|
Nevada
(State or other jurisdiction of incorporation or organization) |
| |
7370
(Primary Standard Industrial Classification Code Number) |
| |
95-4863690
(I.R.S. Employer Identification No.) |
|
|
Carol Sherman
Kelley Drye & Warren LLP Canterbury Green 201 Broad Street Stamford, CT 06901 Telephone: (203) 324-1400 Facsimile: (203) 327-2669 |
| |
Jonathan H. Talcott
E. Peter Strand Michael K. Bradshaw, Jr. Nelson Mullins Riley & Scarborough LLP 101 Constitution Ave, NW, Ste 900 Washington, DC 20001 Telephone: (202) 689-2806 Facsimile: (202) 689-2860 |
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated filer
☒
|
| |
Smaller reporting company
☒
|
|
| | | |
Emerging growth company
☐
|
|
| | ||||||||
Title of Securities being Registered
|
| | |
Proposed Maximum
Aggregate Offering Price(1) |
| | |
Amount of
Registration Fee |
|
Common stock, par value $0.001 per share(2)
|
| | |
$75,000,000
|
| | |
$6,952.50(3)
|
|
| | | | | ii | | | |
| | | | | ii | | | |
| | | | | ii | | | |
| | | | | 1 | | | |
| | | | | 9 | | | |
| | | | | 34 | | | |
| | | | | 36 | | | |
| | | | | 37 | | | |
| | | | | 38 | | | |
| | | | | 41 | | | |
| | | | | 45 | | | |
| | | | | 55 | | | |
| | | | | 56 | | | |
| | | | | 57 | | | |
| | | | | 63 | | | |
| | | | | 73 | | | |
| | | | | 74 | | | |
| | | | | 76 | | | |
| | | | | 82 | | | |
| | | | | 84 | | | |
| | | | | 85 | | | |
| | | | | 90 | | | |
| | | | | 97 | | | |
| | | | | 98 | | | |
| | | | | 99 | | | |
| | | | | 100 | | |
| | |
As of August 31, 2021
|
| ||||||
|
Actual
|
| |
Pro Forma As
Adjusted |
| |||||
|
(in thousands)
|
| ||||||||
Cash and cash equivalents
|
| | | $ | 28,929 | | | | | |
Mezzanine equity: | | | | | | | | | | |
Series C convertible and redeemable preferred stock, $.001 par value, 660,000 shares authorized, issued and outstanding and 0 shares outstanding
|
| | | | 15,135 | | | | | |
Series D convertible and redeemable preferred stock, $.001 par value, 1,304,000
shares authorized, issued and not outstanding |
| | | | 29,902 | | | | | |
Stockholders’ equity | | | | | | | | | | |
Series A, convertible preferred stock, $.001 par value, authorized 70,000 shares,
27,195 shares issued and outstanding |
| | | | — | | | | | |
Series B, convertible preferred stock, $.001 par value, authorized 50,000 shares, 17,087 shares issued and outstanding
|
| | | | — | | | | | |
Common stock, $.001 par value, 1,000,000,000 shares authorized, 320,381,519 and 9,066,363 shares issued and outstanding
|
| | | | 3,122 | | | | | |
Additional paid-in capital
|
| | | | 40,856 | | | | | |
Treasury Stock, 36,300 shares, at cost
|
| | | | (62) | | | | | |
Accumulated deficit
|
| | | | (44,667) | | | | | |
Total stockholders’ equity
|
| | | | (751) | | | | | |
Total capitalization
|
| | | | (44,286) | | | | | |
|
Assumed public offering price per share
|
| | | | | | | | | $ | | | |
|
Historic net tangible book value per share as of August 31, 2021
|
| | | $ | 0.0001 | | | | | | | | |
|
Increase in net tangible book value per share attributable to new investors in this offering
|
| | | | | | | | | | | | |
|
As adjusted net tangible book value per share after this offering
|
| | | | | | | | | | | | |
|
Dilution in net tangible book value per share to new investors in this offering
|
| | | | | | | | | $ | | | |
| | |
Shares Purchased
|
| |
Total Consideration
|
| |
Average Price
Per Share |
| ||||||||||||||||||
| | |
Number
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| |||||||||||||||
Existing stockholders %
|
| | | | | | | % | | | | | $ | | | | | | % | | | | | $ | | | | |
New investors %
|
| | | | | | | % | | | | | | | | | | | | % | | | | | | | | |
Total
|
| | | | | | | 100.0% | | | | | $ | | | | | | 100.0% | | | | | $ | | |
Name
|
| |
Age
|
| |
Position(s)
|
| |
Period of Service
|
|
Executive Officers | | | | | | | | | ||
Wes Cummins | | |
44
|
| |
Chief Executive Officer, Secretary, Treasurer, Chairman of the Board
|
| |
Director from February 2007 to December 2020 and March 2021 to Present
Sole officer from March 2012 to December 2020 and CEO, Secretary and Treasurer from March 2021 to Present |
|
David Rench | | |
44
|
| |
Chief Financial Officer
|
| |
March 2021 to Present
|
|
Regina Ingel | | |
34
|
| |
Executive Vice President of Operations
|
| |
April 2021 to Present
|
|
Non-Employee Directors | | | | | | | | | ||
Chuck Hastings(1)(3) | | |
43
|
| |
Director
|
| |
April 2021 to Present
|
|
Kelli McDonald(2)(3) | | |
43
|
| |
Director
|
| |
April 2021 to Present
|
|
Douglas Miller(1)(2)(4)
|
| |
64
|
| |
Director
|
| |
April 2021 to Present
|
|
Virginia Moore(2)(3) | | |
48
|
| |
Director
|
| |
April 2021 to Present
|
|
Richard Nottenburg(1)(2) | | |
67
|
| |
Director
|
| |
June 2021 to Present
|
|
Jason Zhang | | |
28
|
| |
Director
|
| |
April 2021 to Present
|
|
Name and position
|
| |
Year
|
| |
Salary
($) |
| |
Bonus
($) |
| |
Total
($)(a) |
| ||||||||||||
Wes Cummins
|
| | | | 2021 | | | | | | 52,083 | | | | | | — | | | | | | 52,083 | | |
CEO, President, Secretary and Treasurer
|
| | | | 2020 | | | | | | — | | | | | | — | | | | | | — | | |
David Rench,
|
| | | | 2021 | | | | | | 41,667 | | | | | | — | | | | | | 41,667 | | |
Chief Financial Officer
|
| | | | 2020 | | | | | | — | | | | | | — | | | | | | — | | |
Regina Ingel
|
| | | | 2021 | | | | | | 12,500 | | | | | | — | | | | | | 12,500 | | |
Vice President of Operations
|
| | | | 2020 | | | | | | — | | | | | | — | | | | | | — | | |
Name
|
| |
Shares (#)
|
| |
Grant Date
|
| |
Expiration Date
|
| |
Vesting
|
| |||||||||
Wes Cummins
|
| | | | 3,000,000 | | | | | | 10/20/21 | | | | | | 10/20/31 | | | |
1,500,000 vest on 4/1/22375,000 vest on
each of 7/1/22, 10/1/22, 1/1/23 and 4/1/23 |
|
David Rench
|
| | | | 1,000,000 | | | | | | 10/20/21 | | | | | | 10/20/31 | | | | 500,000 vest on 4/1/22125,000 vest on each of 7/1/22, 10/1/22, 1/1/23 and 4/1/23 | |
Regina Ingel
|
| | | | 600,000 | | | | | | 10/20/21 | | | | | | 10/20/31 | | | | 300,000 vest on 4/1/2275,000 vest on each of 7/1/22, 10/1/22, 1/1/23 and 4/1/23 | |
Name
|
| |
New Salary
|
| |
Effective Date
|
| ||||||
Wes Cummins
|
| | | $ | 300,000 | | | | | | November 1, 2021 | | |
David Rench
|
| | | $ | 240,000 | | | | | | November 1, 2021 | | |
Regina Ingel
|
| | | $ | 120,000 | | | | | | November 1, 2021 | | |
|
Base retainer
|
| | | $ | 25,000 | | |
|
Audit Committee Chair
|
| | | $ | 15,000 | | |
|
Audit Committee Member
|
| | | $ | 8,000 | | |
|
Compensation Committee Chair
|
| | | $ | 10,000 | | |
|
Compensation Committee Member
|
| | | $ | 5,000 | | |
|
Nominating and Governance Committee Chair
|
| | | $ | 5,000 | | |
|
Nominating and Governance Committee Member
|
| | | $ | 3,000 | | |
| | |
Before Offering
|
| |
After Offering
|
| ||||||||||||||||||
Name and Address(a)
|
| |
Total Common
(As-if Preferred was Converted) |
| |
Percentage
Beneficially Owned |
| |
Total
Common |
| |
Percentage
Beneficially Owned |
| ||||||||||||
Directors and Officers: | | | | | | | | | | | | | | | | | | | | | | | | | |
Wes Cummins
|
| | | | 124,272,414(b) | | | | | | 23.41% | | | | | | 124,272,414 | | | | | | | | |
David Rench
|
| | | | 2,847 | | | | | | * | | | | | | 2,847 | | | | | | | | |
Chuck Hastings
|
| | | | 2,007,000 | | | | | | * | | | | | | 2,007,008 | | | | | | | | |
Kelli McDonald
|
| | | | — | | | | | | * | | | | | | — | | | | | | | | |
Doug Miller
|
| | | | — | | | | | | * | | | | | | — | | | | | | | | |
Virginia Moore
|
