XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Aug. 31, 2023
Aug. 31, 2022
CASH FLOW FROM OPERATING ACTIVITIES    
Net loss $ (11,854) $ (4,659)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 7,860 1,136
Stock-based compensation 5,641 579
Deferred income taxes 0 32
Loss on extinguishment of debt 2,353 94
Loss from legal settlement 2,300 0
Amortization of debt issuance costs 235 0
Loss on abandonment of assets 173 0
Changes in operating assets and liabilities:    
Accounts receivable 55 177
Prepaid expenses and other current assets (205) (164)
Accounts payable 205 196
Accrued liabilities 2,113 0
Lease assets and liabilities 39 0
Sales and use tax payable (1,568) 0
Other assets (5,972) 0
CASH FLOW PROVIDED BY OPERATING ACTIVITIES 4,517 17,294
CASH FLOW FROM INVESTING ACTIVITIES    
Purchases of property and equipment and other assets (32,591) (31,673)
Finance lease prepayments (7,560) 0
Purchases of investments (390) 0
CASH USED IN INVESTING ACTIVITIES (40,541) (31,673)
CASH FLOW FROM FINANCING ACTIVITIES    
Repayment of finance leases (4,849) (209)
Borrowings of long-term debt 3,750 15,000
Borrowings of related party debt 3,000 0
Repayments of long-term debt (3,463) (7,488)
Repayment of related party debt (39,257) 0
Payment of deferred financing costs 0 (140)
Noncontrolling interest contributions 0 1,747
Proceeds from issuance of common stock 64,482 0
CASH FLOW PROVIDED BY FINANCING ACTIVITIES 23,663 8,910
NET DECREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH (12,361) (5,469)
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF PERIOD 43,574 46,299
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD 31,213 40,830
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Interest paid 1,839 356
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES    
Operating right-of-use assets obtained by lease obligation 10,272 0
Finance right-of-use assets obtained by lease obligation 46,952 922
Property and equipment in accounts payable 6,729 8,352
Conversion of non-controlling interest 9,765 0
Loss from legal settlement 2,300 0
Nonrelated Party    
Changes in operating assets and liabilities:    
Customer deposits 0 4,042
Current deferred revenue 3,695 15,316
Related Party    
Changes in operating assets and liabilities:    
Customer deposits 0 545
Current deferred revenue $ (553) $ 0