exv99w1
Exhibit 99.1
FOR IMMEDIATE RELEASE
Cornerstone Therapeutics Reports Third Quarter 2011 Financial Results
|
|
|
CUROSURF® net product sales increased 16% in the third
quarter compared to the same quarter in 2010 |
|
|
|
|
Strategic products net sales grew 9% and 11% for the three months and
nine months ended September 30, 2011, respectively, compared to the same
periods in 2010 |
|
|
|
|
Appointed Ken McBean as President |
CARY, N.C., November 3, 2011 Cornerstone Therapeutics Inc. (NASDAQ: CRTX) today reported net
product sales from strategic products grew 9% and 11% for the three months and nine months ended
September 30, 2011, respectively, compared to the same periods in 2010. Net product sales from
strategic products were 77% of total net product sales, or $19.3 million, for the third quarter of
2011, an increase from the 67% of total net product sales, or $17.7 million, for the third quarter
of 2010. Net product sales from strategic products were 71% of total net product sales, or $59.0
million, for the first nine months of 2011, an increase from the 58% of total net product sales, or
$53.3 million, for the first nine months of 2010. Overall, total net revenues were $25.2 million
for the third quarter of 2011, compared to $27.9 million for the third quarter of 2010, and total
net revenues for the first nine months of 2011 were $83.2 million, compared to $92.8 million for
the same period in 2010.
Net income was $0.1 million, or $0.00 per diluted share, for the third quarter of 2011, compared to a
net income of $0.8 million, or $0.03 per diluted share, for the third quarter of 2010. For the first
nine months of 2011, net income was $2.1 million, or $0.08 per diluted share, compared to net
income of $5.4 million, or $0.21 per diluted share, for the first nine months of 2010. On a
non-GAAP basis, net income was $3.4 million, or $0.13 per diluted share, for the third quarter of
2011, compared to non-GAAP net income of $3.8 million, or $0.15 per diluted share, for the
third quarter of 2010. For the first nine months of 2011, on a non-GAAP basis, net income was $11.8
million, or $0.45 per diluted share, compared to non-GAAP net income of $13.8 million, or $0.53 per
diluted share, for the first nine months of 2010. Non-GAAP net income and net income per diluted
share exclude amortization of product rights and stock-based compensation expense.
We believe results from the quarter, including the growth of our core products and our overall
product sales mix, demonstrate the continuing execution of our strategic plan, said Craig A.
Collard, Cornerstones Chief Executive Officer. Going forward, our number one priority is closing
a transaction that supports our plans for growth.
A breakdown of net revenues for the third quarter and first nine months of 2011 (in thousands,
except percentages) follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
September 30, |
|
Change |
|
September 30, |
|
Change |
|
|
2011 |
|
2010 |
|
$ |
|
% |
|
2011 |
|
2010 |
|
$ |
|
% |
Net Product Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Curosurf |
|
$ |
9,347 |
|
|
$ |
8,051 |
|
|
$ |
1,296 |
|
|
|
16 |
% |
|
$ |
25,402 |
|
|
$ |
23,767 |
|
|
$ |
1,635 |
|
|
|
7 |
% |
Zyflo® product family |
|
|
8,316 |
|
|
|
7,574 |
|
|
|
742 |
|
|
|
10 |
|
|
|
22,313 |
|
|
|
21,855 |
|
|
|
458 |
|
|
|
2 |
|
Factive® |
|
|
763 |
|
|
|
850 |
|
|
|
(87 |
) |
|
|
(10 |
) |
|
|
5,227 |
|
|
|
4,163 |
|
|
|
1,064 |
|
|
|
26 |
|
Spectracef® product family |
|
|
882 |
|
|
|
1,194 |
|
|
|
(312 |
) |
|
|
(26 |
) |
|
|
6,051 |
|
|
|
3,478 |
|
|
|
2,573 |
|
|
|
74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total strategic products |
|
|
19,308 |
|
|
|
17,669 |
|
|
|
1,639 |
|
|
|
9 |
|
|
|
58,993 |
|
|
|
53,263 |
|
|
|
5,730 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AlleRx® Dose Pack products |
|
|
5,437 |
|
|
|
3,812 |
|
|
|
1,625 |
|
|
|
43 |
|
|
|
26,191 |
|
|
|
22,105 |
|
|
|
4,086 |
|
|
|
18 |
|
HyoMax® product family |
|
|
359 |
|
|
|
2,002 |
|
|
|
(1,643 |
) |
|
|
(82 |
) |
|
|
1,770 |
|
|
|
7,801 |
|
|
|
(6,031 |
) |
|
|
(77 |
) |
Other products |
|
|
74 |
|
|
|
2,927 |
|
|
|
(2,853 |
) |