| | | | 4,831,819(c) | | | | | | * | | | | | | 4,831,819(c) | | | | | | | | |
Richard Nottenburg
|
| | | | — | | | | | | * | | | | | | — | | | | | | | | |
Jason Zhang
|
| | | | 18,838,559 | | | | | | 3.57% | | | | | | 18,838,559 | | | | | | | | |
Regina Ingel
|
| | | | — | | | | | | * | | | | | | — | | | | | | | | |
Officers and Directors as a group (9 people)
|
| | | | 150,052,637(b)(c) | | | | | | 28.27% | | | | | | 150,052,637(b)(c) | | | | | | | | |
5% Holders: | | | | | | | | | | | | | | | | | | | | | | | | | |
Xin Xu
c/o Xsquared Holding Limited c/o Vistra Corporate Services Center Wikhams Cay II Tortola British Virgin Islands |
| | | | 44,640,889(d) | | | | | | 8.41% | | | | | | 44,640,889 | | | | | | | | |
Guo Chen
c/o GMR Limited Trinity Chamber PO BOX 4301 Tortola British Virgin Islands |
| | | | 44,640,889(e) | | | | | | 8.41% | | | | | | 44,640,889 | | | | | | % | | |
| | |
Per Share Bid Price
|
| |||||||||
|
High
|
| |
Low
|
| ||||||||
Annual | | | | | | | | | | | | | |
Year Ended May 31, 2021
|
| | | $ | 2.25 | | | | | $ | 0.0071 | | |
Quarterly | | | | | | | | | | | | | |
Year Ended May 31, 2021 | | | | | | | | | | | | | |
First Quarter
|
| | | $ | 0.025 | | | | | $ | 0.0071 | | |
Second Quarter
|
| | | $ | 0.03 | | | | | $ | 0.0085 | | |
Third Quarter
|
| | | $ | 0.3499 | | | | | $ | 0.0153 | | |
Fourth Quarter
|
| | | $ | 2.25 | | | | | $ | 0.14 | | |
Year Ending May 31, 2022 | | | | | | | | | | | | | |
First Quarter
|
| | | $ | 2.63 | | | | | $ | 0.6275 | | |
Underwriters
|
| |
Number of Shares
|
| |||
B. Riley Securities, Inc.
|
| | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Total
|
| | | | | | |
| | | | | | |
| | |
Per Share
|
| |
Total Without
Over-Allotment |
| |
Total With Over-
Allotment |
|
Underwriting discounts and commissions paid by us
|
| | $ | | | $ | | | $ | |
Proceeds, before expenses, to us
|
| | $ | | | $ | | | $ | |
Audited Consolidated Financial Statements:
|
| |
Page
|
| |||
| | | | F-1 | | | |
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | |
Unaudited Consolidated Financial Statements:
|
| |
Page
|
| |||
| | | | F-16 | | | |
| | | | F-17 | | | |
| | | | F-18 | | | |
| | | | F-19 | | | |
| | | | F-20 | | |
| | |
May 31, 2021
|
| |
May 31, 2020
|
| ||||||
ASSETS | | | | | | | | | | | | | |
Current Assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 11,750 | | | | | $ | — | | |
Prepaid expenses and other current assets
|
| | | | | | | | | | — | | |
Total current assets
|
| | | | 11,750 | | | | | | — | | |
Deposit on equipment
|
| | | | 3,282 | | | | | | — | | |
Property and equipment, net
|
| | | | 20 | | | | | | — | | |
TOTAL ASSETS
|
| | | $ | 15,052 | | | | | $ | — | | |
LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS’ DEFICIT | | | | | | | | | | | | | |
Current Liabilities: | | | | | | | | | | | | | |
Accounts payable and accrued liabilities
|
| | | $ | 249 | | | | | $ | — | | |
Accrued dividends
|
| | | | 116 | | | | | | 116 | | |
Related party notes payable
|
| | | | 2,135 | | | | | | 1,899 | | |
Total current liabilities
|
| | | | 2,500 | | | | | | 2,015 | | |
Commitments and contingencies (Note 10) | | | | | | | | | | | | | |
Mezzanine equity: | | | | | | | | | | | | | |
Series C, convertible and redeemable preferred stock, $.001 par value, 660,000
shares authorized, issued and outstanding |
| | | | 15,135 | | | | | | — | | |
Stockholders’ deficit: | | | | | | | | | | | | | |
Series A, convertible preferred stock, $.001 par value, authorized 70,000 shares, 27,195 issued and outstanding
|
| | | $ | 3,370 | | | | | $ | 3,370 | | |
Series B convertible preferred stock, $.001 par value, authorized 50,000 shares, 17,087 issued and outstanding
|
| | | | 1,849 | | | | | | 1,849 | | |
Common stock, $.001 par value, 500,000,000 shares authorized, 39,569,335 and 9,066,363 shares issued and outstanding, respectively
|
| | | | 9 | | | | | | 9 | | |
Additional paid in capital
|
| | | | 13,874 | | | | | | 13,874 | | |
Treasury stock, 36,300 shares, at cost
|
| | | | (62) | | | | | | (62) | | |
Accumulated deficit
|
| | | | (21,623) | | | | | | (21,055) | | |
Total stockholders’ deficit
|
| | | | (2,583) | | | | | | (2,015) | | |
Total Mezzanine equity and stockholders’ deficit
|
| | | | 12,552 | | | | | | (2,015) | | |
TOTAL LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS’ DEFICIT
|
| | | $ | 15,052 | | | | | $ | — | | |
| | |
Fiscal Year Ended
|
| |||||||||
| | |
May 31, 2021
|
| |
May 31, 2020
|
| ||||||
Total Revenue
|
| | | $ | — | | | | | $ | — | | |
Costs and expenses: | | | | | | | | | | | | | |
Selling, General and Administrative
|
| | | | (331) | | | | | | — | | |
Depreciation
|
| | | | (1) | | | | | | — | | |
Total costs and expenses
|
| | | | (332) | | | | | | | | |
Operating income (loss)
|
| | | | (332) | | | | | | | | |
Other income (expense) | | | | | | | | | | | | | |
Interest Expense
|
| | | | (236) | | | | | | (263) | | |
Total Other Income (Expense)
|
| | | | (236) | | | | | | (263) | | |
Net Income (loss) attributable to Common Shareholders
|
| | | $ | (568) | | | | | $ | (263) | | |
Basic and Diluted net loss per share
|
| | | | (0.06) | | | | | | (0.03) | | |
Basic and Diluted weighted average number of shares outstanding
|
| | | | 9,066,363 | | | | | | 9,066,363 | | |
| | |
Series A
Convertible Preferred Stock |
| |
Series B
Convertible Preferred Stock |
| |
Common Stock
|
| |
Additional
Paid in Capital |
| |
Treasury
Stock |
| |
Accumulated
Deficit |
| |
Stockholders’
Equity |
| |||||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||||||
Balance, May 31, 2019
|
| | | | 27,195 | | | | | $ | 3,370 | | | | | | 17,087 | | | | | $ | 1,849 | | | | | | 9,066,363 | | | | | $ | 9 | | | | | $ | 13,874 | | | | | $ | (62) | | | | | $ | (20,792) | | | | | $ | (1,752) | | |
Net Income (Loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (263) | | | | | | (263) | | | | | | (263) | | | | | | (263) | | |
Balance, May 31, 2020
|
| | | | 27,195 | | | | | $ | 3,370 | | | | | | 17,087 | | | | | $ | 1,849 | | | | | | 9,066,363 | | | | | $ | 9 | | | | | $ | 13,874 | | | | | $ | (62) | | | | | $ | (21,055) | | | | | $ | (2,015) | | |
Net Income (Loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | $ | (568) | | | | | $ | (568) | | |
Balance, May 31, 2021
|
| | | | 27,195 | | | | | $ | 3,370 | | | | | | 17,087 | | | | | $ | 1,849 | | | | | | 9,066,363 | | | | | $ | 9 | | | | | $ | 13,874 | | | | | $ | (62) | | | | | $ | (21,623) | | | | | $ | (2,583) | | |
| | |
Fiscal Years Ended
|
| |||||||||
| | |
May, 31, 2021
|
| |
May, 31, 2020
|
| ||||||
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | | | | | | | |
Net loss
|
| | | $ | (568) | | | | | $ | (263) | | |
Adjustments to reconcile net loss to net cash used in operating activities:
|
| | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 1 | | | | | | — | | |
Accrued paid in kind interest
|
| | | | 236 | | | | | | 263 | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
Accounts payable and accrued liabilities
|
| | | | 248 | | | | | | — | | |
NET CASH USED BY OPERATING ACTIVITIES
|
| | | | (83) | | | | | | — | | |
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | | | | | | | | | |
Purchases of property and equipment
|
| | | | (20) | | | | | | — | | |
Deposit on equipment
|
| | | | (3,282) | | | | | | — | | |
NET CASH USED IN INVESTING ACTIVITIES
|
| | | | (3,302) | | | | | | — | | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | | | | | | |
