0001144980-12-000051.txt : 20120426 0001144980-12-000051.hdr.sgml : 20120426 20120426063043 ACCESSION NUMBER: 0001144980-12-000051 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20120426 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20120426 DATE AS OF CHANGE: 20120426 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ASBURY AUTOMOTIVE GROUP INC CENTRAL INDEX KEY: 0001144980 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-AUTO DEALERS & GASOLINE STATIONS [5500] IRS NUMBER: 010609375 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-31262 FILM NUMBER: 12781282 BUSINESS ADDRESS: STREET 1: 2905 PREMIERE PARKWAY NW STREET 2: SUITE 300 CITY: DULUTH STATE: GA ZIP: 30097 BUSINESS PHONE: 770-418-8200 MAIL ADDRESS: STREET 1: 2905 PREMIERE PARKWAY NW STREET 2: SUITE 300 CITY: DULUTH STATE: GA ZIP: 30097 8-K 1 a2012q18-k.htm FORM 8-K 2012 Q1 8-K


 
 
 
 
 
 
 
 
 
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
 
 
 
FORM 8-K
 
 
 
 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): April 26, 2012
 
 
 
 
Asbury Automotive Group, Inc.
(Exact name of registrant as specified in its charter)
 
 
 
 
 
Delaware
(State or other jurisdiction of incorporation)
 
 
001-31262
 
01-0609375
 
 
(Commission File Number)
 
(IRS Employer Identification No.)
 
 
 
 
 
 
 
2905 Premiere Parkway NW, Suite 300
Duluth, GA
 
30097
 
 
(Address of principal executive offices)
 
(Zip Code)
 
 
 
 
 
 
 
(770) 418-8200
(Registrant's telephone number, including area code)
None
(Former name or former address, if changed since last report)
 
 
 
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))





Item 2.02 Results of Operations and Financial Conditions.
Asbury Automotive Group, Inc. (the “Company”) issued an earnings release on April 26, 2012, announcing its financial results for the three months ended March 31, 2012. A copy of the earnings release is furnished as Exhibit 99.1 to this Current Report.
Item 7.01 Regulation FD Disclosure.
A copy of the earnings release announcing the Company's financial results for the three months ended March 31, 2012, as identified under Item 2.02, is being furnished as Exhibit 99.1 to this Report and is incorporated by reference herein.
In accordance with General Instruction B.2 of Form 8-K, the information in this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
Item 9.01 Financial Statements and Exhibits.
(d)    Exhibits.
 
 
Exhibit No.
  
Description
 
 
 
 
 
99.1
  
Press Release dated April 26, 2012.
 





SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
ASBURY AUTOMOTIVE GROUP, INC.
 
 
 
 
Date: April 26, 2012
By:
 
/s/  Craig T. Monaghan
 
Name:
 
Craig T. Monaghan
 
Title:
 
President and Chief Executive Officer






EXHIBIT INDEX
 
Exhibit No.
  
Description
 
 
99.1
  
Press Release dated April 26, 2012.




EX-99.1 2 a2012q1ex991.htm PRESS RELEASE 2012 Q1 Ex 99.1


Exhibit 99.1

Investors May Contact:
Ryan Marsh
VP & Treasurer
(770) 418-8211
ir@asburyauto.com

Reporters May Contact:
Melissa Corey
Public Relations & Communications Manager
(770) 418-8231
mcorey@asburyauto.com

 
 
 
ASBURY AUTOMOTIVE GROUP ANNOUNCES
2012 FIRST QUARTER FINANCIAL RESULTS
 
First quarter EPS from continuing operations of $0.57 per diluted share, up 68% over prior year period

Duluth, GA, April 26, 2012 - Asbury Automotive Group, Inc. (NYSE: ABG), one of the largest automotive retail and service companies in the U.S., today reported income from continuing operations for the first quarter 2012 of $18.0 million, or $0.57 per diluted share, versus adjusted income from continuing operations in the first quarter 2011 of $11.4 million, or $0.34 per diluted share, a 68% increase per diluted share. Net income for the first quarter 2012 was $17.6 million, or $0.56 per diluted share, compared to $19.9 million, or $0.59 per diluted share in the prior year period. See attached reconciliation for reported adjustments.
 