|
|
(97 |
) |
|
|
(3,837 |
) |
|
|
8,093 |
|
|
|
(11,930 |
) |
|
|
(147 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net product sales |
|
|
25,178 |
|
|
|
26,410 |
|
|
|
(1,232 |
) |
|
|
(5 |
) |
|
|
83,117 |
|
|
|
91,262 |
|
|
|
(8,145 |
) |
|
|
(9 |
) |
License and royalty agreement revenues |
|
|
2 |
|
|
|
1,522 |
|
|
|
(1,520 |
) |
|
|
(100 |
) |
|
|
99 |
|
|
|
1,541 |
|
|
|
(1,442 |
) |
|
|
(94 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenues |
|
$ |
25,180 |
|
|
$ |
27,932 |
|
|
$ |
(2,752 |
) |
|
|
(10 |
)% |
|
$ |
83,216 |
|
|
$ |
92,803 |
|
|
$ |
(9,587 |
) |
|
|
(10 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin (exclusive of license and royalty agreement revenues and amortization of product
rights) was 67% for the third quarter of 2011, compared to 71% for the comparable period of 2010.
The lower gross margin for the third quarter of 2011 was primarily due to a higher percentage of
total net sales coming from products having lower gross margins, specifically Curosurf.
Selling, general and administrative expenses decreased $1.6 million, or 13%, in the third quarter of
2011 compared to the third quarter of 2010. The decrease was primarily due to reduced marketing and
spending for Factive and Zyflo CR and decreased co-promotion expenses related to our
propoxyphene/acetaminophen products, which were withdrawn from the market in November of 2010.
Royalty expenses decreased $1.0 million, or 38%, during the third quarter of 2011 compared to the
third quarter of 2010. The reduction in royalty expense was primarily due to the reduction in net
product sales from our HyoMax products and the voluntary withdrawal of our
propoxyphene/acetaminophen products, partially offset by increased net product sales of AlleRx Dose
Pack products.
Research and development expenses decreased $0.8 million, or 81%, during the third quarter of 2011
compared to the third quarter of 2010. The reduction in R&D expense was primarily due to decreased
expenses related to CRTX 067, and the timing of other product development expenses.
As of September 30, 2011, we had $81.5 million in cash and cash equivalents, an increase of
$30.6 million compared to December 31, 2010.
Conference Call Information
Cornerstone Therapeutics will host a conference call today at 8:30 AM ET to discuss its financial
results for the quarter ended September 30, 2011. To participate in the live conference call,
please dial 888-364-3109 (U.S. callers) or 719-325-2228 (international callers), and provide
passcode 4010285. A live webcast of the call will also be available through the InvestorsWebcasts
& Presentations section of
the Companys website at http://www.crtx.com. Please allow extra time prior to the webcast to
register and to download and install any necessary audio software.
The conference call and the webcast will be archived for 30 days. The telephone replay of the call
will be available today at 11:30 AM ET, by dialing 888-203-1112 (U.S. callers) or 719-457-0820
(international callers), and providing passcode 4010285.
About Cornerstone Therapeutics
Cornerstone Therapeutics Inc. (NASDAQ: CRTX), headquartered in Cary, N.C., is a specialty
pharmaceutical company focused on developing, acquiring and commercializing products for the
respiratory, hospital and related specialty markets. Key elements of the Companys strategy are to
focus on identifying therapeutic niches within respiratory, hospital and related specialty markets
to leverage existing business and create new opportunities; promote the Companys current products
to high prescribing health care providers through the Companys respiratory sales force and to
hospital-based health care professionals through the Companys hospital sales force; license or
acquire rights to existing patent- or trade secret-protected, branded products, which can be
promoted through the same channels to generate on-going high-value earnings streams; advance the
Companys development projects and further build a robust pipeline; and generate revenues by
marketing approved generic products through the Companys wholly owned subsidiary, Aristos
Pharmaceuticals, Inc.