Sale of preferred stock
|
| | | | 16,500 | | | | | | — | | |
Issuance cost for preferred stock
|
| | | | (1,365) | | | | | | — | | |
NET CASH PROCEEDS FROM FINANCING ACTIVITIES
|
| | | | 15,135 | | | | | | — | | |
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
| | | | 11,750 | | | | | | — | | |
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
|
| | | | — | | | | | | — | | |
CASH AND CASH EQUIVALENTS, END OF YEAR
|
| | | $ | 11,750 | | | | | $ | — | | |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | | | | | | | | | | | | | |
Interest paid
|
| | | $ | — | | | | | $ | — | | |
Class of Stock
|
| |
Common Share
Conversion Ratio |
| |
Shares
|
| |
May 31, 2021
|
| |
May 31, 2020
|
|
Convertible Series A preferred shares
|
| |
1 to 1429
|
| |
27,195
|
| |
38,861,655
|
| |
38,861,655
|
|
Convertible Series B preferred shares
|
| |
1 to 1000
|
| |
17,087
|
| |
17,087,000
|
| |
17,087,000
|
|
Convertible and Redeemable Series preferred shares
|
| |
1 to 200
|
| |
660,000
|
| |
132,000,000
|
| |
—
|
|
Total
|
| | | | | | | |
187,948,655
|
| |
55,948,655
|
|
| | |
May 31
2021 |
| |
May 31
2020 |
| ||||||
Office and computer equipment
|
| | | $ | 21 | | | | | $ | — | | |
Total cost of property and equipment
|
| | | | 21 | | | | | | | | |
Accumulated depreciation
|
| | | | (1) | | | | | | | | |
Property and equipment, net
|
| | | $ | 20 | | | | | $ | — | | |
Holder
|
| |
Interest
Rate |
| |
Status
|
| |
Principal
Amount |
| |
May 31, 2021
Accrued Interest Payable |
| |
Total
|
| |||||||||||||||
Related Party
|
| | | | 16% | | | | | | Default | | | | | $ | 220 | | | | | $ | 828 | | | | | $ | 1,048 | | |
Non-Related Party
|
| | | | 16% | | | | | | Default | | | | | | 250 | | | | | | 837 | | | | | | 1,087 | | |
Total
|
| | | | | | | | | | | | | | | $ | 470 | | | | | $ | 1,665 | | | | | $ | 2,135 | | |
Holder
|
| |
Interest
Rate |
| |
Status
|
| |
Principal
Amount |
| |
May 31, 2020
Accrued Interest Payable |
| |
Total
|
| |||||||||||||||
Related Party
|
| | | | 16% | | | | | | Default | | | | | $ | 220 | | | | | $ | 713 | | | | | $ | 933 | | |
Non-Related Party
|
| | | | 16% | | | | | | Default | | | | | | 250 | | | | | | 717 | | | | | | 967 | | |
Total
|
| | | | | | | | | | | | | | | $ | 470 | | | | | $ | 1,429 | | | | | $ | 1,899 | | |
| | |
Year ended
May 31, 2021 |
| |
Year ended
May 31, 2020 |
| ||||||
Current expense (benefit) | | | | | | | | | | | | | |
Federal
|
| | | $ | — | | | | | $ | — | | |
State
|
| | | | — | | | | | | — | | |
Total current expense
|
| | | $ | — | | | | | $ | — | | |
Deferred expense (benefit) | | | | | | | | | | | | | |
Federal
|
| | | $ | — | | | | | $ | — | | |
State
|
| | | | — | | | | | | — | | |
Total deferred expense (benefit)
|
| | | | — | | | | | | — | | |
Total income tax expense (benefit)
|
| | | $ | — | | | | | $ | — | | |
| | |
May 31,
2021 |
| |
May 31,
2020 |
| ||||||
Expected income tax expense (benefit) at U.S. statutory rate
|
| | | | 21% | | | | | | 21% | | |
State Tax Expense
|
| | | | 0% | | | | | | 0% | | |
Change in Valuation Allowance
|
| | | | -21% | | | | | | -21% | | |
Income Tax Expense / (Benefit)
|
| | | | 0% | | | | | | 0% | | |
| | |
May 31,
2021 |
| |
May 31,
2020 |
| ||||||
Deferred Tax Assets: | | | | | | | | | | | | | |
Federal Net Operating Loss
|
| | | $ | 175 | | | | | $ | 55 | | |
Valuation Allowance
|
| | | | (175) | | | | | | (55) | | |
Total Net Deferred Tax Assets/(Liabilities)
|
| | | $ | — | | | | | $ | — | | |
Class of Stock
|
| |
Ranking
|
| |
Liquidation Preferences
|
| |||
Redeemable and Convertible Series C shares | | |
Priority 1
|
| | Cash equal to $25 per share plus accrued or unpaid Paid in Kind dividends | | | Ratably share in distribution of assets in proportion to preferential entitled amounts | |
Convertible Series A preferred shares | | |
Priority 2
|
| | Cash equal to $100 per share plus declared or accrued and unpaid dividends | | | Ratably share in distribution of assets in proportion to preferential entitled amounts | |
Convertible Series B preferred shares | | |
Priority 3
|
| | Cash equal to $100 per share plus declared or accrued and unpaid dividends | | | Ratably share in distribution of assets in proportion to preferential entitled amounts | |
Class of Stock
|
| |
Carrying Value
|
| |
Accrued
Dividends |
| |
Accumulating
Dividends not Declared |
| |
Liquidation
Amount |
| ||||||||||||
Redeemable and Convertible Series C shares
|
| | | $ | 16,500,000 | | | | | $ | — | | | | | $ | — | | | | | $ | 16,500,000 | | |
Convertible Series A preferred shares
|
| | | $ | 2,719,500 | | | | | $ | 70,821 | | | | | $ | 767,500 | | | | | $ | 3,557,821 | | |
Convertible Series B preferred shares
|
| | | $ | 1,708,700 | | | | | $ | 45,279 | | | | | $ | 402,400 | | | | | $ | 2,156,379 | | |
Class of Stock
|
| |
Ranking
|
| |
Liquidation Preferences
|
| |||
Convertible Series A preferred shares | | |
Priority 1
|
| | Cash equal to $100 per share plus declared or accrued and unpaid dividends | | | Ratably share in distribution of assets in proportion to preferential entitled amounts | |
Convertible Series B preferred shares | | |
Priority 2
|
| | Cash equal to $100 per share plus declared or accrued and unpaid dividends | | | Ratably share in distribution of assets in proportion to preferential entitled amounts | |
Class of Stock
|
| |
Carrying Value
|
| |
Accrued
Dividends |
| |
Accumulating
Dividends not Declared |
| |
Liquidation
Amount |
| ||||||||||||
Convertible Series A preferred shares
|
| | | $ | 2,719,500 | | | | | $ | 70,821 | | | | | $ | 767,500 | | | | | $ | 3,557,821 | | |
Convertible Series B preferred shares
|
| | | $ | 1,708,700 | | | | | $ | 45,279 | | | | | $ | 402,400 | | | | | $ | 2,156,379 | | |
Service Provider
|
| |
Common Stock
Shares Committed |
| |||
Valuefinder
|
| | | | 18,938,559 | | |
SparkPool
|
| | | | 44,640,889 | | |
GMR
|
| | | | 44,649,889 | | |
Total
|
| | | | 108,220,337 | | |
Agreement Date*
|
| |
Purchase
Commitment |
| |
Deposit Paid
|
| |
Expected Shipping
|
| ||||||
May 27, 2021
|
| | | $ | 4,968 | | | | | $ | — | | | | | |
April 13, 2021
|
| | | $ | 8,512 | | | | | $ | 3,277 | | | |
August 2021 – July 2022
|
|
Total
|
| | | $ | 13,480 | | | | | | 3,277 | | | | | |
Lease Period
|
| |
Monthly
Base Rent |
| |||
Months 1 – 13
|
| | | $ | 25,856 | | |
Months 14 – 25
|
| | | $ | 26,525 | | |
Months 26 – 37
|
| | | $ | 27,193 | | |
Months 38 – 49
|
| | | $ | 27,862 | | |
Months 50 – 61
|
| | | $ | 28,531 | | |
Month 62 – (10/31/26)
|
| | | $ | 29,199 | | |
| | |
August 31, 2021
|
| |
May 31, 2021
|
| ||||||
ASSETS | | | | | | | | | | | | | |
Current Assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 28,929 | | | | | $ | 11,750 | | |
Prepaid expenses and other current assets
|
| | | | 164 | | | | | | 5 | | |
Cryptoassets
|
| | | | 437 | | | | | | — | | |
Total current assets
|
| | | | 29,530 | | | | | | 11,755 | | |
Right of use asset, net
|
| | | | 1,262 | | | | | | — | | |
Deposit on equipment
|
| | | | 13,577 | | | | | | 3,277 | | |
Deposits and other assets
|
| | | | 773 | | | | | | — | | |
Property and equipment, net
|
| | | | 5,224 | | | | | | 20 | | |
TOTAL ASSETS
|
| | | $ | 50,366 | | | | | $ | 15,052 | | |
LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS’ DEFICIT
|
| | | | | | | | | | | | |
Current Liabilities: | | | | | | | | | | | | | |
Accounts payable and accrued liabilities
|
| | | $ | 4,807 | | | | | $ | 248 | | |
