012





236,681

240,210

263,640

250,074

238,086

 
23,185

8
2013






266,538

245,925

242,639

247,687

 
36,873

8
2014







252,167

246,068

255,700

 
75,613

9
2015








259,368

256,432

 
121,119

9
2016









311,042

 
232,577

9
Total
 
 
 
 
 
 
 
 


$
2,018,235

 
 
 

Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
 
Unaudited
 
Accident Year
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2007
$
5,162

$
43,314

$
68,764

$
88,053

$
95,829

$
99,370

$
98,384

$
98,539

$
96,916

$
97,846

2008

9,998

37,818

66,167

85,588

96,585

97,796

100,352

105,299

106,381

2009


12,608

52,597

85,929

117,738

127,798

138,947

144,024

144,792

2010



14,844

58,946

108,627

129,823

144,541

160,666

165,084

2011




18,804

62,513

103,200

134,785

151,026

159,193

2012





21,524

86,356

127,980

159,061

189,796

2013






23,550

63,927

119,553

176,103

2014







19,391

83,672

134,726

2015








20,496

85,348

2016









28,789

Total
 
 
 
 
 
 
 
 


$
1,288,059

 
Reserves for loss and loss adjustment expenses before 2007, net of reinsurance
 
7,173

 
Reserves for loss and loss adjustment expenses, net of reinsurance
 
$
737,349









Commercial Automobile
(In thousands)
Loss and Loss Expenses Incurred, Net of Reinsurance
 
As of December 31, 2016
For the Year Ended December 31,
 
 
 
 
Unaudited
 
 
 
 
Accident Year
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
 
IBNR
Cumulative Number of Reported Claims
2007
$
438,263

$
425,645

$
431,903

$
424,158

$
427,800

$
427,918

$
426,200

$
425,576

$
426,314

$
426,769

 
$
307

49
2008

432,629

444,941

430,453

427,088

425,600

422,999

422,309

423,258

421,829

 
361

50
2009


362,302

345,139

340,962

335,851

337,922

336,861

334,654

335,091

 
895

39
2010



310,591

320,302

330,432

329,109

333,028

331,865

330,586

 
1,193

38
2011




314,038

322,724

330,125

335,024

343,701

341,200

 
2,567

38
2012





314,309

326,831

342,588

355,609

355,461

 
5,014

34
2013






327,514

349,136

368,894

366,843

 
18,768

34
2014







363,968

385,345

394,998

 
28,672

36
2015








389,914

390,590

 
58,001

39
2016









387,499

 
124,075

35
Total
 
 
 
 
 
 
 
 


$
3,750,866

 
 
 

Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
 
Unaudited
 
Accident Year
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2007
$
167,894

$
259,300

$
328,600

$
375,101

$
405,204

$
415,228

$
421,192

$
423,046

$
424,954

$
425,081

2008

175,402

270,421

334,078

377,643

402,882

413,411

417,598

420,553

420,596

2009


136,433

209,553

257,326

291,925

312,903

328,845

331,484

333,144

2010



136,029

208,790

263,639

295,355

313,262

324,997

326,804

2011




135,350

211,756

262,685

296,370

321,814

333,987

2012





136,844

215,214

273,446

312,342

335,806

2013






142,929

218,596

267,253

312,952

2014







155,615

237,766

306,594

2015








160,239

242,031

2016









156,545

Total
 
 
 
 
 
 
 
 


$
3,193,540

 
 
Reserves for loss and loss adjustment expenses before 2007, net of reinsurance
 
2,157

 
 
Reserves for loss and loss adjustment expenses, net of reinsurance
 
$
559,482









Short-tail lines
(In thousands)
Loss and Loss Expenses Incurred, Net of Reinsurance
 
As of December 31, 2016
For the Year Ended December 31,
 
 
 
 
Unaudited
 
 
 
