0001564590-19-039152.txt : 20191031 0001564590-19-039152.hdr.sgml : 20191031 20191031161547 ACCESSION NUMBER: 0001564590-19-039152 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20191031 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20191031 DATE AS OF CHANGE: 20191031 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ASPEN AEROGELS INC CENTRAL INDEX KEY: 0001145986 STANDARD INDUSTRIAL CLASSIFICATION: WHOLESALE-LUMBER & OTHER CONSTRUCTION MATERIALS [5030] IRS NUMBER: 043559972 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-36481 FILM NUMBER: 191183825 BUSINESS ADDRESS: STREET 1: 30 FORBES ROAD STREET 2: BUILDING B CITY: NORTHBOROUGH STATE: MA ZIP: 01532 BUSINESS PHONE: 5086911111 MAIL ADDRESS: STREET 1: 30 FORBES ROAD STREET 2: BUILDING B CITY: NORTHBOROUGH STATE: MA ZIP: 01532 8-K 1 aspn-8k_20191031.htm 8-K aspn-8k_20191031.htm

 

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October 31, 2019

 

Aspen Aerogels, Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Delaware

001-36481

04-3559972

(State or Other Jurisdiction

of Incorporation)

(Commission File Number)

(IRS Employer

Identification No.)

 

 

 

30 Forbes Road, Building B,

Northborough, MA

 

01532

(Address of Principal Executive Offices)

 

(Zip Code)

Registrant’s Telephone Number, Including Area Code: (508) 691-1111

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol

Name of exchange on which registered

Common Stock

ASPN

The New York Stock Exchange

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company                

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   

 

 

 

 


Item 2.02 Results of Operations and Financial Condition.

On October 31, 2019, Aspen Aerogels, Inc. announced its financial results for the third quarter of 2019, which ended September 30, 2019, and also discussed business developments. A copy of the press release containing such announcement is attached hereto as Exhibit 99.1.

The information set forth in the press release, except for the information set forth under the heading “2019 Financial Outlook” and under the heading “About Aspen Aerogels, Inc.,” together with the forward-looking statement disclaimer at the end of the press release, is incorporated by reference into this Item 2.02 of this Current Report on Form 8-K.

Item 7.01 Regulation FD Disclosure.

The information set forth under the heading “2019 Financial Outlook” and under the heading “About Aspen Aerogels, Inc.,” together with the forward-looking statement disclaimer at the end of the press release, is incorporated by reference into this Item 7.01 of this Current Report on Form 8-K.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

Exhibit

Number

 

Description

99.1

 

  Press Release issued by Aspen Aerogels, Inc. on October 31, 2019

 

 

 

The press release may contain hypertext links to information on our website. The information on our website is not incorporated by reference into this Current Report on Form 8-K and does not constitute a part of this Form 8-K.

The information contained in this Current Report on Form 8-K and Exhibit 99.1 attached hereto is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities under that Section, nor shall it be deemed incorporated by reference into any registration statement or other filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

Aspen Aerogels, Inc.

 

 

 

 

Date: October 31, 2019

 

By:

/s/ John F. Fairbanks

 

 

Name:

John F. Fairbanks

 

 

Title:

Vice President, Chief Financial Officer and Treasurer

 

EX-99.1 2 aspn-ex991_6.htm EX-99.1 aspn-ex991_6.htm

Exhibit 99.1

Aspen Aerogels, Inc. Reports Third Quarter 2019 Financial Results

and Recent Business Developments

NORTHBOROUGH, Mass., October 31, 2019 — Aspen Aerogels, Inc. (NYSE: ASPN) (“Aspen Aerogels”) today announced financial results for the third quarter of 2019, which ended September 30, 2019, and discussed recent business developments.

Total revenue for the third quarter was $35.4 million compared to $23.9 million in the third quarter last year. Third quarter net loss was $2.3 million compared to a net loss of $6.5 million in the third quarter of 2018. Net loss per share for the third quarter was $0.09 compared to a net loss per share of $0.27 in the third quarter last year.

Adjusted EBITDA for the third quarter was $1.4 million compared to $(2.7) million in the third quarter of 2018. A reconciliation of non-GAAP Adjusted EBITDA to net loss is provided in the financial schedules that are part of this press release. An explanation of this non-GAAP financial measure is also included below under the heading “Non-GAAP Financial Measures.”