Accrued dividends
|
| | | | — | | | | | | 116 | | |
Current portion of operating lease liability
|
| | | | 168 | | | | | | — | | |
Related party notes payable
|
| | | | — | | | | | | 2,135 | | |
Other current liabilities
|
| | | | 7 | | | | | | — | | |
Total current liabilities
|
| | | | 4,982 | | | | | | 2,500 | | |
Long-term portion of operating lease liability
|
| | | | 1,097 | | | | | | — | | |
Total liabilities
|
| | | | 6,079 | | | | | | 2,500 | | |
Commitments and contingencies (Note 10) | | | | | | | | | | | | | |
Mezzanine equity: | | | | | | | | | | | | | |
Series C convertible and redeemable preferred stock, $.001 par value, 660,000 shares authorized, issued and outstanding
|
| | | $ | 15,135 | | | | | $ | 15,135 | | |
Series D convertible and redeemable preferred stock, $.001 par value, 1,304,000 shares authorized, issued, and outstanding
|
| | | | 29,902 | | | | | | — | | |
Total mezzanine equity
|
| | | | 45,037 | | | | | | 15,135 | | |
Stockholders’ deficit | | | | | | | | | | | | | |
Series A convertible preferred stock, $.001 par value, authorized 70,000 shares, 0 and 27,195 shares issued and outstanding, respectively
|
| | | $ | — | | | | | $ | 3,370 | | |
Series B convertible preferred stock, $.001 par value, authorized 50,000 shares, 0 and 17,087 shares issued and outstanding, respectively
|
| | | | — | | | | | | 1,849 | | |
Common stock, $.001 par value, 1,000,000,000 shares authorized, 320,381,519 and 9,066,363 shares issued and outstanding
|
| | | | 3,122 | | | | | | 9 | | |
Additional paid in capital
|
| | | | 40,856 | | | | | | 13,874 | | |
Treasury stock, 36,300 shares, at cost
|
| | | | (62) | | | | | | (62) | | |
Accumulated deficit
|
| | | | (44,666) | | | | | | (21,623) | | |
Total Stockholders’ deficit
|
| | | | (751) | | | | | | (2,583) | | |
Total Mezzanine equity and Stockholders’ deficit
|
| | | | 44,286 | | | | | | 12,552 | | |
TOTAL LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS’ DEFICIT
|
| | | $ | 50,366 | | | | | $ | 15,052 | | |
| | |
Three Months Ended
|
| |||||||||
| | |
August 31, 2021
|
| |
August 31, 2020
|
| ||||||
Revenues: | | | | | | | | | | | | | |
Cryptocurrency mining revenue, net
|
| | | $ | 612 | | | | | $ | — | | |
Cost of revenues
|
| | | | 349 | | | | | | — | | |
Gross profit
|
| | | | 263 | | | | | | — | | |
Costs and expenses: | | | | | | | | | | | | | |
Selling, general and administrative
|
| | | | 698 | | | | | | — | | |
Impairment of cryptocurrency assets
|
| | | | (20) | | | | | | — | | |
Stock-based compensation for service agreement
|
| | | | 12,337 | | | | | | — | | |
Depreciation
|
| | | | 3 | | | | | | — | | |
Total costs and expenses
|
| | | | 13.058 | | | | | | — | | |
Operating income (loss)
|
| | | | (12,795) | | | | | | — | | |
Other income (expense): | | | | | | | | | | | | | |
Interest Expense
|
| | | | — | | | | | | (72) | | |
Gain/Loss on extinguishment of accounts payable
|
| | | | 40 | | | | | | — | | |
Gain/Loss on extinguishment of debt
|
| | | | (1,342) | | | | | | — | | |
Total Other Income (Expense)
|
| | | | (1,302) | | | | | | (72) | | |
Net Income (loss) attributable to common shareholders
|
| | | $ | (14,097) | | | | | $ | (72) | | |
| | |
Series A
Convertible Preferred Stock |
| |
Series B
Convertible Preferred Stock |
| |
Series C
Convertible Preferred and Redeemable Stock |
| |
Series D
Convertible Preferred and Redeemable Stock |
| |
Common Stock
|
| |
Additional
Paid in Capital |
| |
Treasury
Stock |
| |
Accumulated
Deficit |
| |
Mezzanine Equity and
Shareholders’ Deficit |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, May 31, 2021
|
| | | | 27,195 | | | | | $ | 3,370 | | | | | | 17,087 | | | | | $ | 1,849 | | | | | | 660,000 | | | | | $ | 15,135 | | | | | | — | | | | | $ | — | | | | | | 9,066,363 | | | | | $ | 9 | | | | | $ | 13,874 | | | | | $ | (62) | | | | | $ | (21,623) | | | | | $ | 12,552 | | |
Extinguishment of Debt
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 30,502,970 | | | | | | 305 | | | | | | 3,173 | | | | | | — | | | | | | — | | | | | | 3,478 | | |
Issuance of Dividends to Preferred Stock
|
| | | | 60,822 | | | | | | 6,082 | | | | | | 29,772 | | | | | | 2,979 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (8,946) | | | | | | 116 | | |
Conversion of Preferred Stock
|
| | | | (88,017) | | | | | | (9,452) | | | | | | (46,859) | | | | | | (4,828) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 172,591,849 | | | | | | 1,726 | | | | | | 12,554 | | | | | | — | | | | | | — | | | | | | — | | |
Service Agreement
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 108,220,337 | | | | | | 1,082 | | | | | | 11,255 | | | | | | — | | | | | | — | | | | | | 12,337 | | |
Issuance of Preferred Stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,304,000 | | | | | | 32,600 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | $ | 32,600 | | |
Issuance Costs of Preferred Stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,698) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | $ | (2,698) | | |
Net Income (Loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (14,097) | | | | | $ | (14,098) | | |
Balance, August 31, 2021
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | 660,000 | | | | | $ | 15,135 | | | | | | 1,304,000 | | | | | $ | 29,902 | | | | | | 320,381,519 | | | | | $ | 3,122 | | | | | $ | 40,856 | | | | | $ | (62) | | | | | $ | (44,666) | | | | | $ | 44,286 | | |
| | |
Series A
Convertible Preferred Stock |
| |
Series B
Convertible Preferred Stock |
| |
Series C
Convertible Preferred and Redeemable Stock |
| |
Series D
Convertible Preferred and Redeemable Stock |
| |
Common Stock
|
| |
Additional
Paid in Capital |
| |
Treasury
Stock |
| |
Accumulated
Deficit |
| |
Mezzanine and
Shareholders’ Equity |
| | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, May 31, 2020
|
| | | | 27,195 | | | | | $ | 3,370 | | | | | | 17,087 | | | | | $ | 1,849 | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | 9,066,363 | | | | | $ | 9 | | | | | $ | 13,874 | | | | | $ | (62) | | | | | $ | (21,055) | | | | | $ | (2,015) | | | | | | | ||||||||
Net Income (Loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (72) | | | | | $ | (72) | | | | | | | ||||||||
Balance, August 31, 2020
|
| | | | 27,195 | | | | | $ | 3,370 | | | | | | 17,087 | | | | | $ | 1,849 | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | 9,066,363 | | | | | $ | 9 | | | | | $ | 13,874 | | | | | $ | (62) | | | | | $ | (21,127) | | | | | $ | (2,087) | | | | | | |
| | |
Three Months Ended
|
| |||||||||
| | |
August 31, 2021
|
| |
August 31, 2020
|
| ||||||
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | | | | | | | |
Net loss
|
| | | $ | (14,097) | | | | | $ | (72) | | |
Adjustments to reconcile net loss to net cash used in operating activities:
|
| | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 175 | | | | | | — | | |
Gain/(Loss) on extinguishment of debt
|
| | | | 1,342 | | | | | | — | | |
Gain/(Loss) on extinguishment of accounts payable
|
| | | | (40) | | | | | | — | | |
Impairment of cryptocurrency assets
|
| | | | 20 | | | | | | | | |
Stock compensation for service agreement
|
| | | | 12,337 | | | | | | — | | |
Amortization of right of use asset
|
| | | | 28 | | | | | | — | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
Prepaid expenses and other current assets
|
| | | | (770) | | | | | | — | | |
Accounts payable and accrued liabilities