 
Accident Year
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
 
IBNR
Cumulative Number of Reported Claims
2007
$
358,317

$
337,419

$
325,658

$
324,765

$
324,052

$
327,882

$
329,293

$
328,659

$
327,996

$
327,951

 
$
991

21
2008

428,243

415,554

402,911

396,055

393,943

393,913

393,137

392,457

392,782

 
1,202

23
2009


368,106

354,134

344,157

332,782

332,621

328,711

327,465

327,199

 
1,129

19
2010



404,551

387,712

374,214

370,705

360,614

360,616

360,786

 
1,555

19
2011




505,432

488,681

477,675

473,186

470,593

465,856

 
2,359

22
2012





555,079

560,110

556,418

550,656

546,259

 
8,173

41
2013






588,182

598,549

588,285

588,399

 
10,793

51
2014







710,961

718,422

705,706

 
22,492

60
2015








752,486

774,801

 
56,787

62
2016









817,059

 
179,583

48
Total
 
 
 
 
 
 
 
 


$
5,306,798

 
 
 

Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
 
Unaudited
 
Accident Year
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2007
$
185,994

$
282,504

$
301,059

$
309,544

$
314,535

$
318,691

$
323,904

$
324,788

$
325,521

$
326,959

2008

248,653

353,632

369,446

380,158

379,494

385,350

386,792

388,068

390,626

2009


214,062

296,125

311,568

313,052

318,138

318,775

320,701

323,248

2010



248,944

333,807

346,598

356,044

349,611

353,594

356,838

2011




307,397

425,522

446,687

451,135

456,707

461,039

2012





284,916

462,315

514,064

524,678

532,900

2013






316,170

492,780

542,173

564,813

2014







374,214

601,225

652,405

2015








397,084

645,601

2016









447,240

Total
 
 
 
 
 
 
 
 


$
4,701,669

 
Reserves for loss and loss adjustment expenses before 2007, net of reinsurance
 
3,099

 
Reserves for loss and loss adjustment expenses, net of reinsurance
 
$
608,228











Reinsurance

Casualty
(In thousands)
Loss and Loss Expenses Incurred, Net of Reinsurance
 
As of December 31, 2016
For the Year Ended December 31,
 
 
 
Unaudited
 
 
 
Accident Year
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
 
IBNR
2007
$
370,597

$
350,646

$
343,561

$
333,549

$
313,240

$
326,388

$
318,062

$
330,451

$
330,322

$
329,635

 
$
9,329

2008

289,826

273,071

257,676

246,116

237,149

235,122

240,631

241,337

240,434

 
7,806

2009


266,204

260,300

254,200

240,722

241,181

236,095

226,141

227,923

 
11,383

2010



236,460

236,246

228,052

223,537

213,384

200,288

196,105

 
18,259

2011




239,562

247,663

243,468

241,309

247,739

244,833

 
27,815

2012





291,395

295,673

282,343

273,152

281,961

 
53,802

2013






300,906

259,110

264,625

275,901

 
72,629

2014







311,776

307,849

306,791

 
119,679

2015








250,976

224,777

 
115,419

2016









234,392

 
173,456

Total
 
 
 
 
 
 
 
 


$
2,562,752

 
 


Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
 
Unaudited
 
Accident Year
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2007
$
6,580

$
34,100

$
82,716

$
151,243

$
192,654

$
234,173

$
249,420

$
265,680

$
279,051

$
295,987

2008

9,675

30,151

64,589

102,511

135,642

157,689

175,813

190,494

207,257

2009


20,535

51,270

81,594

116,544

146,140

171,526

182,913

196,395

2010



16,049

41,463

72,274

101,312

122,709

140,946

155,603

2011




15,670

47,500

88,490

123,450

152,163

175,933

2012





20,749

55,884

97,666

134,122

171,102

2013






28,154

61,692

106,396

143,071

2014







20,394

66,656

114,334

2015








17,259

51,082

2016









23,741

Total
 
 
 
 
 
 
 
 


$
1,534,505

 
Reserves for loss and loss adjustment expenses before 2007, net of reinsurance
 
257,239

 
 
