XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Aug. 31, 2023
May 31, 2023
Current assets:    
Cash and cash equivalents $ 5,942 $ 28,999
Restricted cash 25,271 14,575
Accounts receivable 27 82
Prepaid expenses and other current assets 2,308 2,103
Total current assets 33,548 45,759
Property and equipment, net 222,666 195,593
Operating lease right of use assets, net 11,183 1,290
Finance lease right of use assets, net 55,691 14,303
Other assets 26,065 7,012
TOTAL ASSETS 349,153 263,957
Current liabilities:    
Accounts payable 16,229 6,446
Accrued liabilities 12,743 8,330
Current portion of operating lease liability 1,807 320
Current portion of finance lease liability 23,471 5,722
Current portion of debt 9,163 7,950
Sales and use tax payable 62 1,630
Total current liabilities 151,679 115,460
Long-term portion of operating lease liability 9,573 1,005
Long-term portion of finance lease liability 25,071 8,334
Other long-term related party liabilities 0 1,000
Total liabilities 221,205 194,278
Commitments and contingencies
Stockholders' equity:    
Common stock, $0.001 par value, 166,666,667 shares authorized, 110,850,885 shares issued and 105,849,157 shares outstanding at August 31, 2023, and 100,927,358 shares issued and 95,925,630 shares outstanding at May 31, 2023 110 101
Treasury stock, 5,001,728 shares at August 31, 2023 and 5,001,728 shares at May 31, 2023, at cost (62) (62)
Additional paid in capital 240,073 160,194
Accumulated deficit (112,173) (100,716)
Total stockholders’ equity attributable to Applied Digital Corporation 127,948 59,517
Noncontrolling interest 0 10,162
Total stockholders' equity including noncontrolling interest 127,948 69,679
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT 349,153 263,957
Nonrelated Party    
Current liabilities:    
Customer deposits 32,559 32,559
Deferred revenue 50,863 47,168
Long-term debt 34,882 33,222
Related Party    
Current liabilities:    
Customer deposits 3,811 3,811
Deferred revenue 971 1,524
Long-term debt $ 0 $ 35,257