|
| | | | 368 | | | | | | 72 | | |
Deposits and other assets
|
| | | | (773) | | | | | | | | |
Payment of operating leases
|
| | | | (25) | | | | | | — | | |
NET CASH USED BY OPERATING ACTIVITIES
|
| | | | (1,435) | | | | | | — | | |
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | | | | | | | | | |
Purchases of property and equipment
|
| | | | (998) | | | | | | — | | |
Deposit on equipment
|
| | | | (10,300) | | | | | | — | | |
NET CASH USED IN INVESTING ACTIVITIES
|
| | | | (11,288) | | | | | | — | | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | | | | | | |
Issuance of preferred stock
|
| | | | 32,600 | | | | | | — | | |
Issuance cost for preferred stock
|
| | | | (2,698) | | | | | | — | | |
NET CASH PROCEEDS FROM FINANCING ACTIVITIES
|
| | | | 29,902 | | | | | | — | | |
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
| | | | 17,179 | | | | | | — | | |
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
|
| | | | 11,750 | | | | | | — | | |
CASH AND CASH EQUIVALENTS, END OF YEAR
|
| | | $ | 28,929 | | | | | $ | — | | |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | | | | | | | | | | | | | |
Interest paid
|
| | | $ | — | | | | | $ | — | | |
SUPPLEMENTAL DISCLOSURE OF NON-CASH OPERATING AND INVESTING ACTIVITIES
|
| | | ||||||||||
Right-of-use asset obtained by lease obligation
|
| | | $ | 1,291 | | | | | $ | — | | |
Fixed assets in accounts payable
|
| | | $ | 4,391 | | | | | $ | — | | |
| | |
August 31,
2021 |
| |
May 31,
2021 |
| ||||||
Cryptocurrency mining equipment
|
| | | $ | 5,181 | | | | | $ | — | | |
Office and computer equipment
|
| | | | 156 | | | | | | 21 | | |
Autos
|
| | | | 63 | | | | | | — | | |
Total cost of property and equipment
|
| | | | 5,400 | | | | | | 21 | | |
Accumulated depreciation
|
| | | | (176) | | | | | | (1) | | |
Property and equipment, net
|
| | | $ | 5,224 | | | | | $ | 20 | | |
|
Beginning Balance – May 31, 2021
|
| | | $ | — | | |
|
Cryptoassets earned through mining
|
| | | | 618 | | |
|
Mining pool operating fees
|
| | | | (6) | | |
|
Cryptoassets sold or converted
|
| | | | (155) | | |
|
Impairment of cryptocurrencies
|
| | | | (20) | | |
|
Ending Balance – August 31, 2021
|
| | | $ | 437 | | |
|
Class of Stock
|
| |
Ranking
|
| |
Liquidation Preferences
|
| |||
| Redeemable and Convertible Series C shares | | | Priority 1 | | |
Cash equal to $25
per share plus accrued or unpaid PIK dividends |
| |
Ratably share in
distribution of assets in proportion to preferential entitled amounts |
|
| Redeemable and Convertible Series D shares | | | Priority 1 | | |
Cash equal to $25
per share plus accrued or unpaid PIK dividends |
| |
Ratably share in
distribution of assets in proportion to preferential entitled amounts |
|
Class of Stock
|
| |
Carrying Value
|
| |
Accrued
Dividends |
| |
Accumulating
Dividends not Declared |
| |
Liquidation
Amount |
| ||||||||||||
Redeemable and Convertible Series C shares
|
| | | $ | 15,135,023 | | | | | $ | — | | | | | $ | — | | | | | $ | 16,500,000 | | |
Redeemable and Convertible Series D shares
|
| | | $ | 29,902,044 | | | | | $ | — | | | | | $ | — | | | | | $ | 32,600,000 | | |
Service Provider
|
| |
Common Stock
Shares Committed |
| |||
ValueFinder
|
| | | | 18,938,559 | | |
SparkPool | | | | | 44,640,889 | | |
GMR
|
| | | | 44,649,889 | | |
Total
|
| | | | 108,229,337 | | |
Class of Stock
|
| |
Option Pricing
Fair Value |
| |
Weight
|
| ||||||
Common Stock
|
| | | $ | 0.067 | | | | | | 25% | | |
Conversion Price of Series C Shares
|
| | | | 0.130 | | | | | | 75% | | |
| | | | $ | 0.114 | | | | | | | | |
|
Weighted-average months remaining
|
| | 62.4 months | |
| | | | | |
|
Weighted-average discount rate
|
| | 12.50% | |
Year
|
| |
Office Lease
|
| |
Other Leases
|
| |
Total
|
| |||||||||
FY22
|
| | | $ | 233 | | | | | $ | 46 | | | | | $ | 279 | | |
FY23
|
| | | | 317 | | | | | | 6 | | | | | | 323 | | |
FY24
|
| | | | 325 | | | | | | — | | | | | | 325 | | |
FY25
|
| | | | 333 | | | | | | — | | | | | | 333 | | |
FY26
|
| | | | 341 | | | | | | — | | | | | | 341 | | |
Beyond
|
| | | | 203 | | | | | | — | | | | | | 203 | | |
| | |
Quarterly Period Ended August 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Net income (loss)
|
| | | $ | (14,098) | | | | | $ | (72) | | |
Basic and diluted weighted average number of shares outstanding
|
| | | | 269,623,613 | | | | | | 9,066,363 | | |
Basic and diluted net income (loss) per share
|
| | | $ | (0.05) | | | | | $ | (0.01) | | |
|
SEC Registration Fee
|
| | | $ | 6,952.50 | | |
|
Nasdaq Global Select Market Listing Fee
|
| | | $ | 11,750 | | |
|
Printing Fees and Expenses
|
| | | | * | | |
|
Accounting Fees and Expenses
|
| | | | * | | |
|
Legal Fees and Expenses
|
| | | | * | | |
|
Transfer Agent and Registrar Fees
|
| | | | * | | |
|
Miscellaneous Fees and Expenses
|
| | | | * | | |
|
Total
|
| | | | * | | |
Exhibit
No. |
| |
Description
|
|
21*** | | | | |
23.1***
|
| | | |
23.2** | | | | |
23.3* | | | Consent (included in Exhibit 5.1) | |
24.1** | | |
Power of Attorney (contained in the signature page of the original filing of this Registration Statement on Form S-1)
|
|
| | | |
APPLIED BLOCKCHAIN, INC.
|
| |||
| | | | By: | | |
/s/ Wes Cummins
Name: Wes Cummins
Title:
Chief Executive Officer, Secretary, Treasurer, Chairperson of the Board and Director (Principal Executive Officer)
|
|
| | | | By: | | |
/s/ David Rench
Name: David Rench
Title:
Chief Financial Officer (Principal Financial and Accounting Officer)
|
|
|
Person
|
| |
Capacity
|
| |
Date
|
|
|
/s/ Wes Cummins
Wes Cummins
|
| |
Chairperson of the Board and Director
(Principal Executive Officer) |
| |
December 14, 2021
|
|
|
*
Chuck Hastings
|
| | Director | | |
December 14, 2021
|
|
|
*
Kelli McDonald
|
| | Director | | |
December 14, 2021
|
|
|
*
Douglas Miller
|
| | Director | | |
December 14, 2021
|
|
|
*
Virginia Moore
|
| | Director | | |
December 14, 2021
|
|
|
*
Richard Nottenburg
|
| | Director | | |
December 14, 2021
|
|
|
*
Jason Zhang
|
| | Director | | |
December 14, 2021
|
|
| *By: | | |
/s/ Wes Cummins
Wes Cummins
Attorney-In-Fact |
| | | | | | |
Exhibit 4.2
AMENDMENT TO REGISTRATION RIGHTS AGREEMENT
December 13, 2021
B. Riley Securities, Inc.
299 Park Avenue
New York, NY 10171
Re: Amendment to Registration Rights Agreement dated April 15, 2021
Ladies and Gentlemen:
This amendment (this “Amendment”), having been approved by the Requisite Holders, amends that certain Registration Rights Agreement dated April 15, 2021 (the “Registration Rights Agreement”) between Applied Blockchain, Inc. and B. Riley Securities, Inc. Capitalized terms used but not otherwise defined herein have the meaning set forth in the Registration Rights Agreement.
Section 3(o) of the Registration Rights Agreement is hereby replaced in its entirety by the following:
“(o) The Company’s obligation to file the Resale Shelf Registration Statement pursuant to Section 2(a) shall not be affected by the filing or effectiveness of a registration statement on Form S-1 or such other form under the Securities Act providing for the initial public offering of the Common Stock (the “IPO Registration Statement”). In connection with the IPO Registration Statement, the holders will be subject to the terms of a lock-up set forth on Annex C. The Company will not permit the IPO Registration Statement to go effective prior to the effectiveness of the Resale Shelf Registration Statement.”