First Quarter 2012 Highlights (compared to the prior year period):
 
Total revenues increased 6% to $1.1 billion
New vehicle retail revenues up 5%; gross profit up 16%
Used vehicle retail revenues up 15%; gross profit up 7%
Finance and insurance revenues up 21%
Parts and service gross profit up 7%
Total gross profit up 11% with increases from all business lines
SG&A expense as a percent of gross profit improved 320 basis points to 74.6%
Reduced debt over $25 million during the quarter; first quarter leverage at 2.5x Total Debt/Adjusted EBITDA

1



 
“Asbury is pleased to announce the strongest first quarter results in our history,” said Craig T. Monaghan, Asbury's President and Chief Executive Officer. "Our first quarter performance was made possible by the solid operational and financial foundation we have put in place, and these results reflect continued progress towards our goal of becoming a best-in-class automotive retailer."
Asbury's Executive Vice President and Chief Operating Officer, Michael S. Kearney, added, “The teams in our stores produced all-time record first quarter operating profits during the first quarter. With our inventory position continuing to improve and new products entering the market, we look forward to building upon the momentum we are seeing in all areas of our stores, including new, used, parts and service, and finance and insurance.”
Mr. Monaghan concluded, “Over the last few years, we have reduced our leverage to a level with which we are comfortable while building out our technology infrastructure. We are now well positioned to grow shareholder value by investing in our business, pursuing acquisitions, and returning capital to our shareholders through share repurchases.”

Asbury will host a conference call to discuss its first quarter results this morning at 11:00 a.m. Eastern Time. The call will be simulcast live on the Internet and can be accessed by logging onto http://www.asburyauto.com or http://www.ccbn.com or by calling (800) 533-7619 (domestic), or (785) 830-1923 (international); passcode - 8984933. Callers should dial in approximately 5 to 10 minutes before the call begins.

 
About Asbury Automotive Group, Inc.
 
Asbury Automotive Group, Inc. (“Asbury”), headquartered in Duluth, Georgia, a suburb of Atlanta, is one of the largest automobile retailers in the U.S. Built through a combination of organic growth and a series of strategic acquisitions, Asbury currently operates 79 retail auto stores, encompassing 99 franchises for the sale and servicing of 30 different brands of American, European and Asian automobiles. Asbury offers customers an extensive range of automotive products and services, including new and used vehicle sales and related financing and insurance, vehicle maintenance and repair services, replacement parts and service contracts.


 
Forward-Looking Statements
 
This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements other than historical fact, and may include statements relating to goals, plans, market conditions and projections regarding Asbury's financial position, liquidity, results of operations, market position and dealership portfolio, the benefits of its restructuring program and other initiatives and future business strategy. These statements are based on management's current expectations and beliefs and involve significant risks and uncertainties that may cause results to differ materially from those set forth in the statements. These risks and uncertainties include, among other things, market factors, Asbury's relationships with, and the financial and operational stability of, vehicle manufacturers and other suppliers, acts of

2



God or other incidents outside of Asbury's control which may adversely impact supply from vehicle manufacturers and/or present retail sales challenges, risks associated with Asbury's indebtedness (including available borrowing capacity, compliance with its financial covenants and ability to refinance or repay such indebtedness, particularly upcoming maturities, on favorable terms), Asbury's relationships with, and the financial stability of, its lenders and lessors, risks related to competition in the automotive retail and service industries, general economic conditions both nationally and locally, governmental regulations, legislation, adverse results in litigation and other proceedings, and Asbury's ability to execute its IT initiatives and other operational strategies, Asbury's ability to leverage gains from its dealership portfolio, Asbury's ability to capitalize on opportunities to repurchase its debt and equity securities or purchase properties that it currently leases, and Asbury's ability to stay within its targeted range for capital expenditures. There can be no guarantees that Asbury's plans for future operations will be successfully implemented or that they will prove to be commercially successful.
 
These and other risk factors that could cause actual results to differ materially from those expressed or implied in our forward-looking statements are and will be discussed in Asbury's filings with the Securities and Exchange Commission from time to time, including its most recent annual report on Form 10-K and any subsequently filed quarterly reports on Form 10-Q. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise.

Non-GAAP Financial Measures
This press release and the attached financial tables contain certain non-GAAP financial measures as defined under SEC rules, such as EBITDA, Adjusted EBITDA and Adjusted Leverage Ratio, which exclude certain items disclosed in the attached financial tables. As required by SEC rules, the Company provides reconciliations of these measures to the most directly comparable GAAP measures.


















3





ASBURY AUTOMOTIVE GROUP, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In millions, except per share data)
(Unaudited)

 
For the Three Months Ended March 31,
 
2012
 
2011
REVENUES:
 
 
 
New vehicle
$
589.7

 
$
564.3

Used vehicle
325.7

 
296.6

Parts and service
145.1

 
141.6

Finance and insurance, net
39.0

 
32.1

Total revenues
1,099.5

 
1,034.6

COST OF SALES:
 
 
 
New vehicle
550.4

 
530.5

Used vehicle
297.2

 
269.6

Parts and service
62.4

 
64.1

Total cost of sales
910.0

 
864.2

GROSS PROFIT
189.5

 
170.4

OPERATING EXPENSES:
 
 
 
Selling, general and administrative
141.4

 
132.6

Depreciation and amortization
5.7

 
5.3

Other operating (income) expense, net
(0.4
)
 
10.5

Income from operations
42.8

 
22.0

OTHER EXPENSE:
 
 
 