Reserves for loss and loss adjustment expenses, net of reinsurance
 
$
1,285,485







Property
(In thousands)
Loss and Loss Expenses Incurred, Net of Reinsurance
 
As of December 31, 2016
For the Year Ended December 31,
 
 
 
Unaudited
 
 
 
Accident Year
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
 
IBNR
2007
$
21,645

$
19,073

$
17,366

$
15,093

$
15,459

$
15,258

$
15,191

$
15,211

$
15,210

$
15,265

 
(28
)
2008

23,896

21,055

19,597

19,449

18,879

19,498

18,952

18,968

19,061

 
66

2009


26,917

25,118

25,424

24,160

24,071

23,824

23,704

23,246

 
60

2010



39,792

37,397

36,802

36,489

36,915

36,860

36,956

 
33

2011




66,860

69,441

69,084

70,320

69,494

69,418

 
152

2012





73,551

69,515

64,989

65,526

64,170

 
545

2013






125,131

97,153

100,897

99,513

 
1,312

2014







102,644

86,848

88,592

 
1,552

2015








115,942

106,965

 
5,887

2016









158,664

 
43,516

Total
 
 
 
 
 
 
 
 


$
681,850

 
 

Cumulative Paid Claims and Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
 
Unaudited
 
Accident Year
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2007
$
2,387

$
9,609

$
12,014

$
13,755

$
13,924

$
14,383

$
14,948

$
14,970

$
15,054

$
15,125

2008

7,275

13,993

16,620

17,670

18,111

18,591

18,816

18,839

18,940

2009


8,256

17,216

21,384

22,510

23,159

23,026

23,053

23,009

2010



19,859

29,231

33,656

34,632

35,442

35,764

36,285

2011




27,164

51,216

63,560

66,012

67,301

67,940

2012





11,908

42,504

52,640

58,760

60,917

2013






34,625

69,056

85,182

91,192

2014







36,723

61,966

74,695

2015








51,982

81,565

2016









72,976

Total
 
 
 
 
 
 
 
 


$
542,644

 
Reserves for loss and loss adjustment expenses before 2007, net of reinsurance
 
557

 
Reserves for loss and loss adjustment expenses, net of reinsurance
 
$
139,763

Reconciliation of net incurred and paid claims development to reserves for loss and loss adjustment expenses
The reconciliation of the net incurred and paid claims development tables to the reserves for loss and loss adjustment expenses in the consolidated balance sheet is as follows:
(In thousands)
December 31, 2016
Undiscounted reserves for loss and loss expenses, net of reinsurance:
 
 
 
Other liability
$
3,290,085

 
 
Primary workers' compensation
1,727,362

 
 
Excess workers' compensation
1,723,774

 
 
Professional liability
737,349

 
 
Commercial automobile
559,482

 
 
Short-tail lines
608,228

 
 
Other
158,269

 
 
  Insurance
8,804,549

 
 
Casualty
1,285,485

 
 
Property
139,763

 
 
  Reinsurance
1,425,248

Total undiscounted reserves for loss and loss expenses, net of reinsurance
$
10,229,797

(In thousands)
December 31, 2016
Due from reinsurers on unpaid claims:
 
 
 
Other liability
$
362,047

 
 
Primary workers' compensation
585,861

 
 
Excess workers' compensation
55,154

 
 
Professional liability
278,460

 
 
Commercial automobile
7,286

 
 
Short-tail lines
210,859

 
 
Other
32,468

 
 
  Insurance
1,532,135

 
 
Casualty
65,314

 
 
Property
9,481

 
 
  Reinsurance
74,795

Total due from reinsurers on unpaid claims
$
1,606,930

(In thousands)
December 31, 2016
Loss reserve discount:
 
 
 
Other liability
$

 
 
Primary workers' compensation
(6,367
)
 
 
Excess workers' compensation
(582,384
)
 
 
Professional liability

 
 