Use of Non-GAAP Financial Measures
This press release highlights the Companys financial results on both a GAAP and a non-GAAP basis.
The GAAP results include certain costs and charges that are excluded from non-GAAP results. By
publishing the non-GAAP financial measures, management intends to provide investors with additional
information to further analyze the Companys performance and underlying trends. Management
evaluates results and makes operating and compensation decisions using both GAAP and non-GAAP
measures included in this press release. Non-GAAP results are not prepared in accordance with GAAP,
and non-GAAP information should be considered a supplement to, and not a substitute for, financial
statements prepared in accordance with GAAP. Investors and potential investors are encouraged to
review the reconciliation of non-GAAP financial measures to their most directly comparable GAAP
measures attached to this press release. For more information about these non-GAAP measures, please
see Part I, Item 2 of our Quarterly Report on Form 10-Q filed with the Securities and Exchange
Commission, or SEC, on November 3, 2011.
Safe Harbor Statement
Statements in this press release regarding the progress and timing of our product development
programs and related trials; our future opportunities; our strategy, future operations,
anticipated financial position, future revenues and projected costs; our managements prospects,
plans and objectives; and any other statements about managements future expectations, beliefs,
goals, plans or prospects constitute forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. |
Any statements that are not statements of historical fact (including, without limitation,
statements containing the words anticipate, believe, could, estimate, expect, intend,
may, plan, should, target, will, would and similar expressions) should also be
considered to be forward-looking statements. |
There are a number of important factors that could cause our actual results or events to differ
materially from those indicated by such forward-looking statements, including risks relating to
our critical accounting estimates; our ability to develop and maintain the necessary sales,
marketing, supply chain, distribution and manufacturing capabilities to commercialize our
products; our ability to replace
the revenues from our marketed unapproved products, which we ceased manufacturing and distributing
at the end of 2010, and from our propoxyphene products, which we voluntarily withdrew from the
U.S. market in November 2010 at the request of the FDA; the adverse impact of returns of
previously sold inventory; patient, physician and third-party payor acceptance of our products as
safe and effective therapeutic products; our heavy dependence on the commercial success of a
relatively small number of currently marketed products; our ability to maintain regulatory
approvals to market and sell our products with FDA-approved marketing applications; our ability to
obtain FDA approval to market and sell our products under development; our ability to enter into
additional strategic licensing product acquisition, collaboration or co-promotion transactions on
favorable terms, if at all; our ability to maintain compliance with NASDAQ listing requirements;
adverse side effects experienced by patients taking our
products difficulties relating to clinical
trials, including difficulties or delays in the completion of patient enrollment, data collection
or data analysis; the results of preclinical studies and clinical trials with respect to our
product candidates and whether such results will be indicative of results obtained in later
clinical trials; our ability to develop and commercialize our product candidates before our
competitors develop and commercialize competing products; our ability to satisfy FDA and other
regulatory requirements; our ability to obtain, maintain and enforce patent and other intellectual
property protection for our products and product candidates and the other factors described in Item
1A (Risk Factors) of our Annual Report on Form 10-K filed with the SEC on March 3, 2011 and in our
subsequent filings with the SEC. If one or more of these factors materialize, or if any underlying
assumptions prove incorrect, our actual results, performance or achievements may vary materially
from any future results, performance or achievements expressed or implied by these forward-looking
statements.
In addition, the statements in this press release reflect our expectations and beliefs only as of
the date of this release. We anticipate that subsequent events and developments will cause our
expectations and beliefs to change. However, while we may elect to update these forward-looking
statements publicly at some point in the future, we specifically disclaim any obligation to do so,
whether as a result of new information, future events or otherwise, except as required by law. Our
forward-looking statements do not reflect the potential impact of any acquisitions, mergers,
dispositions, business development transactions, joint ventures or investments that we may make or
enter into. These forward-looking statements should not be relied upon as representing our views
as of any date after the date of this release.