Floor plan interest expense
(2.7
)
 
(2.7
)
Other interest expense, net
(9.3
)
 
(10.4
)
Swap interest expense
(1.3
)
 
(1.4
)
Convertible debt discount amortization
(0.1
)
 
(0.2
)
Total other expense, net
(13.4
)
 
(14.7
)
Income before income taxes
29.4

 
7.3

INCOME TAX EXPENSE
11.4

 
2.8

INCOME FROM CONTINUING OPERATIONS
18.0

 
4.5

DISCONTINUED OPERATIONS, net of tax
(0.4
)
 
15.4

NET INCOME
$
17.6

 
$
19.9

EARNINGS PER COMMON SHARE:
 
 
 
Basic—
 
 
 
Continuing operations
$
0.58

 
$
0.14

Discontinued operations
(0.01
)
 
0.47

Net income
$
0.57

 
$
0.61

Diluted—
 
 
 
Continuing operations
$
0.57

 
$
0.13

Discontinued operations
(0.01
)
 
0.46

Net income
$
0.56

 
$
0.59

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
 
 
 
Basic
31.1

 
32.4

Stock options
0.3

 
0.7

Restricted stock
0.2

 
0.2

Performance share units
0.1

 
0.3

Diluted
31.7

 
33.6



4



New Vehicle-
 
For the Three Months Ended March 31,
  
Increase
(Decrease) 
 
%
Change
 
2012
  
2011
  
 
 
(Dollars in millions, except for per vehicle data)
Revenue:
 
  
 
  
 
 
 
New vehicle revenue
 
  
 
  
 
 
 
Luxury
$
201.9

  
$
204.7

  
$
(2.8
)
 
(1
)%
Mid-line import
300.6

  
283.0

  
17.6

 
6
 %
Mid-line domestic
87.2

  
76.6

  
10.6

 
14
 %
New vehicle revenue, as reported
$
589.7

  
$
564.3

  
$
25.4

 
5
 %
Gross profit:
 
  
 
  
 
 
 
New vehicle gross profit
 
  
 
  
 
 
 
Luxury
$
15.5

  
$
14.2

  
$
1.3

 
9
 %
Mid-line import
17.8

  
14.4

  
3.4

 
24
 %
Mid-line domestic
6.0

  
5.2

  
0.8

 
15
 %
New vehicle gross profit, as reported
$
39.3

  
$
33.8

  
$
5.5

 
16
 %
 
 
 
 
 
For the Three Months Ended March 31,
  
Increase
(Decrease) 
 
%
Change
 
2012
 
2011
  
 
New vehicle units:
 
  
 
  
 
 
 
New vehicle retail units
 
  
 
  
 
 
 
Luxury
4,139

  
4,159

  
(20
)
 
 %
Mid-line import
11,424

  
11,235

  
189

 
2
 %
Mid-line domestic
2,343

  
2,143

  
200

 
9
 %
Total new vehicle retail units
17,906

  
17,537

  
369

 
2
 %
Fleet vehicles
580

  
707

  
(127
)
 
(18
)%
New vehicle units—actual
18,486

  
18,244

  
242

 
1
 %
 

New Vehicle Metrics-
 
 
For the Three Months Ended March 31,
 
Increase
 
%
Change
 
2012
 
2011
 
 
Revenue per new vehicle sold
$
31,900

 
$
30,931

 
$
969

 
3
%
Gross profit per new vehicle sold
$
2,126

 
$
1,853

 
$
273

 
15
%
New vehicle gross margin
6.7
%
 
6.0
%
 
0.7
%
 
12
%




5



Used Vehicle-
 
 
For the Three Months Ended March 31,
 
Increase
(Decrease) 
 
%
Change
 
2012
 
2011
 
 
 
(Dollars in millions, except for per vehicle data)
Revenue:
 
 
 
 
 
 
 
Used vehicle retail revenues
$
281.3

 
$
244.8

 
$
36.5

 
15
 %
Used vehicle wholesale revenues
44.4

 
51.8

 
(7.4
)
 
(14
)%
Used vehicle revenue, as reported
$
325.7

 
$
296.6

 
$
29.1

 
10
 %
Gross profit:
 
 
 
 
 
 
 
Used vehicle retail gross profit
$
27.9

 
$
26.0

 
$
1.9

 
7
 %
Used vehicle wholesale gross profit
0.6

 
1.0

 
(0.4
)
 
(40
)%
Used vehicle gross profit, as reported
$
28.5

 
$
27.0

 
$
1.5

 
6
 %
Used vehicle retail units:
 
 
 
 
 
 
 
Used vehicle retail units
15,224

 
13,321

 
1,903

 
14
 %
 

Used Vehicle Metrics-
 
 
For the Three Months Ended March 31,
 
Increase
(Decrease) 
 