Commercial automobile

 
 
Short-tail lines

 
 
Other

 
 
  Insurance
(588,751
)
 
 
Casualty
(50,781
)
 
 
Property

 
 
  Reinsurance
(50,781
)
Total loss reserve discount
$
(639,532
)
Total gross reserves for loss and loss expenses
$
11,197,195

Supplementary information regarding average historical claims duration
The following is supplementary information regarding average historical claims duration as of December 31, 2016:
Insurance
 
 
 
 
 
 
 
 
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
 
Years
1
2
3
4
5
6
7
8
9
10
Other liability
7.9
%
14.0
%
18.1
%
16.4
%
13.4
%
8.4
%
6.3
%
4.2
%
3.4
%
3.1
%
Primary workers' compensation
22.8
%
27.0
%
15.2
%
9.2
%
5.6
%
4.8
%
2.7
%
2.0
%
1.8
%
1.2
%
Excess workers' compensation
1.8
%
2.0
%
3.4
%
3.3
%
3.9
%
3.9
%
4.3
%
3.5
%
4.1
%
2.7
%
Professional liability
8.5
%
26.1
%
23.2
%
17.8
%
9.2
%
5.2
%
1.8
%
1.7
%
1.0
%
0.9
%
Commercial automobile
40.1
%
21.6
%
15.5
%
10.6
%
6.5
%
3.3
%
0.9
%
0.5
%
0.2
%
%
Short-tail lines
58.5
%
28.5
%
6.0
%
2.2
%
0.6
%
1.0
%
0.9
%
0.5
%
0.4
%
0.4
%
 
 
 
 
 
 
 
 
 
 
 
Reinsurance
 
 
 
 
 
 
 
 
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years
1
2
3
4
5
6
7
8
9
10
Casualty
7.2
%
12.3
%
15.2
%
15.3
%
12.5
%
10.4
%
6.2
%
5.7
%
5.5
%
5.1
%
Property
37.2
%
35.5
%
15.4
%
6.2
%
2.3
%
1.3
%
1.6
%
%
0.5
%
0.5
%
Reconciliation of beginning and ending reserve balance
The table below provides a reconciliation of the beginning and ending reserve balances:
(In thousands)
2016
 
2015
 
2014
Net reserves at beginning of year
$
9,244,872

 
$
8,970,641

 
$
8,683,797

Net provision for losses and loss expenses:
 
 
 
 
 
Claims occurring during the current year (1)
3,826,620

 
3,653,561

 
3,495,825

Decrease in estimates for claims occurring in prior years (2)
(29,904
)
 
(46,713
)
 
(75,764
)
Loss reserve discount accretion (3)
49,084

 
49,422

 
70,506

Total
3,845,800

 
3,656,270

 
3,490,567

Net payments for claims:
 

 
 

 
 

Current year
1,052,452

 
914,637

 
898,944

Prior year
2,401,722

 
2,342,378

 
2,216,283

Total
3,454,174

 
3,257,015

 
3,115,227

Foreign currency translation
(46,233
)
 
(125,024
)
 
(88,496
)
Net reserves at end of year
9,590,265

 
9,244,872

 
8,970,641

Ceded reserve at end of year
1,606,930

 
1,424,278

 
1,399,060

Gross reserves at end of year
$
11,197,195

 
$
10,669,150

 
$
10,369,701



_______________________________________
(1)
Claims occurring during the current year are net of loss reserve discounts of $18,929,000, $20,357,000 and $21,306,000 in 2016, 2015, and 2014 , respectively.
(2)
The decrease in estimates for claims occurring in prior years is net of loss reserve discount. On an undiscounted basis, the estimates for claims occurring in prior years decreased by $59,175,000, $64,971,000 and $116,866,000 in 2016, 2015 and 2014, respectively.
(3)
In 2014, the Company entered into a commutation agreement that resulted in a reduction in prior year workers' compensation reserves of $30 million on an undiscounted basis and $12 million on a discounted basis.