A new Section 3(p) set forth below is added to the Registration Rights Agreement:
“(p) If the Company sends a notice to Holders under Section 3(c) or 3(i) as to a deficiency in the reliance on the use of the Prospectus, the Holders shall cease any sales under the Prospectus until receipt of further notice from the Company that such deficiency has been cured.”
Annex C attached hereto is added to the Registration Statement.
Except as modified by this Amendment, the Registration Rights Agreement remains unmodified and in full force and effect.
This Amendment may be signed by the parties in counterparts, which together shall constitute one and the same agreement among the parties.
[Signature page follows]
Very truly yours, | ||
APPLIED BLOCKCHAIN, INC. | ||
By: | /s/ Wes Cummins | |
Name: Wes Cummins | ||
Title: Chief Executive Officer, President and Secretary |
Accepted and agreed to as
of the date first above written:
B. Riley Securities, Inc.
By: | /s/ Andy Moore | |
Name: Andy Moore | ||
Title: CEO |
[Amendment to Series C Registration Rights Agreement]
Annex C
Lock-Up Agreement
____________, 2021
B. Riley Securities, Inc.
as Representative of the several Underwriters
c/o B. Riley Securities, Inc.
299 Park Avenue
New York, NY 10171
Re: Applied Blockchain, Inc. – Restriction on Stock Sales
Ladies and Gentlemen:
This letter agreement is delivered to you pursuant to the Underwriting Agreement (the “Underwriting Agreement”) to be entered into by Applied Blockchain, Inc., a Nevada corporation, as issuer (the “Company”), and B. Riley Securities, Inc., as representative of the underwriters (the “Representative”). Upon the terms and subject to the conditions of the Underwriting Agreement, the Underwriters intend to effect a public offering of shares of Common Stock, par value $0.001 per share (the “Common Stock”), of the Company (the “Shares”), as described in and contemplated by the registration statement of the Company on Form S-1, File No. 333-261278 (the “Registration Statement”), initially filed with the Securities and Exchange Commission on November 22, 2021, as amended (the “Offering”). Terms used herein, but not defined, shall have the meaning ascribed to them in the Underwriting Agreement.
The undersigned recognizes that it is in the best financial interests of the undersigned, as an owner of the Company’s preferred stock, Common Stock, or other securities convertible into or exchangeable for Common Stock of the Company (collectively, “Common Stock Equivalents”), including equity interests of any other entity which may be deemed to beneficially own Common Stock Equivalents pursuant to the Rules and Regulations promulgated under the Securities Act of 1933, as amended (the “Act”), and the Securities Exchange Act of 1934, as amended (the “Exchange Act”) (all such Common Stock Equivalents and equity interests, the “Company Securities”), that the undersigned not sell Company Securities for a reasonable period following the Offering.
The undersigned further recognizes that the Company Securities held by the undersigned are, or may be, subject to certain restrictions on transferability, including those imposed by United States federal securities laws. Notwithstanding these restrictions, the undersigned has agreed to enter into this letter agreement.
Therefore, as an inducement to the Underwriters to execute the Underwriting Agreement, the undersigned hereby acknowledges and agrees that the undersigned will not, and will not cause or direct any of its affiliates to, without the prior written consent of the Representative, directly or indirectly, (1) offer, sell, contract to sell, pledge, grant any option to purchase or otherwise dispose of (collectively, a “Disposition”) any Company Securities or any securities convertible into or exercisable or exchangeable for, or any rights to purchase or otherwise acquire, any Company Securities held by the undersigned or acquired by the undersigned after the date hereof, or that may be deemed to be beneficially owned by the undersigned (collectively, the “Lock-Up Shares”), pursuant to the Rules and Regulations promulgated under the Act, and the Exchange Act, for a period (the “Lock-Up Period”) commencing on the date hereof and ending 60 days after the date of the Underwriting Agreement, inclusive, or (2) engage in any hedging, collar (whether or not for any consideration) or other transaction that is designed to or reasonably expected to lead to or result in a Disposition of Lock-Up Shares during the Lock-Up Period, even if such Lock-Up Shares would be disposed of by someone other than such holder, and such prohibited hedging or other transactions would include any short sale or any purchase, sale or grant of any right (including any put or call option or reversal or cancellation thereof) with respect to any Lock-Up Shares or with respect to any security (other than a broad-based market basket or index) that includes, relates to or derives any significant part of its value from Lock-Up Shares.
Notwithstanding the agreement not to make any Disposition during the Lock-Up Period, the Underwriters have agreed that the foregoing restrictions shall not apply to:
(1) | any Disposition or transfer of Lock-Up Shares to a family member; |
(2) | any Disposition or transfer to a trust, family limited liability company or like entity formed for the direct or indirect benefit of the undersigned or the family member of the undersigned; |
(3) | any Disposition or transfer to a trust, partnership, limited liability company or entity in which all of the voting interests are owned by the undersigned or the undersigned’s immediate family members; |
(4) | any bona fide gift or for bona fide estate planning; |
(5) | any Disposition or transfer of Lock-Up Shares by will, testate or intestate succession or by operation of law, pursuant to a court or regulatory agency order or a qualified domestic order, or in connection with a divorce settlement or separation agreement; |
(6) | any transfer of Lock-Up Shares solely to cover applicable withholding taxes due upon the vesting of stock-based awards under the Company’s equity compensation plans; |
(7) | the conversion or exchange of convertible or exchangeable Company Securities outstanding as of the date of this letter agreement, it being understood that any Common Stock issued upon such exchanges or conversions will be subject to the restrictions of this agreement; |
(8) | the forfeiture or surrender to the Company of Lock-Up Shares for failure to achieve vesting requirements associated with such Lock-Up Shares; |
(9) | Dispositions or forfeiture of Lock-Up Shares of the undersigned or the retention of Lock-Up Shares by the Company (i) to satisfy tax withholding obligations in connection with the exercise of options to purchase Shares, the vesting of restricted stock units or performance shares or the settlement of deferred stock units of the Company or (ii) in payment of the exercise or purchase price with respect to the exercise of options to purchase Shares, the vesting of restricted stock units or performance shares or the settlement of deferred stock units of the Company; |
(10) | the establishment of a trading plan pursuant to Rule 10b5-1 under the Exchange Act, provided, however, that such plan does not provide for, or permit, the sale of any Lock-Up Shares during the Lock-up Period and no public announcement or filing is voluntarily made or required regarding such plan during the Lock-Up Period; |
(11) | the Disposition or transfer of Lock-Up Shares pursuant to a trading plan established pursuant to Rule 10b5-1 under the Exchange Act prior to the date of this letter agreement; |
(12) | any Disposition or transfer of Lock-Up Shares pursuant to a bona fide third-party tender offer, merger, consolidation or other similar transaction that is approved by the board of directors of the Company, made to all holders of the Company Securities involving a Change of Control (as defined below) (including any support or voting agreement entered into in connection therewith), provided that in the event that the tender offer, merger, consolidation or other such transaction is not completed, the Lock-Up Shares of the undersigned shall remain subject to the restrictions contained in this letter agreement; |
(13) | distributions, transfers or Dispositions of Lock-Up Shares (i) to another corporation, partnership, limited liability company, trust or other business entity that is an affiliate (as defined in Rule 405 promulgated under the Securities Act of 1933, as amended) of the undersigned, or to any investment fund or other entity controlled or managed by the undersigned or affiliates of the undersigned (collectively, “Affiliates”), or (ii) as part of a distribution, transfer or disposition without consideration by the undersigned to its stockholders, current or former partners (general or limited), members, beneficiaries, or other equity holders, or to the estates of such stockholders, partners, members, beneficiaries or other equity holders; or |
(14) | the conversion of the outstanding preferred stock of the Company into shares of Common Stock prior to or in connection with the Offering; provided that any such shares of Common Stock received upon such conversion shall be subject to the terms of this letter agreement; |
provided that in the case of any transfer, gift or other disposition pursuant to the immediately preceding clauses (1), (2), (3), (4), (5) or (13), except in the case of a bona fide gift to a charitable organization, the transferee, trust, donee or other recipient agrees to be bound in writing by the terms of this letter agreement prior to such transfer and no filing by any party (donor, donee, transferor or transferee) under the Exchange Act shall be required or shall be voluntarily made in connection with such transfer (other than required filings under Section 16(a) and Section 13(d) or 13(g) of the Exchange Act and any filings made after the expiration of the Lock-Up Period). For purposes of clauses (1), (2) and (3) above, “family member” shall mean any child, stepchild, grandchild, parent, stepparent, grandparent, spouse, former spouse, sibling, niece, nephew, mother-in-law, father-in-law, son-in-law, daughter-in-law, brother-in-law, or sister-in-law. For purposes of clause (12) above, “Change of Control” shall mean any bona fide third-party tender offer, merger, amalgamation, consolidation or other similar transaction the result of which would be that any “person” (as defined in Section 13(d)(3) of the Exchange Act), or group of persons, other than the Company, becomes the beneficial owner (as defined in Rules 13d-3 and 13d-5 of the Exchange Act) of more than 50% of the total voting power of the voting stock of the Company.
