XML 34 R24.htm IDEA: XBRL DOCUMENT v3.22.1
ACQUISITIONS AND DIVESTITURES (Tables)
3 Months Ended
Mar. 31, 2022
Business Combinations and Discontinued Operations and Disposal Groups [Abstract]  
Schedule of Preliminary Purchase Consideration
The sources of the preliminary purchase consideration are as follows:
(In millions)
Cash, net of cash acquired$195.0 
Common stock offering666.9 
Senior notes1,578.5 
Real estate facility513.0 
New vehicle floor plan facility183.5 
Used vehicle floor plan facility51.0 
Payable to sellers6.0 
Preliminary purchase price, net of cash acquired$3,193.9 
Schedule of Business Acquisitions The following table summarizes the amounts recorded based on preliminary estimates of fair value:
(In millions)
Summary of Assets Acquired and Liabilities Assumed
Assets
Cash and cash equivalents$287.4 
Investments133.5 
Contracts-in-transit, net99.5 
Accounts receivable, net110.0 
Inventories, net285.0 
Other current assets25.4 
Total current assets940.8 
Property and equipment, net792.6 
Goodwill1,639.3 
Intangible franchise rights870.0 
Operating lease right-of-use assets34.1 
Deferred income taxes136.5 
Other long-term assets5.6 
Total assets acquired4,418.9 
Liabilities
Accounts payable and accrued liabilities234.0 
Operating lease liabilities34.1 
Deferred revenue644.3 
Other long-term liabilities25.2 
Total liabilities assumed937.6 
Net assets acquired$3,481.3