Trademarks
Curosurf® is owned by Chiesi Farmaceutici S.p.A. Spectracef® is owned by Meiji Seika Kaisha Ltd.
Factive® is owned by LG Life Sciences, Ltd. Curosurf, Spectracef and Factive are licensed to
Cornerstone Therapeutics for sales and marketing purposes in the United States and, with respect
to Factive, certain other countries.
FINANCIAL TABLES FOLLOW
Investor Relations Contacts:
Westwicke Partners, John Woolford, +1-443-213-0506, john.woolford@westwicke.com or Westwicke
Partners, Stefan Loren, Ph.D., +1-443-213-0507, sloren@westwicke.com;
Media Relations Contact:
Fleishman-Hillard, Andrea Moody, +1-919-457-0743, andrea.moody@fleishman.com
CORNERSTONE THERAPEUTICS INC.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
(Unaudited) |
|
(Unaudited) |
Net revenues |
|
$ |
25,180 |
|
|
$ |
27,932 |
|
|
$ |
83,216 |
|
|
$ |
92,803 |
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of product sales (exclusive of
amortization of product rights) |
|
|
8,355 |
|
|
|
7,742 |
|
|
|
22,933 |
|
|
|
22,714 |
|
Selling, general and administrative |
|
|
11,239 |
|
|
|
12,850 |
|
|
|
36,113 |
|
|
|
38,089 |
|
Royalties |
|
|
1,605 |
|
|
|
2,600 |
|
|
|
6,250 |
|
|
|
9,846 |
|
Research and development |
|
|
199 |
|
|
|
1,047 |
|
|
|
1,372 |
|
|
|
3,748 |
|
Amortization of product rights |
|
|
3,591 |
|
|
|
3,595 |
|
|
|
13,277 |
|
|
|
10,785 |
|
|
|
|
|
|
Total costs and expenses |
|
|
24,989 |
|
|
|
27,834 |
|
|
|
79,945 |
|
|
|
85,182 |
|
|
|
|
|
|
Income from operations |
|
|
191 |
|
|
|
98 |
|
|
|
3,271 |
|
|
|
7,621 |
|
|
|
|
|
|
Other expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(38 |
) |
|
|
(37 |
) |
|
|
(121 |
) |
|
|
(47 |
) |
Other expense, net |
|
|
|
|
|
|
(25 |
) |
|
|
|
|
|
|
(25 |
) |
|
|
|
|
|
Total other expenses |
|
|
(38 |
) |
|
|
(62 |
) |
|
|
(121 |
) |
|
|
(72 |
) |
|
|
|
|
|
Income before income taxes |
|
|
153 |
|
|
|
36 |
|
|
|
3,150 |
|
|
|
7,549 |
|
(Provision for) benefit from income taxes |
|
|
(36 |
) |
|
|
728 |
|
|
|
(1,094 |
) |
|
|
(2,172 |
) |
|
|
|
|
|
Net income |
|
$ |
117 |
|
|
$ |
764 |
|
|
$ |
2,056 |
|
|
$ |
5,377 |
|
|
|
|
|
|
Net income per share, basic |
|
$ |
|
|
|
$ |
0.03 |
|
|
$ |
0.08 |
|
|
$ |
0.21 |
|
|
|
|
|
|
Net income per share, diluted |
|
$ |
|
|
|
$ |
0.03 |
|
|
$ |
0.08 |
|
|
$ |
0.21 |
|
|
|
|
|
|
Weighted-average common shares, basic |
|
|
25,782,481 |
|
|
|
25,430,785 |
|
|
|
25,646,455 |
|
|
|
25,395,506 |
|
|
|
|
|
|
Weighted-average common shares, diluted |
|
|
26,331,700 |
|
|
|
26,056,928 |
|
|
|
26,223,317 |
|
|
|
26,017,288 |
|
|
|
|
|
|
CORNERSTONE THERAPEUTICS INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
2011 |
|
2010 |
|
|
(Unaudited) |
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
81,541 |
|
|
$ |
50,945 |
|
Accounts receivable, net |
|
|
17,080 |
|
|
|
76,476 |
|
Inventories, net |
|
|
12,295 |
|
|
|
15,174 |
|
Prepaid and other current assets |
|
|
5,322 |
|
|
|
5,111 |
|
Income tax receivable |
|
|
2,204 |
|
|
|
197 |
|
Deferred income tax asset |