%
Change
 
2012
 
2011
 
 
Revenue per used vehicle retailed
$
18,477

 
$
18,377

 
$
100

 
1
 %
Gross profit per used vehicle retailed
$
1,833

 
$
1,952

 
$
(119
)
 
(6
)%
Used vehicle retail gross margin
9.9
%
 
10.6
%
 
(0.7
)%
 
(7
)%



6



Parts and Service-
 
 
For the Three Months Ended March 31,
 
Increase
(Decrease)
 
%
Change
 
2012
 
2011
 
 
 
(Dollars in millions)
Revenue:
 
 
 
 
 
 
 
Parts and service revenue
$
145.1

 
$
141.6

 
$
3.5

 
2
 %
Gross profit:
 
 
 
 
 
 
 
Parts and service gross profit
 
 
 
 
 
 
 
Customer pay
$
50.7

 
$
47.0

 
$
3.7

 
8
 %
Reconditioning and preparation
16.6

 
13.0

 
3.6

 
28
 %
Warranty
10.3

 
12.6

 
(2.3
)
 
(18
)%
Wholesale parts
5.1

 
4.9

 
0.2

 
4
 %
Total parts and service gross profit
$
82.7

 
$
77.5

 
$
5.2

 
7
 %
Parts and service gross margin
57.0
%
 
54.7
%
 
2.3
%
 
4
 %
 


Finance and Insurance, net-
 
 
For the Three Months Ended March 31,
  
Increase
 
%
Change
 
2012
  
2011
  
 
 
(Dollars in millions, except for per vehicle data)
 
 
  
 
  
 
 
 
Finance and insurance, net
$
39.0

  
$
32.1

  
$
6.9

 
21
%
Finance and insurance, net per vehicle sold
$
1,157

  
$
1,017

  
$
140

 
14
%



 
For the Three Months Ended March 31,
 
2012
 
2011
REVENUE MIX PERCENTAGES:
 
 
 
New vehicles
53.6
%
 
54.5
%
Used retail vehicles
25.7
%
 
23.7
%
Used vehicle wholesale
4.0
%
 
5.0
%
Parts and service
13.2
%
 
13.7
%
Finance and insurance, net
3.5
%
 
3.1
%
Total revenue
100.0
%
 
100.0
%
GROSS PROFIT MIX PERCENTAGES:
 
 
 
New vehicles
20.7
%
 
19.8
%
Used retail vehicles
14.8
%
 
15.3
%
Used vehicle wholesale
0.3
%
 
0.6
%
Parts and service
43.6
%
 
45.5
%
Finance and insurance, net
20.6
%
 
18.8
%
Total gross profit
100.0
%
 
100.0
%
SG&A EXPENSES AS A PERCENTAGE OF GROSS PROFIT
74.6
%
 
77.8
%


7



ASBURY AUTOMOTIVE GROUP, INC.
Additional Disclosures
(In millions)
(Unaudited)
 
 
March 31, 2012
 
December 31, 2011
 
Increase
(Decrease)
 
% Change
SELECTED BALANCE SHEET DATA
 
  
 
  
 
 
 
Cash and cash equivalents
$
4.3

  
$
11.4

  
$
(7.1
)
 
(62
)%
New vehicle inventory
451.2

  
400.0

  
51.2

 
13
 %
Used vehicle inventory
95.5

  
82.0

  
13.5

 
16
 %
Parts inventory
37.2

  
37.5

  
(0.3
)
 
(1
)%
Total current assets
852.1

  
792.5

  
59.6

 
8
 %
Floor plan notes payable
486.1

  
434.0

  
52.1

 
12
 %
Total current liabilities
702.5

  
636.3

  
66.2

 
10
 %
 
 
 
 
 
 
 
 
CAPITALIZATION:
 
  
 
  
 
 
 
Long-term debt (including current portion)
$
432.9

  
$
458.6

  
$
(25.7
)
 
(6
)%
Shareholders' equity
348.0

  
326.6

  
21.4

 
7
 %
Total
$
780.9

  
$
785.2

  
$
(4.3
)
 
(1
)%
Brand Mix - New Vehicle Revenue by Brand-
 
 
For the Three Months Ended March 31,
 
2012
 
2011
Luxury
 
 
 
BMW
8
%
 
8
%
Mercedes-Benz
7
%
 
7
%
Lexus
6
%
 
6
%
Acura
4
%
 
4
%
Infiniti
4
%
 
5
%
Other luxury
5
%
 
6
%
Total luxury
34
%
 
36
%
Mid-Line Imports:
 
 
 
Honda
22
%
 
21
%
Nissan
13
%
 
13
%
Toyota
11
%
 
12
%
Other imports
5
%
 
4
%
Total imports
51
%
 
50
%
Mid-Line Domestic:
 
 
 
