Delaware | 1-15202 | 22-1867895 | ||
(State or other jurisdiction | (Commission | (IRS Employer | ||
of incorporation or organization) | File Number) | Identification No.) |
475 Steamboat Road, Greenwich, CT | 06830 | |
(Address of principal executive offices) | (Zip Code) | |
Registrant's telephone number, including area code: | (203) 629-3000 |
99.1 | Unaudited financial information relating to the Company |
First Quarter | |||||||||
2013 | 2012 | ||||||||
Revenues: | |||||||||
Net premiums written | $ | 1,376,966 | $ | 1,203,526 | |||||
Change in unearned premiums | (144,847 | ) | (103,875 | ) | |||||
Net premiums earned | 1,232,119 | 1,099,651 | |||||||
Investment income | 135,929 | 157,619 | |||||||
Insurance service fees | 26,736 | 23,877 | |||||||
Net investment gains | 19,969 | 43,477 | |||||||
Change in investment valuation allowance, net of other than temporary impairments | — | 4,014 | |||||||
Revenues from wholly-owned investees | 91,735 | 49,675 | |||||||
Other income | 281 | 392 | |||||||
Total revenues | 1,506,769 | 1,378,705 | |||||||
Expenses: | |||||||||
Losses and loss expenses | 744,679 | 679,472 | |||||||
Other operating costs and expenses | 481,604 | 431,779 | |||||||
Expenses from wholly-owned investees | 89,152 | 51,330 | |||||||
Interest expense | 31,111 | 28,821 | |||||||
Total expenses | 1,346,546 | 1,191,402 | |||||||
Income before income taxes | 160,223 | 187,303 | |||||||
Income tax expense | (43,625 | ) | (52,071 | ) | |||||
Net income before noncontrolling interests | 116,598 | 135,232 | |||||||
Noncontrolling interests | 17 | 86 | |||||||
Net income to common stockholders | $ | 116,615 | $ | 135,318 | |||||
Net income per share: | |||||||||
Basic | $ | 0.86 | $ | 0.98 | |||||
Diluted | $ | 0.83 | $ | 0.94 | |||||
Average shares outstanding: | |||||||||
Basic | 136,025 | 137,814 | |||||||
Diluted | 141,223 | 143,411 |
First Quarter | ||||||||
2013 | 2012 | |||||||
Insurance-Domestic: | ||||||||
Gross premiums written | $ | 1,179,722 | $ | 1,038,434 | ||||
Net premiums written | 986,180 | 882,943 | ||||||
Premiums earned | 884,378 | 810,069 | ||||||
Pre-tax income | 141,350 | 147,735 | ||||||
Loss ratio | 62.4 | % | 62.9 | % | ||||
Expense ratio | 33.1 | % | 33.2 | % | ||||
GAAP combined ratio | 95.5 | % | 96.1 | % | ||||
Insurance-International: | ||||||||
Gross premiums written | $ | 251,575 | $ | 200,504 | ||||
Net premiums written | 205,135 | 167,994 | ||||||
Premiums earned | 171,119 | 143,885 | ||||||
Pre-tax income | 22,382 | 15,699 | ||||||
Loss ratio | 55.8 | % | 57.3 | % | ||||
Expense ratio | 38.0 | % | 40.3 | % | ||||
GAAP combined ratio | 93.8 | % | 97.6 | % | ||||
Reinsurance-Global: | ||||||||
Gross premiums written | $ | 200,324 | $ | 162,588 | ||||
Net premiums written | 185,651 | 152,589 | ||||||
Premiums earned | 176,622 | 145,697 | ||||||
Pre-tax income | 37,941 | 31,638 | ||||||
Loss ratio | 55.0 | % | 60.2 | % | ||||
Expense ratio | 36.3 | % | 37.6 | % | ||||
GAAP combined ratio | 91.3 | % | 97.8 | % | ||||
Corporate and Eliminations: | ||||||||
Net realized investment gains | $ | 19,969 | $ | 47,791 | ||||
Interest expense | (31,111 | ) | (28,821 | ) | ||||
Other revenues and expenses | (30,308 | ) | (26,439 | ) | ||||