|
|
4,535 |
|
|
|
6,599 |
|
|
|
|
Total current assets |
|
|
122,977 |
|
|
|
154,502 |
|
|
|
|
Property and equipment, net |
|
|
1,691 |
|
|
|
1,486 |
|
Product rights, net |
|
|
99,051 |
|
|
|
112,328 |
|
Goodwill |
|
|
13,231 |
|
|
|
13,231 |
|
Amounts due from related parties |
|
|
38 |
|
|
|
38 |
|
Long-term accounts receivable |
|
|
|
|
|
|
7,866 |
|
Other assets |
|
|
834 |
|
|
|
687 |
|
|
|
|
Total assets |
|
$ |
237,822 |
|
|
$ |
290,138 |
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
9,674 |
|
|
$ |
7,671 |
|
Accrued expenses |
|
|
43,395 |
|
|
|
46,599 |
|
License agreement liability |
|
|
1,489 |
|
|
|
1,368 |
|
Current portion of capital lease |
|
|
88 |
|
|
|
83 |
|
Current portion of deferred revenue |
|
|
2,338 |
|
|
|
37,616 |
|
|
|
|
Total current liabilities |
|
|
56,984 |
|
|
|
93,337 |
|
|
|
|
Capital lease, less current portion |
|
|
79 |
|
|
|
146 |
|
Deferred revenue, less current portion |
|
|
|
|
|
|
19,578 |
|
Deferred income tax liability |
|
|
3,838 |
|
|
|
4,679 |
|
|
|
|
Total liabilities |
|
|
60,901 |
|
|
|
117,740 |
|
|
|
|
Stockholders equity |
|
|
|
|
|
|
|
|
Preferred stock $0.001 par value,
5,000,000 shares authorized; no shares
issued and outstanding |
|
|
|
|
|
|
|
|
Common stock $0.001 par value, 90,000,000
shares authorized; 25,796,934 and 25,472,963
shares issued and outstanding as of
September 30, 2011 and December 31, 2010,
respectively |
|
|
26 |
|
|
|
25 |
|
Additional paid-in capital |
|
|
162,572 |
|
|
|
160,106 |
|
Retained earnings |
|
|
14,323 |
|
|
|
12,267 |
|
|
|
|
Total stockholders equity |
|
|
176,921 |
|
|
|
172,398 |
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
237,822 |
|
|
$ |
290,138 |
|
|
|
|
CORNERSTONE THERAPEUTICS INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
2011 |
|
2010 |
|
|
(Unaudited) |
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,056 |
|
|
$ |
5,377 |
|
Adjustments to reconcile net income to net cash provided
by operating activities: |
|
|
|
|
|
|
|
|
Amortization and depreciation |
|
|
11,146 |
|
|
|
11,070 |
|
Provision for prompt payment discounts |
|
|
2,781 |
|
|
|
2,909 |
|
Provision for inventory allowances |
|
|
339 |
|
|
|
199 |
|
Loss on sale of property, plant and equipment |
|
|
|
|
|
|
25 |
|
Impariment of product rights |
|
|
2,500 |
|
|
|
|
|
Stock-based compensation |
|
|
1,586 |
|
|
|
970 |
|
Benefit from (provision for) deferred income taxes |
|
|
1,223 |
|
|
|
(1,419 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
56,615 |
|
|
|
(2,206 |
) |
Inventories |
|
|
2,540 |
|
|
|
(1,855 |
) |
Prepaid expenses, long-term accounts receivable and
other assets |
|
|
7,508 |
|
|
|
1,523 |
|
Accounts payable |
|
|
2,003 |
|
|
|
2,172 |
|
Accrued expenses and license agreement liability |
|
|
(3,083 |
) |
|
|
5,087 |
|
Income taxes receivable |
|
|
(2,007 |
) |
|
|
(2,597 |
) |
Deferred revenue |
|
|
(54,856 |
) |
|
|
9,195 |
|
|
|
|
Net cash provided by operating activities |
|
|
30,351 |
|
|
|
30,450 |