Ford
8
%
 
7
%
Chevrolet
2
%
 
3
%
Other domestics
5
%
 
4
%
Total domestic
15
%
 
14
%
Total New Vehicle Revenue
100
%
 
100
%
 







8



Japanese Manufacturer New Vehicle Inventory (Dollars in millions) -


 
As of March 31, 2011
 
As of June 30, 2011
 
As of September 30, 2011
 
As of December 31, 2011
 
As of March 31, 2012
Honda
$
79

  
$
36

  
$
30

 
$
35

 
$
63

Nissan
67

  
63

  
65

 
81

 
83

Toyota
49

  
28

  
22

 
35

 
35

Infiniti
26

  
18

  
17

 
26

 
35

Lexus
16

  
8

  
11

 
11

 
16

Acura
17

  
12

  
8

 
13

 
25

Total
$
254

  
$
165

  
$
153

 
$
201

 
$
257



Selling, General and Administrative Expense (“SG&A”)-

 
For the Three Months Ended March 31,
 
Increase
(Decrease)
  
% of  Gross
Profit
Increase
(Decrease)
 
2012
  
% of Gross
Profit
 
2011
  
% of Gross
Profit
 
  
 
                                 (Dollars in millions)
SG&A, excluding rent expense
$
132.5

  
69.9
%
 
$
123.4

  
72.4
%
 
$
9.1

  
(2.5
)%
Rent expense
8.9

  
4.7
%
 
9.2

  
5.4
%
 
(0.3
)
  
(0.7
)%
SG&A-total
$
141.4

  
74.6
%
 
$
132.6

  
77.8
%
 
$
8.8

  
(3.2
)%
Gross profit
$
189.5

  
 
 
$
170.4

  
 
 
 
  
 




 

9



ASBURY AUTOMOTIVE GROUP INC.
Supplemental Disclosures
(Unaudited)

We currently use the alternate measurement Earnings before Interest, Taxes, Depreciation and Amortization (“EBITDA”) when measuring our profitability.  We also use the alternate measurement “Adjusted EBITDA,” which considers items that are not core operating items, when using the alternate measurement “Adjusted Leverage Ratio,” as calculated below.  EBITDA, Adjusted EBITDA and Adjusted Leverage Ratio are not defined by Generally Accepted Accounting Principles (“GAAP”), and contain material limitations.  In order to compensate for these limitations, we also review the related GAAP measures. In addition, these non-GAAP measures are not defined by GAAP and our definition of each measure may differ from, and therefore may not be comparable to, similarly titled measures used by other companies, thereby limiting their usefulness as comparative measures. These non-GAAP measures should not be considered in isolation, or as a substitute for analysis of our operating results as reported under GAAP.
 
For the Twelve Months Ended
 
March 31, 2012
 
December 31, 2011
 
(Dollars in millions)
Adjusted leverage ratio:
 
 
 
Book value of long-term debt (including current portion)
$
432.9

 
$
458.6

 
 
 
 
Calculation of adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA"):
 
 
 
Income from continuing operations
$
61.4

 
$
47.8

 
 
 
 
Add:
 
 
 
Depreciation and amortization
23.1

 
22.6

Income tax expense
38.1

 
29.6

Convertible debt discount amortization
0.7

 
0.8

Swap and other interest expense
43.8

 
45.0

Earnings before interest, taxes, depreciation and amortization ("EBITDA")
167.1

 
145.8

 
 
 
 
Non-core items - expense:
 
 
 
Loss on extinguishment of long-term debt
0.8

 
0.8

Real estate related losses
1.9

 
1.9

Executive separation cost
4.3

 
6.6

Litigation related expense

 
9.0

  Total non-core items
7.0

 
18.3

 
 
 
 
Adjusted EBITDA
$
174.1

 
$
164.1

 
 
 
 
Adjusted leverage ratio
2.5

 
2.8


Our income from continuing operations during 2011 was impacted by several items shown below (collectively referred to as “Non-Core Items”). We believe that an alternative comparison of our income from continuing operations (“Adjusted Income From Continuing Operations”), which is not defined GAAP, can be made by adjusting for items that are not core operating items and should be considered when forecasting our future results. These Non-Core Items are excluded by management when comparing actual results to forecasted results and are generally not included in external financial estimates of our business.
The non-GAAP measure Adjusted Income From Continuing Operations contains material limitations. Although we believe that litigation related expense and executive separation costs are infrequent, we cannot assure you that we will not recognize them in the future. Our adjusted income from continuing operations may not be comparable with adjusted income

10



from continuing operations of other companies to the extent that other companies recognize similar items in adjusted income from continuing operations and do not provide disclosure of the amounts. In order to compensate for these limitations, we also review the related GAAP measures. In addition, these non-GAAP measures are not defined by GAAP and our definition of each measure may differ from, and therefore may not be comparable to, similarly titled measures used by other companies, thereby limiting its usefulness as a comparative measure. These non-GAAP measures should not be considered in isolation, or as a substitute for analysis of our operating results as reported under GAAP.
The non-core operating items shown in the table below are (i) legal claims related to operations from 2000 to 2006 and (ii) expenses related to executive separation benefits.
 