Third Quarter Highlights and Recent Business Developments

 

 

Product revenue grew 50% to $35.0 million

 

Gross profit quintupled year-over-year to $7.7 million

 

Adjusted EBITDA increased by $4.1 million to positive $1.4 million

 

Won U.S. Court of Appeals validity case against Chinese infringers

 

“Third quarter total revenue growth of 48% was driven by strong demand in our core North American petrochemical and refinery markets and continued shipments to the PTT LNG Nong Fab receiving terminal project. As a result of this strong growth, we experienced exceptional improvement in gross margin, net loss and Adjusted EBITDA versus the third quarter of 2018,” said Don Young, President and CEO of Aspen Aerogels.

 

“We remain laser focused on improving our profitability. We expect to deliver record product revenue during the fourth quarter driven by continued strength in our core U.S. markets and a significant backlog of project work, particularly in the LNG market. We also project that our ongoing initiatives to reduce raw material costs will help to sustain recent gross margin improvements during the period. As a result, we expect to again deliver year-over-year improvements in both gross profit and Adjusted EBITDA during the fourth quarter,” continued Mr. Young.

“We also made good progress on our strategic initiative to leverage our aerogel technology platform to develop breakout opportunities in new markets. We are continuing to explore the role our aerogel technology platform may play in the battery materials market with prospective battery industry partners and to work closely with BASF to develop a line of next-generation, high-performance products for the building materials market. In addition, our recent success at the U.S. Court of Appeals, along with our prior wins in the German courts, reinforces the strength of our patent portfolio supporting these new business activities,” concluded Mr. Young.

2019 Financial Outlook

Aspen Aerogels updates its 2019 full year outlook as follows:

 

Total revenue is expected to range between $130.0 million and $134.0 million, revised from prior guidance of between $126.0 million and $134.0 million.

 

 

Net loss is expected to range between $14.5 million and $15.5 million, revised from prior guidance of between $12.8 million and $14.4 million.

 

 

Adjusted EBITDA is expected to range between $(1.0) million and $0.0 million, revised from prior guidance of between $0.0 million and $1.6 million.

 

 

Net loss per share is expected to range between $0.60 and $0.64, revised from prior guidance of between $0.53 and $0.60.

 

Our updated 2019 outlook assumes depreciation and amortization of $10.2 million, stock-based compensation expense of $3.9 million, interest expense of $0.4 million, and weighted average shares outstanding of 24.1 million for the full year. In addition, our updated 2019 outlook reflects $0.8 million of expected costs and expenses associated with our ongoing patent enforcement efforts.

A reconciliation of non-GAAP Adjusted EBITDA to net loss for the 2019 financial outlook is provided in the financial schedules that are part of this press release. An explanation of this non-GAAP financial measure is also included below under the heading “Non-GAAP Financial Measures.”


Aspen Aerogels may incur charges, realize gains or losses, incur financing costs or interest expense, or experience other events in 2019 that could cause actual results to vary materially from this outlook. In addition, the timing of projects may have a significant impact on quarterly and annual revenue and profitability and can be difficult to predict.

Conference Call Notification

A conference call with Aspen Aerogels management to discuss third quarter results and recent business developments will be held at 5:00 pm EDT on October 31, 2019. During the call, management will respond to questions concerning, but not limited to, Aspen Aerogels’ financial performance, business conditions and industry outlook. Management’s discussion and responses could contain information that has not been previously disclosed. The conference call will be available live as a listen-only webcast and will be hosted at the Investors section of the Aspen Aerogels website, www.aerogel.com. In addition, shareholders and other interested parties may call 833-287-0799 (toll free, U.S. & Canada only) or +1 647-689-4458 (international) and reference conference ID “9798716” to participate in the conference call.

Following the live event, an archived version of the webcast will be available on the Aspen Aerogels website for convenient on-demand replay for at least a year.

A copy of this press release is posted in the Investors section on the Aspen Aerogels website.

