EX-13.1 2 fins.htm CONSOLIDATED COMPARATIVE INTERIM UNAUDITED FINANCIAL STATEMENTS OF THE REGISTRANT FOR THE NINE MONTH PERIOD ENDED SEPTEMBER 30, 2016. JA Filed by Filing Services Canada Inc. 403-717-3898

EXHIBIT 13.1

 

TransAlta Corporation

Condensed Consolidated Statements of Earnings (Loss)

(in millions of Canadian dollars except per share amounts)

 

 

 

3 months ended Sept. 30

 

 

9 months ended Sept. 30

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Unaudited

 

 

 

 

 

 

 

 

 

 

(Restated)*

 

Revenues

 

 

620

 

 

 

641

 

 

 

1,680

 

 

 

1,672

 

Fuel and purchased power

 

 

301

 

 

 

299

 

 

 

683

 

 

 

736

 

Gross margin

 

 

319

 

 

 

342

 

 

 

997

 

 

 

936

 

Operations, maintenance, and administration

 

 

119

 

 

 

130

 

 

 

364

 

 

 

383

 

Depreciation and amortization

 

 

145

 

 

 

139

 

 

 

414

 

 

 

409

 

Asset impairment reversal

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1 )

Restructuring

 

 

1

 

 

 

11

 

 

 

1

 

 

 

18

 

Taxes, other than income taxes

 

 

8

 

 

 

6

 

 

 

24

 

 

 

21

 

Net other operating (gains) losses

 

 

(1 )

 

 

54

 

 

 

(1 )

 

 

54

 

Operating income

 

 

47

 

 

 

2

 

 

 

195

 

 

 

52

 

Finance lease income

 

 

16

 

 

 

15

 

 

 

49

 

 

 

41

 

Net interest expense (Note 4)

 

 

(56 )

 

 

(63 )

 

 

(182 )

 

 

(182 )

Foreign exchange gains (losses)

 

 

4

 

 

 

2

 

 

 

(2 )

 

 

1

 

Gain on sale of assets (Note 3)

 

 

1

 

 

 

263

 

 

 

1

 

 

 

263

 

Earnings before income taxes

 

 

12

 

 

 

219

 

 

 

61

 

 

 

175

 

Income tax expense (recovery) (Note 5)

 

 

(2 )

 

 

31

 

 

 

(44 )

 

 

109

 

Net earnings

 

 

14

 

 

 

188

 

 

 

105

 

 

 

66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TransAlta shareholders

 

 

(2 )

 

 

166

 

 

 

88

 

 

 

18

 

Non-controlling interests (Note 6)

 

 

16

 

 

 

22

 

 

 

17

 

 

 

48

 

 

 

 

14

 

 

 

188

 

 

 

105

 

 

 

66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to TransAlta shareholders

 

 

(2 )

 

 

166

 

 

 

88

 

 

 

18

 

Preferred share dividends (Note 12)

 

 

10

 

 

 

12

 

 

 

32

 

 

 

35

 

Net income (loss) attributable to common shareholders

 

 

(12 )

 

 

154

 

 

 

56

 

 

 

(17 )

Weighted average number of common shares outstanding in the period (millions)

 

 

288

 

 

 

281

 

 

 

288

 

 

 

279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) per share attributable to common shareholders, basic and diluted

 

 

(0.04 )

 

 

0.55

 

 

 

0.19

 

 

 

(0.06 )


* See Note 2(A) for prior period restatements.

See accompanying notes.

 

 

TRANSALTA CORPORATION/Q3 2016 F1

 

 

TransAlta Corporation

Condensed Consolidated Statements of Comprehensive Income

(in millions of Canadian dollars)

 

3 months ended Sept. 30

9 months ended Sept. 30

2016

2015

2016

2015

Unaudited

(Restated)*

Net earnings

14

188

105

66

Net actuarial gains (losses) on defined benefit plans, net of tax(1)

(4)

2

(40)

4

Gains (losses) on derivatives designated as cash flow hedges, net of tax(2)

(1)

3

-

5

Total items that will not be reclassified subsequently to net earnings

(5)

5

(40)

9

Gains (losses) on translating net assets of foreign operations(3)

28

94

(101)

168

Gains (losses) on financial instruments designated as hedges of foreign operations, net of tax(4)

(20)

(52)

42

(93)

Gains on derivatives designated as cash flow hedges, net of tax(5)

54

225

155

316

Reclassification of gains on derivatives designated as cash flow hedges to net earnings, net of tax(6)

(28)

(91)

(16)

(145)

Total items that will be reclassified subsequently to net earnings

34

176

80

246

Other comprehensive income

29

181

40

255

Total comprehensive income

43

369

145

321

Total comprehensive income attributable to:

TransAlta shareholders

5

347

108

265

Non-controlling interests (Note 6)

38

22

37

56

43

369

145

321

* See Note 2(A) for prior period restatements.