Furthermore, the undersigned may, during the Lock-Up Period, sell shares of Common Stock purchased by the undersigned in the Offering or on the open market following the closing of the Offering if and only if (i) such sales are not required to be reported in any public report or filing under the Exchange Act and (ii) the undersigned does not otherwise voluntarily effect any public report or filing regarding such sales.
The undersigned hereby represents and warrants that the undersigned has full power and authority to enter into this agreement and that this agreement has been duly authorized (if the undersigned is not a natural person), executed and delivered by the undersigned and is a valid and binding agreement of the undersigned.
This agreement shall be governed by and construed in accordance with the internal laws of the State of New York applicable to agreements made and to be performed in such state.
It is understood that, if (i) either the Representative, on behalf of the Underwriters, on the one hand, or the Company, on the other hand, advising the other in writing prior to the execution of the Underwriting Agreement that they have determined not to proceed with the Offering, (ii) the Underwriting Agreement does not become effective on or before February 15, 2022, (iii) the Underwriting Agreement (other than the provisions thereof that survive termination) is terminated prior to payment for and delivery of the Shares, or (iv) the Registration Statement is withdrawn, the obligations under this letter agreement shall automatically terminate.
In furtherance of the foregoing, the Company and its transfer agent and registrar are hereby authorized to decline to make any transfer of Lock-Up Shares if such transfer would constitute a violation or breach of this letter agreement. This letter agreement shall be binding on the undersigned and the respective successors, heirs, personal representatives and assigns of the undersigned. Capitalized terms used but not defined herein have the respective meanings assigned to such terms in the Underwriting Agreement.
The undersigned understands that the Company and the Underwriters are relying upon this Lock-Up Agreement in proceeding toward consummation of the Offering. The undersigned further understands that this Lock-Up Agreement is irrevocable and shall be binding upon the undersigned’s heirs, legal representatives, successors, and assigns.
Very truly yours, | ||
By: |
Print Name: |
[Signature Page to Lock-Up Agreement]
Exhibit 4.4
AMENDMENT TO REGISTRATION RIGHTS AGREEMENT
December 13, 2021
B. Riley Securities, Inc.
299 Park Avenue
New York, NY 10171
Re: Amendment to Registration Rights Agreement dated April 15, 2021
Ladies and Gentlemen:
This amendment (this “Amendment”), having been approved by the Requisite Holders, amends that certain Registration Rights Agreement dated July 30, 2021 (the “Registration Rights Agreement”) between Applied Blockchain, Inc. and B. Riley Securities, Inc. Capitalized terms used but not otherwise defined herein have the meaning set forth in the Registration Rights Agreement.
Section 3(o) of the Registration Rights Agreement is hereby replaced in its entirety by the following:
“(o) The Company’s obligation to file the Resale Shelf Registration Statement pursuant to Section 2(a) shall not be affected by the filing or effectiveness of a registration statement on Form S-1 or such other form under the Securities Act providing for the initial public offering of the Common Stock (the “IPO Registration Statement”). In connection with the IPO Registration Statement, the holders will be subject to the terms of a lock-up set forth on Annex C. The Company will not permit the IPO Registration Statement to go effective prior to the effectiveness of the Resale Shelf Registration Statement.”
A new Section 3(p) set forth below is added to the Registration Rights Agreement:
“(p) If the Company sends a notice to Holders under Section 3(c) or 3(i) as to a deficiency in the reliance on the use of the Prospectus, the Holders shall cease any sales under the Prospectus until receipt of further notice from the Company that such deficiency has been cured.”
Annex C attached hereto is added to the Registration Statement.
Except as modified by this Amendment, the Registration Rights Agreement remains unmodified and in full force and effect.
This Amendment may be signed by the parties in counterparts, which together shall constitute one and the same agreement among the parties.
[Signature page follows]
Very truly yours, | ||
APPLIED BLOCKCHAIN, INC. | ||
By: | /s/ Wes Cummins | |
Name: Wes Cummins | ||
Title: Chief Executive Officer, President and Secretary |
Accepted and agreed to as
of the date first above written:
B. Riley Securities, Inc.
By: | /s/ Andy Moore | |
Name: Andy Moore | ||
Title: CEO |
[Amendment to Series D Registration Rights Agreement]
Annex C
Lock-Up Agreement
____________, 2021
B. Riley Securities, Inc.
as Representative of the several Underwriters
c/o B. Riley Securities, Inc.
299 Park Avenue
New York, NY 10171
Re: Applied Blockchain, Inc. – Restriction on Stock Sales
Ladies and Gentlemen:
This letter agreement is delivered to you pursuant to the Underwriting Agreement (the “Underwriting Agreement”) to be entered into by Applied Blockchain, Inc., a Nevada corporation, as issuer (the “Company”), and B. Riley Securities, Inc., as representative of the underwriters (the “Representative”). Upon the terms and subject to the conditions of the Underwriting Agreement, the Underwriters intend to effect a public offering of shares of Common Stock, par value $0.001 per share (the “Common Stock”), of the Company (the “Shares”), as described in and contemplated by the registration statement of the Company on Form S-1, File No. 333-261278 (the “Registration Statement”), initially filed with the Securities and Exchange Commission on November 22, 2021, as amended (the “Offering”). Terms used herein, but not defined, shall have the meaning ascribed to them in the Underwriting Agreement.
The undersigned recognizes that it is in the best financial interests of the undersigned, as an owner of the Company’s preferred stock, Common Stock, or other securities convertible into or exchangeable for Common Stock of the Company (collectively, “Common Stock Equivalents”), including equity interests of any other entity which may be deemed to beneficially own Common Stock Equivalents pursuant to the Rules and Regulations promulgated under the Securities Act of 1933, as amended (the “Act”), and the Securities Exchange Act of 1934, as amended (the “Exchange Act”) (all such Common Stock Equivalents and equity interests, the “Company Securities”), that the undersigned not sell Company Securities for a reasonable period following the Offering.
The undersigned further recognizes that the Company Securities held by the undersigned are, or may be, subject to certain restrictions on transferability, including those imposed by United States federal securities laws. Notwithstanding these restrictions, the undersigned has agreed to enter into this letter agreement.
Therefore, as an inducement to the Underwriters to execute the Underwriting Agreement, the undersigned hereby acknowledges and agrees that the undersigned will not, and will not cause or direct any of its affiliates to, without the prior written consent of the Representative, directly or indirectly, (1) offer, sell, contract to sell, pledge, grant any option to purchase or otherwise dispose of (collectively, a “Disposition”) any Company Securities or any securities convertible into or exercisable or exchangeable for, or any rights to purchase or otherwise acquire, any Company Securities held by the undersigned or acquired by the undersigned after the date hereof, or that may be deemed to be beneficially owned by the undersigned (collectively, the “Lock-Up Shares”), pursuant to the Rules and Regulations promulgated under the Act, and the Exchange Act, for a period (the “Lock-Up Period”) commencing on the date hereof and ending 60 days after the date of the Underwriting Agreement, inclusive, or (2) engage in any hedging, collar (whether or not for any consideration) or other transaction that is designed to or reasonably expected to lead to or result in a Disposition of Lock-Up Shares during the Lock-Up Period, even if such Lock-Up Shares would be disposed of by someone other than such holder, and such prohibited hedging or other transactions would include any short sale or any purchase, sale or grant of any right (including any put or call option or reversal or cancellation thereof) with respect to any Lock-Up Shares or with respect to any security (other than a broad-based market basket or index) that includes, relates to or derives any significant part of its value from Lock-Up Shares.