Non-GAAP Financial Measures

In addition to providing financial measurements based on generally accepted accounting principles in the United States of America (“GAAP”), Aspen Aerogels provides additional financial metrics that are not prepared in accordance with GAAP (“non-GAAP”). The non-GAAP financial measure included in this press release is Adjusted EBITDA. Management uses non-GAAP financial measures, in addition to GAAP financial measures, as a measure of operating performance because the non-GAAP financial measures do not include the impact of items that management does not consider indicative of Aspen Aerogels’ core operating performance. In addition, management uses Adjusted EBITDA (i) for planning purposes, including the preparation of Aspen Aerogels’ annual operating budget, (ii) to allocate resources to enhance the financial performance of its business, and (iii) as a performance measure under its bonus plan.

Management believes that these non-GAAP financial measures reflect Aspen Aerogels’ ongoing business in a manner that allows for meaningful comparisons and analysis of trends in its business, as they exclude expenses and gains not reflective of Aspen Aerogels’ ongoing operating results or that may be infrequent and/or unusual in nature. Management also believes that these non-GAAP financial measures provide useful information to investors in understanding and evaluating Aspen Aerogels’ operating results and future prospects in the same manner as management and in comparing financial results across accounting periods and to those of peer companies. These non-GAAP measures may not be comparable to similarly titled measures presented by other companies.

The non-GAAP financial measures do not replace the presentation of Aspen Aerogels’ GAAP financial results and should only be used as a supplement to, not as a substitute for, Aspen Aerogels’ financial results presented in accordance with GAAP. In this press release, Aspen Aerogels has provided a reconciliation of Adjusted EBITDA to net loss, the most directly comparable GAAP financial measure. Management strongly encourages investors to review Aspen Aerogels’ financial statements and publicly-filed reports in their entirety and not rely on any single financial measure.

About Aspen Aerogels, Inc.

Aspen Aerogels is the global leader in aerogel technology. The company’s mission is to enable its customers and partners to shape their own strategies around the global megatrends of resource efficiency and sustainability. Aspen’s Cryogel® and Pyrogel® products are valued by the world’s largest energy infrastructure companies. Aspen’s Spaceloft® products provide building owners with industry-leading energy efficiency including options for a safe, non-combustible fire rating. The company’s strategy is to partner with world-class industry leaders to leverage its aerogel technology platform into additional markets. Headquartered in Northborough, Mass., Aspen Aerogels manufactures its products at its East Providence, R.I. facility. For more information, please visit www.aerogel.com

Investor Relations Contact

John F. Fairbanks

Chief Financial Officer

Phone: (508) 691-1150

jfairbanks@aerogel.com

 

 

 