For the Three Months Ended March 31,
 
2012
 
2011
 
(In millions, except per share data)
Adjusted income from continuing operations:
 
 
 
Net income
$
17.6

 
$
19.9

Discontinued operations, net of tax
0.4

 
(15.4
)
Income from continuing operations
18.0

 
4.5

 
 
 
 
Non-core items - expense (income):
 
  
 
Litigation related expense

 
9.0

Executive separation cost

 
2.3

Tax benefit on non-core items above

  
(4.4
)
Total non-core items

  
6.9

Adjusted income from continuing operations
$
18.0

  
$
11.4

 
 
 
 
Adjusted earnings per common share - diluted:
 
 
 
Net income
$
0.56

 
$
0.59

Discontinued operations, net of tax
0.01

 
(0.46
)
Income from continuing operations
0.57

 
0.13

 
 
 
 
Total non-core items

 
0.21

Adjusted income from continuing operations
$
0.57

 
$
0.34

 
 
 
 
Weighted average common shares outstanding - diluted
31.7

 
33.6



11
GRAPHIC 3 companylogoa03.jpg COMPANY LOGO begin 644 companylogoa03.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````/```_^X`#D%D M;V)E`&3``````?_;`(0`!@0$!`4$!@4%!@D&!08)"P@&!@@+#`H*"PH*#!`, M#`P,#`P0#`X/$`\.#!,3%!03$QP;&QL<'Q\?'Q\?'Q\?'P$'!P<-#`T8$!`8 M&A41%1H?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\? M'Q\?'Q\?'Q\?_\``$0@`8@"Y`P$1``(1`0,1`?_$`*P``0`#``,!`0`````` M```````%!@<#!`@"`0$!``(#`0$```````````````0%`0,&`@<0``$#`P(" M!`<-!0<%``````$"`P0`!081$A,'(3%!%%$BTI2T519A<8$RDB-3Y7A6FZ(RI3*5=2G3XK:?A616N[/+%LDZ/3\Z[&&+/G",D;R3% M;=>4Z!C3I4H_!4>-USDU'_7N;E%5WFFS"U M=EE\C>Y[UWG8PG)3DV,0[YP>[IF\53;.NI2A+JD)U/:=J>FLVIYXU/&MTW(N MNW6N6GP,VYD\X\LPW(_L=$:!-3W=N1QE-O-'YPJ&W:'5]6SPU$OZJ5N5-A== M.Z19U-O/64=M.'Z%UCW?.9>)QK[!%OD2)$5$H6]33S>NY`7L2[Q5]/8-4U(4 MIN.94*R5JQ&Z[`DJ0PI6]MS;\;8K1)W) M_E(KQ8U2FZ;F;^H]'GIXYT\T"5YEY1?<5QZ3?8/=7VF"T@17VG-Q+BP@GB)< M3X?Y:]W[DH1S(T=.TUN_<5N556NU/Y4*]RIYEY1G+UP#[4*"W;^"5!MIUPN! MTKU`)=3MTV>`UJT]^5RNY4)?5.FVM*HTS2S5PX=QILA,A3*Q'6EMXCQ%N)*T M@^ZD*03^VI;*2-*[=Q6;#<\QEY#=8%P5`1"MCC24N,-/<1X/-\3^)TAO0$>& MM4)3Y6G47Y6VMSJ3^E]-M:I2;C\385MA]M3J'-4ZH`*'&]H)[>FI4JTV%-;R*5)I]W^#&L8Y\Y1=,IBV*Y1 M(%M[P\J,M_8\X4.C4)24EU'6L;>NH%O5R%H%)XNW0*T.W=IU[===->S6K`Y?94JUFNN:2\HN-OD=P-HMA:0N6TT\''7' M$!PMI275)24)4-3T]=:HRFY-;*(G7K5F-J,EFSRKLJMGY':OOXKQGZR9Z,:W M$`L5`5T_F&/N@^DB@+%0&7<]HUPNV.2;;`4=MM9%TGH'3N0A>QM']:_[-0]6 MG*-%PVEYT.4;=U2E_L\J_P#>"[RM?IIR<:7+&GE]6DV&#X#HAT#_`,36K0W- M\2=]QZ;RW5V/Y&YO)6IE:4'1920D^`D=%6+.66\\M@!