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Proceeds from sale of fixed assets |
|
|
|
|
|
|
2 |
|
Purchase of property and equipment |
|
|
(574 |
) |
|
|
(361 |
) |
Purchase of product rights |
|
|
|
|
|
|
(250 |
) |
|
|
|
Net cash used in investing activities |
|
|
(574 |
) |
|
|
(609 |
) |
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Proceeds from exercise of common stock options and warrants |
|
|
368 |
|
|
|
538 |
|
Excess tax benefit from stock-based compensation |
|
|
513 |
|
|
|
467 |
|
Principal payments on capital lease obligation |
|
|
(62 |
) |
|
|
(27 |
) |
|
|
|
Net cash provided by financing activities |
|
|
819 |
|
|
|
978 |
|
|
|
|
Net increase in cash and cash equivalents |
|
|
30,596 |
|
|
|
30,819 |
|
Cash and cash equivalents as of beginning of year |
|
|
50,945 |
|
|
|
18,853 |
|
|
|
|
Cash and cash equivalents as of end of year |
|
$ |
81,541 |
|
|
$ |
49,672 |
|
|
|
|
CORNERSTONE THERAPEUTICS INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(In thousands, except share and per share data unaudited)
The following tables show the non-GAAP financial measures used in this press release reconciled to
the most directly comparable GAAP financial measures.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
GAAP income from operations |
|
$ |
191 |
|
|
$ |
98 |
|
|
$ |
3,271 |
|
|
$ |
7,621 |
|
Add: stock-based compensation |
|
|
702 |
|
|
|
315 |
|
|
|
1,586 |
|
|
|
970 |
|
Add: amortization of product rights |
|
|
3,591 |
|
|
|
3,595 |
|
|
|
13,277 |
|
|
|
10,785 |
|
|
|
|
|
|
Non-GAAP income from operations |
|
$ |
4,484 |
|
|
$ |
4,008 |
|
|
$ |
18,134 |
|
|
$ |
19,376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income |
|
$ |
117 |
|
|
$ |
764 |
|
|
$ |
2,056 |
|
|
$ |
5,377 |
|
Add: stock-based compensation |
|
|
702 |
|
|
|
315 |
|
|
|
1,586 |
|
|
|
970 |
|
Add: amortization of product rights |
|
|
3,591 |
|
|
|
3,595 |
|
|
|
13,277 |
|
|
|
10,785 |
|
Less: tax effects related to above items1 |
|
|
(1,010 |
) |
|
|
(840 |
) |
|
|
(5,162 |
) |
|
|
(3,382 |
) |
|
|
|
|
|
Non-GAAP net income |
|
$ |
3,400 |
|
|
$ |
3,834 |
|
|
$ |
11,757 |
|
|
$ |
13,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income per share, diluted |
|
$ |
|
|
|
$ |
0.03 |
|
|
$ |
0.08 |
|
|
$ |
0.21 |
|
|
|
|
|
|
Non-GAAP net income per share, diluted |
|
$ |
0.13 |
|
|
$ |
0.15 |
|
|
$ |
0.45 |
|
|
$ |
0.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in diluted net income per share calculation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income |
|
|
26,331,700 |
|
|
|
26,056,928 |
|
|
|
26,223,317 |
|
|
|
26,017,288 |
|
|
|
|
|
|
Non-GAAP net income |
|
|
26,331,700 |
|
|
|
26,056,928 |
|
|
|
26,223,317 |
|
|
|
26,017,288 |
|
|
|
|
|
|
|
|
|
1 |
|
Tax effects for the three months ended September 30, 2011 and 2010 are calculated
using effective tax rates of 23.5% and 21.5% respectively. Tax effects for the nine months ended
September 30, 2011 and 2010 are calculated using effective tax rates of 34.7% and 28.8%
respectively. |