Special Note Regarding Forward-Looking and Cautionary Statements

This press release and any related discussion contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties that could cause actual results to be materially different from historical results or from any future results expressed or implied by such forward-looking statements, including statements relating to Aspen Aerogels’ 2019 Financial Outlook. These statements are not historical facts but rather are based on Aspen Aerogels' current expectations, estimates and projections regarding Aspen Aerogels' business, operations and other factors relating thereto, including with respect to the 2019 Financial Outlook. Words such as "may," "will," "could," "would," "should," "anticipate," "predict," "potential," "continue," "expects," "intends," "plans," "projects," "believes," "estimates," "outlook," “assumes,” and similar expressions are used to identify these forward-looking statements. Such forward-looking statements include statements regarding, among other things, Aspen Aerogels’ expectations about revenue, backlog, costs, expenses, profitability, gross margins, Adjusted EBITDA, GAAP EPS, cash balances and related variations, improvements or trends; beliefs about the general strength or health of Aspen Aerogels’ business; beliefs about current or future trends in the energy, energy infrastructure, petrochemical, refinery, building materials, LNG, subsea, core, adjacent, U.S., North American, Asian, European, South American or other markets and the impact of these trends on Aspen Aerogels’ business; beliefs about volume, timing, pipeline or trends of subsea, LNG or other projects, including the PTT LNG Nong Fab Terminal project, and their impact on Aspen Aerogels’ business; beliefs about the impact of pricing actions, cost reduction initiatives and the economics of Aspen Aerogels’ business; beliefs about Aspen Aerogels’ strategic initiatives and implementation; beliefs about Aspen Aerogels’ strategic partnership with BASF, including the potential for joint development activities to create new product and market opportunities in the building materials and other markets; beliefs about the potential to develop new market opportunities from Aspen Aerogel’s aerogel technology platform; beliefs about the potential of new aerogel products, technologies, businesses and partnerships, including in the battery materials market; beliefs about the role of our technology and partnership opportunities in the battery materials market; beliefs about Aspen Aerogels’ intellectual property strategy and its implementation; beliefs about the strength of Aspen Aerogels patent portfolio; expectations about the cost, timing or likelihood of success of Aspen Aerogels’ patent enforcement actions and defense of challenges to the validity of its patents; beliefs about Aspen Aerogels’ ability to continue to fund patent enforcement or defense actions; beliefs about the productivity, efficiency or output of Aspen Aerogels’ manufacturing operations; beliefs about raw materials costs and availability; beliefs about the Aspen Aerogel’s ability to fund its capacity expansion plans including in the East Providence manufacturing facility; future operating performance on an annual or other basis; and accounting and other assumptions involved in arriving at the expectations. All such forward-looking statements are based on management’s present expectations and are subject to certain factors, risks and uncertainties that may cause actual results, outcome of events, timing and performance to differ materially from those expressed or implied by such statements. These risks and uncertainties include, but are not limited to, the following: an inability to create new product, partnership and market opportunities; any sustained downturn in the energy industry or energy prices; any sustained downturn in the petrochemical, refinery, building materials, subsea, LNG, core, adjacent, U.S., North American, Asian, European, South American or other markets; any failure to increase project-based demand in the subsea, LNG or other markets; any disruption or inability to achieve expected capacity levels in any of our three production lines or the manufacturing facility in which they are located; the failure to receive all regulatory or other approvals required to operate, maintain or expand our facilities; any failure of demand for Aspen Aerogels’ products; any failure to achieve expected price increases or average selling prices for Aspen Aerogels’ products; any significant increase in the cost of raw materials, utilities or any other manufacturing consumable; the failure to mitigate the impact of any significant increase in the cost of raw materials, utilities or other manufacturing consumable; shortages of raw materials, utilities or any other manufacturing consumable; the failure to generate sufficient operating cash flow or to obtain significant additional capital to pursue Aspen Aerogels’ strategy; the failure of our products to become widely adopted; the competition Aspen Aerogels faces in its business; any failure to enforce any of Aspen Aerogels’ patents; any failure to protect or expand Aspen Aerogels’ aerogel technology platform; any future finding of invalidity of any patent in any jurisdiction; any failure to generate sufficient operating cash flow or to obtain sufficient additional capital to continue to pursue Aspen Aerogels’ new business, capacity expansion, technology, patent enforcement, or patent defense strategy; any failure of Aspen Aerogels’ products to meet applicable specifications and other performance, safety, technical and delivery requirements; the general economic conditions and cyclical demands in the markets that Aspen Aerogels serves; the economic, operational and political risks associated with sales and expansion of operations in foreign countries; the loss of any direct customer, including distributors, contractors and OEMs; compliance with health and safety laws and regulations; the maintenance and development of distribution channels; and the other risk factors discussed under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2018 and filed with the Securities and Exchange Commission (“SEC”) on March 8, 2019, as well as any updates to those risk factors filed from time to time in our subsequent periodic and current reports filed with the SEC. All statements contained in this press release are made only as of the date of this press release, and Aspen Aerogels does not intend to update this information unless required by law.


ASPEN AEROGELS, INC.

Condensed Consolidated Balance Sheets

(Unaudited and in thousands)

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

December 31,

 

 

 

2019

 

 

2018

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,195

 

 

$

3,327

 

Accounts receivable, net

 

 

24,362

 

 

 

25,565

 

Inventories

 

 

13,459

 

 

 

7,318

 

Prepaid expenses and other current assets

 

 

1,512

 

 

 

1,041

 

Total current assets

 

 

40,528

 

 

 

37,251

 

Property, plant and equipment, net

 

 

55,163

 

 

 

61,699

 

Operating lease right-of-use assets

 

 

4,277

 

 

 

 

Other long-term assets

 

 

86

 

 

 

73

 

Total assets

 

$

100,054

 

 

$

99,023

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

9,097

 

 

$

12,392

 

Accrued expenses

 

 

4,539

 

 

 

3,864

 

Revolving line of credit

 

 

4,863

 

 

 

4,181

 

Deferred revenue

 

 

6,149

 

 

 

2,629

 

Operating lease liabilities

 

 

1,051

 

 

 

 

Total current liabilities

 

 

25,699

 

 

 

23,066

 

Deferred rent

 

 

 

 

 

1,218

 

Prepayment liability

 

 

9,820

 

 

 

4,485

 

Deferred revenue long-term

 

 

915

 

 

 

 

Operating lease liabilities long-term

 

 

4,554

 

 

 

 

Total liabilities

 

 

40,988

 

 

 

28,769

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Total stockholders’ equity

 

 

59,066

 

 

 

70,254

 

Total liabilities and stockholders’ equity

 

$

100,054

 

 

$

99,023

 

 


ASPEN AEROGELS, INC.