>E;K<M\_ M<=A]O?U_W/Y&Y8W>[79N7%HGW&0AB,Q;F%*4L@$Z-#Q4CM)[`*L834;:;P.6 MU%F=S4RC%5;D_B8SR:P;(+AG#.2.Q'85IB.NR$O.I+?$4O<$MH!Z5?&Z>RH& MEM2<\W`Z7K&MMPL.TFI3:2-0Y]_EGB?XM1]!Q+3[EW6_W?(WFK$Y0K]B_%.2_6Q/14UJAYI$N_\`Q6^R7_1D M'ZGO^1L'U4C^I%0M?O1T/VUY9]J^9HG(_HY7V7WI'I+E2=)_&BHZU_:GW?!& M(\RXM2F8X4T-R`III*%J4L>*$@@ZFH%].=UY=ITW39QT^DB M[CR[W^9Z;L5O7;;);[>M?$7#C-,*<_F+:`DGX=*MH1HDCB;]S/.4L6V>:N>^ M,.6+.57**"U&NP$ME:>C:^D@.Z>[NT5\-56KMY9U7$[3H>I5VQE>^&SNX&Y8 MKG;%SY>QLB5\Y(2T&GV1UJEI(;X?OK<(T]^K"W>K#,C&O9I+#0%=/YAC[H/I(H"Q$@#4]`'6:`IEGN*)C5TF/VR9):O#BPA:&TE" MHB$\)H#58Z%(U5U?Q5HC*M71[2RNV\KC%2BLGQWL\Z667+P+F2RMY"V4V^5P MWVW!M68SO0=P!/6VH*JKBW;N=AV-Z"U6F=-N9?G_`)/7B'$.-I<00I"P%)4. MD$$:@BKL^>M4,UR+E5A?,".UD41;L"7.0'.],;=%]GSK9U25#30D&HD]/"Y] M2V%SI^J7](W;?U*/!_)F79=R`RJR0GI\)]J[1&$E;J&P6WTH3TD\,ZA6@\"J MAW-'**JMI>Z3KUJ[)1DG!OP+W^FN]S9F/7.V/K4XS;GFS%*NG:A]*B4`^`*1 MKI[M2=#-N+6!5_<=F,;D9+?);>XH7ZC/S"'^P8_K[K4^W:BX*JX'-:G6787YY9/S M/XF+-YQE7+K.IMI-Q>N%HA2>$[%DK+@5'.B@4E6NQ80KLJ!S96IM5JCI7HK6 MLL*>51G);UB:USR?;D\JYDAH[FG517$'_I4ZD@_OJ;JW6VR@Z)%K5I/\?@4W M]+_][D7O1/\`%K1H.)9?=1K M_F'!U)6`/V5NTUM.VJE=U;53MZJ65[J<%@BB#F!?>6^>3,>4XF;CK$A(X+B$ M)=0PZ`H%+B0D[DI5V]=1^=*U/+_J6OL+>LTZN>6XU^9Z*;<2XVEQ!U0L!23X M01J*M#CVJ&=\^<=9NN`R9AT3)M!$ME9_E'BN)^%)_=4760S0K@7'0]0[>H2X M3V&\`K=IX0#471.KIPWEQ]P148*:\S M^GNWGHVK0XXKU]_%F,?63/1C0%AH"NG\PQ]T'TD4!U.8V5V^S61V(N2&I\_; M&92-5+0E]6Q3Q"=2$H3N.ON5IOW%%4XLL.GZ65R=:?3';X<"Q6ERW+M[*;:Z MV]#:2&FE-*"D@-C;IJ/!I6R-*;"'=4E)YE1GGK]1%JAN9-%NEO6B2Y):,>]%%UC2Y/Y!?;'`5 M9\EM\F%:GG5O6BZ.H/`V.J*N&M0UV`D[D%6G76K33<522V<"9U>Q;NRSVI)R MI]4>/;^IHN1Y79;5:GY#LA#[A;(CQ&2''7EJ&B$-H3JI14:E3N)(I]/I9W)I M)4_'@BMLZV-^[ M].V,53M_$Q[G\ZW<,\X\`][8[BRCBL?.(W!3FJ=R=1J-:@ZQUGLP.BZ$LEBD MMCS/?W&V8ME^-VO!K/WN>V'68+(7'0>(]N2V-4<-&J]WN:5/MW(J"V\#F=5I M+L[\J+?)]F_$QV-R]RGF'G4V]2(#UJLDR3QG'Y22A7!3HE*$)5H5+*$@>`5! M5F5V;=*(Z*6OM:2PH*2E-+AB;YE6+1;[B$T^P&6%=80I&A:/]E215E< MMJ47$Y32ZIVKRN8/_)@_+6Y3N6.8RX.5QG(4&<@,KE[5*:"FU:H="@-%(.I! MTZJKK$G:E26YG5=1MQUME2LO-*/#CV=IN8Y@8>XR%P[FS/<4/FH\,\=Y9[$I M;1JK4U83VQ<>W8CLXW`ELM2ITY`:G7-XR7F0=W"2$A#31(Z"4- MH&NG;K7J">][V>-1--J,?