Pre-tax loss | (41,450 | ) | (7,769 | ) | ||||
Consolidated: | ||||||||
Gross premiums written | $ | 1,631,621 | $ | 1,401,526 | ||||
Net premiums written | 1,376,966 | 1,203,526 | ||||||
Premiums earned | 1,232,119 | 1,099,651 | ||||||
Pre-tax income | 160,223 | 187,303 | ||||||
Loss ratio | 60.4 | % | 61.8 | % | ||||
Expense ratio | 34.3 | % | 34.7 | % | ||||
GAAP combined ratio | 94.7 | % | 96.5 | % |
First Quarter | |||||||||
2013 | 2012 | ||||||||
Insurance-Domestic net premiums written by line: | |||||||||
Workers' compensation | $ | 298,177 | $ | 244,441 | |||||
Other liability | 323,556 | 292,059 | |||||||
Short-tail lines (1) | 179,799 | 169,129 | |||||||
Commercial automobile | 123,586 | 120,811 | |||||||
Professional liability | 61,062 | 56,503 | |||||||
Total | $ | 986,180 | $ | 882,943 | |||||
Losses from catastrophes: | |||||||||
Insurance-Domestic | $ | 3,660 | $ | 4,378 | |||||
Insurance-International | 233 | — | |||||||
Reinsurance-Global | 1,120 | 28 | |||||||
Total | $ | 5,013 | $ | 4,406 | |||||
Investment income: | |||||||||
Core portfolio (2) | $ | 121,212 | $ | 123,515 | |||||
Investment funds | 10,934 | 27,623 | |||||||
Arbitrage trading account | 3,783 | 6,481 | |||||||
Total | $ | 135,929 | $ | 157,619 | |||||
Other operating costs and expenses: | |||||||||
Underwriting expenses | $ | 422,213 | $ | 382,023 | |||||
Service expenses | 22,305 | 19,592 | |||||||
Net foreign currency losses (gains) | 1,947 | (1,434 | ) | ||||||
Other costs and expenses | 35,139 | 31,598 | |||||||
Total | $ | 481,604 | $ | 431,779 | |||||
Cash flow from operations | $ | 75,070 | $ | 73,762 | |||||
Reconciliation of operating income to net income: | |||||||||
Operating income (3) | $ | 103,635 | $ | 104,236 | |||||
After-tax investment gains | 12,980 | 31,082 | |||||||
Net income | $ | 116,615 | $ | 135,318 |
March 31, 2013 | December 31, 2012 | |||||||
Net invested assets (1) | $ | 15,438,868 | $ | 15,681,803 | ||||
Total assets | 20,120,634 | 20,155,896 | ||||||
Reserves for losses and loss expenses | 9,809,843 | 9,751,086 | ||||||
Senior notes and other debt | 1,693,279 | 1,871,535 | ||||||
Junior subordinated debentures | 243,258 | 243,206 | ||||||
Common stockholders’ equity (2) | 4,378,541 | 4,306,217 | ||||||
Common stock outstanding | 136,028 | 136,018 | ||||||
Book value per share (3) | 32.19 | 31.66 | ||||||
Tangible book value per share (3) | 31.18 | 30.95 |
(1) | Net invested assets include investments, cash and cash equivalents, trading accounts receivable from brokers and clearing organizations, trading account securities sold but not yet purchased and unsettled purchases, net of related liabilities. |
(2) | After-tax unrealized investment gains were $525 million and $518 million as of March 31, 2013 and December 31, 2012, respectively. Unrealized currency translation losses were $83 million and $37 million as of March 31, 2013 and December 31, 2012, respectively. |
(3) | Book value per share is total common stockholders’ equity divided by the number of common shares outstanding. Tangible book value per share is total common stockholders’ equity excluding the after-tax value of goodwill and other intangible assets divided by the number of common shares outstanding. |