XML 41 R31.htm IDEA: XBRL DOCUMENT v3.22.1
FINANCIAL INSTRUMENTS AND FAIR VALUE (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Carrying Values and Fair Values of Liabilities
A summary of the carrying values and fair values of our Notes and our mortgage notes payable is as follows: 
 As of
 March 31, 2022December 31, 2021
 (In millions)
Carrying Value:
4.50% Senior Notes due 2028
$401.8 $401.6 
4.625% Senior Notes due 2029
788.1 787.9 
4.75% Senior Notes due 2030
441.4 441.2 
5.00% Senior Notes due 2032
590.9 590.9 
Mortgage notes payable (a)1,172.7 1,183.6 
Total carrying value$3,394.9 $3,405.2 
Fair Value:
4.50% Senior Notes due 2028
$386.8 $413.6 
4.625% Senior Notes due 2029
746.0 815.0 
4.75% Senior Notes due 2030
418.3 455.0 
5.00% Senior Notes due 2032
555.0 621.8 
Mortgage notes payable (a)1,184.9 1,196.6 
Total fair value$3,291.0 $3,502.0 
____________________________
(a) The balances as of March 31, 2022, exclude amounts classified as Liabilities associated with assets held for sale.
Schedule of Derivative Instruments The following table provides information on the attributes of each swap as of March 31, 2022:
Inception DateNotional Principal at Inception
Notional Value as of March 31, 2022
Notional Principal at MaturityMaturity Date
(In millions)
January 2022$300.0 $300.0 $228.8 December 2026
January 2022$250.0 $250.0 $250.0 December 2031
May 2021$184.4 $178.8 $110.6 May 2031
July 2020$93.5 $85.3 $50.6 December 2028
July 2020$85.5 $77.4 $57.3 November 2025
June 2015$100.0 $68.0 $53.1 February 2025
November 2013$75.0 $44.3 $38.7 September 2023
Schedule of Derivative Instruments Fair Value The following table provides information regarding the fair value of our interest rate swap agreements and the impact on the Condensed Consolidated Balance Sheets:
As of
March 31, 2022December 31, 2021
(In millions)
Other current assets$0.7 $— 
Other current liabilities(3.1)(3.8)
Other long-term assets44.5 5.5 
Other long-term liabilities(0.7)(2.6)
Total fair value$41.4 $(0.9)
Schedule of Derivative Instruments Effect on Accumulated Other Comprehensive Income Information about the effect of our interest rate swap agreements in the accompanying Condensed Consolidated Statements of Income and Condensed Consolidated Statements of Comprehensive Income, is as follows (in millions):
For the Three Months Ended March 31,Results Recognized in Accumulated Other Comprehensive Income/(Loss)
Location of Amount Reclassified from Accumulated Other Comprehensive Income/(Loss) to Earnings
Amount Reclassified from Accumulated Other Comprehensive Income/(Loss)
to Earnings
2022$45.4 Other interest expense, net$(3.1)
2021$7.0 Other interest expense, net$(0.8)
Schedule of Fair Value, Assets Measured on Recurring and Nonrecurring Basis
The table below presents the Company’s investment securities that are measured at fair value on a recurring basis aggregated by the level in the fair value hierarchy within which those measurements fall:
As of March 31, 2022
 Level 1Level 2Level 3Total
 (In millions)
Cash equivalents$7.4 $— $— $7.4 
Short-term investments3.9 8.6 — 12.5 
U.S Treasury6.8— — 6.8 
Municipal— 24.8 — 24.8 
Corporate— 11.3 — 11.3 
Mortgage and other asset-backed securities— 6.3 — 6.3 
Total debt securities10.7 51.0 — 61.7 
Common stock61.7— — 61.7 
Preferred stock— — — — 
Total$72.4 $51.0 $— $123.4 
Investments measured at net asset value (a)4.5
Total investments, at fair value$127.9 


As of December 31, 2021
 Level 1Level 2Level 3Total
 (In millions)
Cash equivalents$6.0 $— $— $6.0 
Short-term investments2.9 8.1 — 11.0 
U.S Treasury7.4— — 7.4 
Municipal— 28.2 — 28.2 
Corporate— 9.5 — 9.5 
Mortgage and other asset-backed securities— 8.8 — 8.8 
Total debt securities10.3 54.6 — 64.9 
Common stock65.2— — 65.2 
Total$75.5 $54.6 $— $130.1 
Investments measured at net asset value (a)4.4 
Total investments, at fair value$134.5 
(a) In accordance with ASC 820-10, certain investments that are measured at fair value using the net asset value (NAV) per share (or its equivalent) as a practical expedient have not been classified in the fair value hierarchy. The NAV is based on the fair value of the underlying assets owned by the fund, minus its liabilities, divided by the number of units outstanding and is determined by the fund investment manager or custodian.
Schedule of Debt Securities, Available-for-Sale Information about the effect of our available-for-sale debt securities in the accompanying Condensed Consolidated Statements of Income and Condensed Consolidated Statements of Comprehensive Income, is as follows (in millions):
For the Three Months Ended March 31,Results Recognized in Accumulated Other Comprehensive Income/(Loss)
Location of Amount Reclassified from Accumulated Other Comprehensive Income/(Loss) to Earnings
Amount Reclassified from Accumulated Other Comprehensive Income/(Loss)
to Earnings
2022$2.5 Revenue-Finance and Insurance, net$(0.3)
2021$— Revenue-Finance and Insurance, net$—