+%4_5F)_J/E1KA<;+W!Q,O@MR$O<`\38K2+@MM0AW%EI;+VGB;D(#:T[ MNK4%/[ZA:V#4ZXG1=`O1EIU'C%L]#XAD5IO5DANP)*)!$=HNI0==BB@:I5X" M#V59VYJ2V'(:O3SMS:DJ;61'-V9$;P"]Q5O(3*D1%B.P5#B.'4="$]:O@KQJ M6LC1(Z3!O40=-BD8]^GB2Q;@UJ#HG23K@= M%]P1<[45';]7#L/2:5)4D*204J&H(ZB#5J<65^^_BS&/K)GHQH"PT!75$)Y@ MZJ.@%H.I/5_J10$[WJ+]*CY0K%4>LKP'>8OTJ/E"E4,KP'>8OTJ/E"E4,KP' M>8OTJ/E"E4,KP!DQ2""Z@@]8W"E4,KP.!EFS,NEUEN.VZ>MQ`0E1^$=-8V'I MN;5'4['>HWTR/E"LU1YRO`_.\Q?I4?*%*H97@.\Q?I4?*%*H97@?O>HWTR/E M"E4,KP'>HWTR/E"E1E>!QOJMSZ.&^674'^!>U0_8:.AF.9;JG'&:M$77NR([ M&O7P@A'].E822,RHWTR/E"LU1YRO`_!)BCJ=1\H4JAE>`[S%UUXJ M-?\`N%*H97@<^I]=YB_2H^4*51C*\`9,4];J/E"E4,KP/WO4;Z9'RA2HRO`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`6*@ M*7+YA.,9\QCXAI59U*3!DW7<06[D\TJ0S'VZ:$*91TG7XQ2*`E4Y(^<]7C/! M3W=-J3S;(HT)FV",I^/&@J=4\5I<4V&U%W1'CJ`"?= M-`236597;;E:FLGM\./#O;XB1G83[CBX\E;:G&VG@XA`7O"%)WH_B[-#K0'6 MM',>5)YE7G%)L-N/`A#;;[@%G06V)%M-\?:BQ^ M[O+A1[1TT!PW+).8;&;QL\AL(45MM]`)5Q-$CPB@+_<)T:WP),^4K9&B- M+??7X&VTE:C\`%`4VV9=F4E5JGR;?;8UJNQ0MJ"N847%MAW0H=(6E+2U`$%3 M:3KV`DT!'9CS.NMFR:[6N.Y9XT>TP(\__P"G)6P])+Y>U:8"01J.!IV]*A0$ M]=,SGHAX^Q;K>/MW)$;XL*6LMHCI0R'GU2%)"E?-!020D:E1%`?=FRNYKE7> MT7F,PQ>[3';F?Y9:EQWX[P7PW&]X2M/CM*0I)'01UF@.@OF#-3R[L&5=S;[Q M>%6I+L;;?!3:D1;);X]P<^T9#C# MLCC\8EMK:"D$"/UGM(H"]V>XBY6B#<0TN.)L=J0&'!HM'%0%[%C^9.[0T!$W MW\68Q]9,]&-`6&@*Z?S#'W0?210%B.NATZ^S6@,Q>Y*LR+%)[Q=)!RJ1*5=# M=$/2$Q4W$.\5IX0PYPMK>U*--/BB@+'><7OR\@BY+99L:/=TPOLZ:S*:<=C. ML\3C`I"%MK0I#FNG2=0>F@.]AV,G'[;(9>D=[GSY3]PN,H(X:5R9"MR]C>JM MJ$@!*1J>@4!&6GEXPSRU1A-RD=X;[NXPY*:3L.JW%.)6A*MVA0H@C7M%`?+. M)91/N5J>R:Z19D.R/=ZB,Q(RF5OR4MJ;;>D*6XX!L"U':@`;OV4!$9-REFW= M=YD1KJF%-N%U9N422ELE3+0A-P)+)\8:\5D+Z1IIJ/!0$W`Y>P61E422I+EI MR3A-)B(3M++#<%N$4:DG4Z-:@Z4!UXV%9-)>M,;(+M'FVBQO-28J&(ZFI$AZ M."&%25J<6CQ#XQ"$C50[.J@)B7C;K^;V[(P^E+4&!+@JC;25*5*=8<"PK70! M/`(TT[:`(QMU.=NY-QT\)RUMVT1MIW!3*YMR7.\2T!6IW<1_QAU:#HH#IVC!LEM&0W2;&^RFIMWNK3<5WNS M9989C,[]C+04I:_C.K4I2E=)/90$'!Y<7]%MM&.3KK'?Q:R/QGHS;<=:)CS< M%8OOXLQCZR9Z,:`L-`5T_F&/N@^DB@+%0"@%`*`4`H!0 M"@%`*`4`H!0"@%`*`4`H!0"@%`5Z^_BS&/K)GHQH"PT!#?9TOVQ%RV#N?V<8 M_$U&O$X^_33K^+0$S0"@%`*`4`H!0"@%`*`4`H!0"@%`*`4`H!0"@%`0]UMT MN1D%CF-("H\)