Consolidated Statements of Operations

(Unaudited and in thousands, except share and per share data)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product

 

$

35,046

 

 

$

23,342

 

 

$

90,739

 

 

$

66,978

 

Research services

 

 

379

 

 

 

595

 

 

 

2,131

 

 

 

1,704

 

Total revenue

 

 

35,425

 

 

 

23,937

 

 

 

92,870

 

 

 

68,682

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product

 

 

27,510

 

 

 

22,154

 

 

 

76,703

 

 

 

60,853

 

Research services

 

 

173

 

 

 

254

 

 

 

1,193

 

 

 

746

 

Gross profit

 

 

7,742

 

 

 

1,529

 

 

 

14,974

 

 

 

7,083

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

2,046

 

 

 

1,384

 

 

 

5,842

 

 

 

4,627

 

Sales and marketing

 

 

3,992

 

 

 

3,061

 

 

 

11,012

 

 

 

10,281

 

General and administrative

 

 

3,857

 

 

 

3,453

 

 

 

11,449

 

 

 

12,149

 

Total operating expenses

 

 

9,895

 

 

 

7,898

 

 

 

28,303

 

 

 

27,057

 

Loss from operations

 

 

(2,153

)

 

 

(6,369

)

 

 

(13,329

)

 

 

(19,974

)

Interest expense, net

 

 

(136

)

 

 

(163

)

 

 

(280

)

 

 

(358

)

Total interest expense, net

 

 

(136

)

 

 

(163

)

 

 

(280

)

 

 

(358

)

Net loss

 

$

(2,289

)

 

$

(6,532

)

 

$

(13,609

)

 

$

(20,332

)

Net loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

$

(0.09

)

 

$

(0.27

)

 

$

(0.57

)

 

$

(0.86

)

Weighted-average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

 

24,171,811

 

 

 

23,808,703

 

 

 

24,074,565

 

 

 

23,707,245

 

 


Square Foot Operating Metric

We price our product and measure our product shipments in square feet.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

(amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product shipments in square feet

 

 

10,360

 

 

 

7,791

 

 

 

27,466

 

 

 

22,685

 

Reconciliation of Non-GAAP Financial Measures

The following tables present a reconciliation of the non-GAAP financial measure included in the Aspen Aerogels, Inc. press release dated October 31, 2019 to the most directly comparable GAAP measure:

Reconciliation of Adjusted EBITDA to Net Income (Loss)

We define Adjusted EBITDA as net income (loss) before interest expense, taxes, depreciation, amortization, stock-based compensation expense and other items, which occur from time to time and which we do not believe are indicative of our core operating performance.

For the three and nine months ended September 30, 2019 and 2018:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(In thousands)

 

Net loss

 

$

(2,289

)

 

$

(6,532

)

 

$

(13,609

)

 

$

(20,332

)

Depreciation and amortization

 

 

2,554

 

 

 

2,573

 

 

 

7,651

 

 

 

8,259

 

Stock-based compensation

 

 

1,011

 

 

 

1,128

 

 

 

2,885

 

 

 

3,414

 

Interest expense, net

 

 

136

 

 

 

163

 

 

 

280

 

 

 

358

 

Adjusted EBITDA

 

$

1,412

 

 

$

(2,668

)

 

$

(2,793

)

 

$

(8,301

)

 

For the 2019 full year financial outlook:

 

 

Year Ending

 

 

 

December 31, 2019

 

 

 

Low

 

 

High

 

 

 

(amounts in thousands)

 

Net loss

 

$

(15,500

)

 

$

(14,500

)

Depreciation and amortization

 

 

10,200

 

 

 

10,200

 

Stock-based compensation

 

 

3,900

 

 

 

3,900

 

Interest expense, net

 

 

400

 

 

 

400

 

Adjusted EBITDA

 

$

(1,000

)

 

$