Notwithstanding the agreement not to make any Disposition during the Lock-Up Period, the Underwriters have agreed that the foregoing restrictions shall not apply to:
(1) | any Disposition or transfer of Lock-Up Shares to a family member; |
(2) | any Disposition or transfer to a trust, family limited liability company or like entity formed for the direct or indirect benefit of the undersigned or the family member of the undersigned; |
(3) | any Disposition or transfer to a trust, partnership, limited liability company or entity in which all of the voting interests are owned by the undersigned or the undersigned’s immediate family members; |
(4) | any bona fide gift or for bona fide estate planning; |
(5) | any Disposition or transfer of Lock-Up Shares by will, testate or intestate succession or by operation of law, pursuant to a court or regulatory agency order or a qualified domestic order, or in connection with a divorce settlement or separation agreement; |
(6) | any transfer of Lock-Up Shares solely to cover applicable withholding taxes due upon the vesting of stock-based awards under the Company’s equity compensation plans; |
(7) | the conversion or exchange of convertible or exchangeable Company Securities outstanding as of the date of this letter agreement, it being understood that any Common Stock issued upon such exchanges or conversions will be subject to the restrictions of this agreement; |
(8) | the forfeiture or surrender to the Company of Lock-Up Shares for failure to achieve vesting requirements associated with such Lock-Up Shares; |
(9) | Dispositions or forfeiture of Lock-Up Shares of the undersigned or the retention of Lock-Up Shares by the Company (i) to satisfy tax withholding obligations in connection with the exercise of options to purchase Shares, the vesting of restricted stock units or performance shares or the settlement of deferred stock units of the Company or (ii) in payment of the exercise or purchase price with respect to the exercise of options to purchase Shares, the vesting of restricted stock units or performance shares or the settlement of deferred stock units of the Company; |
(10) | the establishment of a trading plan pursuant to Rule 10b5-1 under the Exchange Act, provided, however, that such plan does not provide for, or permit, the sale of any Lock-Up Shares during the Lock-up Period and no public announcement or filing is voluntarily made or required regarding such plan during the Lock-Up Period; |
(11) | the Disposition or transfer of Lock-Up Shares pursuant to a trading plan established pursuant to Rule 10b5-1 under the Exchange Act prior to the date of this letter agreement; |
(12) | any Disposition or transfer of Lock-Up Shares pursuant to a bona fide third-party tender offer, merger, consolidation or other similar transaction that is approved by the board of directors of the Company, made to all holders of the Company Securities involving a Change of Control (as defined below) (including any support or voting agreement entered into in connection therewith), provided that in the event that the tender offer, merger, consolidation or other such transaction is not completed, the Lock-Up Shares of the undersigned shall remain subject to the restrictions contained in this letter agreement; |
(13) | distributions, transfers or Dispositions of Lock-Up Shares (i) to another corporation, partnership, limited liability company, trust or other business entity that is an affiliate (as defined in Rule 405 promulgated under the Securities Act of 1933, as amended) of the undersigned, or to any investment fund or other entity controlled or managed by the undersigned or affiliates of the undersigned (collectively, “Affiliates”), or (ii) as part of a distribution, transfer or disposition without consideration by the undersigned to its stockholders, current or former partners (general or limited), members, beneficiaries, or other equity holders, or to the estates of such stockholders, partners, members, beneficiaries or other equity holders; or |
(14) | the conversion of the outstanding preferred stock of the Company into shares of Common Stock prior to or in connection with the Offering; provided that any such shares of Common Stock received upon such conversion shall be subject to the terms of this letter agreement; |
provided that in the case of any transfer, gift or other disposition pursuant to the immediately preceding clauses (1), (2), (3), (4), (5) or (13), except in the case of a bona fide gift to a charitable organization, the transferee, trust, donee or other recipient agrees to be bound in writing by the terms of this letter agreement prior to such transfer and no filing by any party (donor, donee, transferor or transferee) under the Exchange Act shall be required or shall be voluntarily made in connection with such transfer (other than required filings under Section 16(a) and Section 13(d) or 13(g) of the Exchange Act and any filings made after the expiration of the Lock-Up Period). For purposes of clauses (1), (2) and (3) above, “family member” shall mean any child, stepchild, grandchild, parent, stepparent, grandparent, spouse, former spouse, sibling, niece, nephew, mother-in-law, father-in-law, son-in-law, daughter-in-law, brother-in-law, or sister-in-law. For purposes of clause (12) above, “Change of Control” shall mean any bona fide third-party tender offer, merger, amalgamation, consolidation or other similar transaction the result of which would be that any “person” (as defined in Section 13(d)(3) of the Exchange Act), or group of persons, other than the Company, becomes the beneficial owner (as defined in Rules 13d-3 and 13d-5 of the Exchange Act) of more than 50% of the total voting power of the voting stock of the Company.
Furthermore, the undersigned may, during the Lock-Up Period, sell shares of Common Stock purchased by the undersigned in the Offering or on the open market following the closing of the Offering if and only if (i) such sales are not required to be reported in any public report or filing under the Exchange Act and (ii) the undersigned does not otherwise voluntarily effect any public report or filing regarding such sales.
The undersigned hereby represents and warrants that the undersigned has full power and authority to enter into this agreement and that this agreement has been duly authorized (if the undersigned is not a natural person), executed and delivered by the undersigned and is a valid and binding agreement of the undersigned.
This agreement shall be governed by and construed in accordance with the internal laws of the State of New York applicable to agreements made and to be performed in such state.
It is understood that, if (i) either the Representative, on behalf of the Underwriters, on the one hand, or the Company, on the other hand, advising the other in writing prior to the execution of the Underwriting Agreement that they have determined not to proceed with the Offering, (ii) the Underwriting Agreement does not become effective on or before February 15, 2022, (iii) the Underwriting Agreement (other than the provisions thereof that survive termination) is terminated prior to payment for and delivery of the Shares, or (iv) the Registration Statement is withdrawn, the obligations under this letter agreement shall automatically terminate.
In furtherance of the foregoing, the Company and its transfer agent and registrar are hereby authorized to decline to make any transfer of Lock-Up Shares if such transfer would constitute a violation or breach of this letter agreement. This letter agreement shall be binding on the undersigned and the respective successors, heirs, personal representatives and assigns of the undersigned. Capitalized terms used but not defined herein have the respective meanings assigned to such terms in the Underwriting Agreement.
The undersigned understands that the Company and the Underwriters are relying upon this Lock-Up Agreement in proceeding toward consummation of the Offering. The undersigned further understands that this Lock-Up Agreement is irrevocable and shall be binding upon the undersigned’s heirs, legal representatives, successors, and assigns.
Very truly yours, | ||
By: |
Print Name: |
[Signature Page to Lock-Up Agreement]
Exhibit 23.2
Independent Registered Public Accounting Firm’s Consent
We consent to the inclusion in this Registration Statement of Applied Blockchain, Inc. on Amendment No. 1 to Form S-1 of our report dated August 13, 2021, with respect to our audits of the financial statements of Applied Blockchain, Inc. as of May 31, 2021 and 2020 and for the years ended May 31, 2021 and 2020, which report appears in the Prospectus, which is part of this Registration Statement. We also consent to the reference to our Firm under the heading “Experts” in such Prospectus.
/s/ Marcum llp
Marcum llp
New York, NY
December 14, 2021
YCC"4VC[/KAT][MK[Q\C,LU=BZLC+(WT5;DS
M( &[LH"774.T*=MDU*@UV8\!.[3;ANZV\;@)EEC;J[1/$.2D)G(VN..F27&1
M7C:BU/C/_F^+W!(E'+3H*[CKZ)Q.'9V"/4&_WB59SW9%_P"REN5[>H2[>LP=
M7_XZD0UCM^4YK='F$8AN;8V1\)&"Y P&RSB3I4U^VUR5'0#L[!U$>RN\UB72
MO6%KS-% H%!2_P"1+Q0;QM#Y&+_:WC''&-9=A#$ ):W?;6\Z07#W++QXO.W"/9#2,LR3F$7E^W.%BV
M$?Q:7^8G99O))!%)C'(M:D57?2MCN(LJ0D.< 3'T9^L,^2SIO7W!OFWO9;N&
MW,8Y0C\@>\78,F63X4B\W V48>[YHB9WIA5=;O[9)A.)NLRAA,"8>D(" :5)
M..*O)J%PH;^\F\E^QQCW2Y9BL,A4N>,G9)ABT;@I'0["A80=Z.1L4[UX>I";
MOCBKIW@& !/3M$-17$Q@FM3%5E51;?+XB+)%WNHG?'AQ7;<+K=?ND99,[Q2
MYG+C>^U<:VTECB?5+VIIBK H0'J-1-8Y+!X=7!V:VDRUA=IZD.)+\-R3W1KY
ME#DL\3!Q^1E?<+O6V8X*RSMS:@6OYM8XP,W6[W &TJJ12ODH?\43W+"D'9 .
M8R0WUXTOK414HJ"H9(HFIPNT_GJGNL-\9')]M\Y1<*WN8,'W3ZPO,8O6AJRM
MB6;J,A)CC.3N[*@8ML[HLA#KNK/(3A?&9K_H(#NG9" EJ(F[1[ TW._$
MPS8W,V-[+<;[$\+*X-Q>ZS"01P\NDDU4<)PYMSE(!Y>.>?&
M'&!*HY@6/8RE&X?=;D>)V\IB6/6-X(UPZ+HO;P[QR!VLNO14/)'5YD\F:+[I
M:VIK.Z+)D-T"@);$HW'GX\>Z(MB;\O%C7S6?,MAL-QN7'R5T#T7$]WC,S=.U
MF<5Q=Q:2QSX5[B>J2#U(>GOC&*3K[?9W3V5<<-)]?^3ZIF>'GF(5Y2(CE-@D
M.W#(N"LT[?KIN9LI)JVQ7;$2
?!XLH]ZF/;LEJB%TY)-@+"F .(@4/1*(VZ1=UK=R2MU[4ULOV
MEN?+]'33M^M6(JA]PWMC;M?\3-R2[9,4J6;CA^6(Y]6!K:Q5]BPA-IR!!LLL
M;4F