(1) Net of income tax recovery of 2 and 15 for the three and nine months ended Sept. 30, 2016 (2015 - 1 expense and nil), respectively.

(2) Net of income tax expense of nil for the three and nine months ended Sept. 30, 2016 (2015 - 2 and 2 expense), respectively.

(3) Net of income tax expense of nil and 10 for the three and nine months ended Sept. 30, 2016 (2015 - nil), respectively.

(4) Net of income tax of 3 recovery and 7 expense for the three and nine months ended Sept. 30, 2016 (2015 - 8 and 15 recovery), respectively.

(5) Net of income tax expense of 22 and 91 for the three and nine months ended Sept. 30, 2016 (2015 - 80 and 118 expense), respectively.

(6) Net of income tax expense of 11 and 28 for the three and nine months ended Sept. 30, 2016 (2015 - 22 and 35 expense), respectively.

See accompanying notes.

 

 

F2 TRANSALTA CORPORATION/Q3 2016

 

  

TransAlta Corporation

Condensed Consolidated Statements of Financial Position

(in millions of Canadian dollars)

 

Unaudited

 

Sept. 30, 2016

 

 

Dec. 31, 2015

 

Cash and cash equivalents

 

 

157

 

 

 

54

 

Trade and other receivables (Note 8)

 

 

499

 

 

 

567

 

Prepaid expenses

 

 

26

 

 

 

26

 

Risk management assets (Notes 7 and 8)

 

 

270

 

 

 

298

 

Inventory

 

 

213

 

 

 

219

 

 

 

 

1,165

 

 

 

1,164

 

Long-term portion of finance lease receivables

 

 

722

 

 

 

775

 

Property, plant, and equipment (Note 9)

 

 

 

 

 

 

 

 

Cost

 

 

12,941

 

 

 

12,854

 

Accumulated depreciation

 

 

(5,971 )

 

 

(5,681 )

 

 

 

6,970

 

 

 

7,173

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

464

 

 

 

465

 

Intangible assets

 

 

357

 

 

 

369

 

Deferred income tax assets

 

 

66

 

 

 

71

 

Risk management assets (Notes 7 and 8)

 

 

776

 

 

 

797

 

Other assets

 

 

128

 

 

 

133

 

Total assets

 

 

10,648

 

 

 

10,947

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

 

369

 

 

 

334

 

Current portion of decommissioning and other provisions

 

 

158

 

 

 

166

 

Risk management liabilities (Notes 7 and 8)

 

 

99

 

 

 

200

 

Income taxes payable

 

 

2

 

 

 

3

 

Dividends payable (Note 11)

 

 

26

 

 

 

63

 

Current portion of long-term debt and finance lease obligations (Note 10)

 

 

589

 

 

 

87

 

 

 

 

1,243

 

 

 

853

 

Credit facilities, long-term debt, and finance lease obligations (Note 10)

 

 

3,533

 

 

 

4,408

 

Decommissioning and other provisions

 

 

254

 

 

 

232

 

Deferred income tax liabilities

 

 

647

 

 

 

647

 

Risk management liabilities (Notes 7 and 8)

 

 

35

 

 

 

69

 

Defined benefit obligation and other long-term liabilities

 

 

399

 

 

 

348

 

Equity

 

 

 

 

 

 

 

 

Common shares (Note 11)

 

 

3,093

 

 

 

3,075

 

Preferred shares (Note 12)

 

 

942

 

 

 

942

 

Contributed surplus

 

 

9

 

 

 

9

 

Deficit

 

 

(1,009 )

 

 

(1,018 )

Accumulated other comprehensive income

 

 

373

 

 

 

353

 

Equity attributable to shareholders

 

 

3,408

 

 

 

3,361

 

Non-controlling interests (Note 6)

 

 

1,129

 

 

 

1,029

 

Total equity

 

 

4,537

 

 

 

4,390

 

Total liabilities and equity

 

 

10,648

 

 

 

10,947

 

Commitments and contingencies (Note 13)

See accompanying notes.

 
 

TRANSALTA CORPORATION/Q3 2016 F3

 

 

TransAlta Corporation

Condensed Consolidated Statements of Changes in Equity

(in millions of Canadian dollars)

 

9 months ended Sept. 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unaudited

 

Common shares

 

 

Preferred shares

 

 

Contributed
surplus

 

 

Deficit

 

 

Accumulated other
comprehensive
income (loss)

 

 

Equity attributable
to shareholders

 

 

Non-controlling
interests

 

 

Total

 

Balance, Dec. 31, 2015

 

 

3,075

 

 

 

942

 

 

 

9

 

 

 

(1,018 )

 

 

353

 

 

 

3,361

 

 

 

1,029

 

 

 

4,390

 

Net earnings

 

 

-

 

 

 

-

 

 

 

-

 

 

 

88

 

 

 

-

 

 

 

88

 

 

 

17

 

 

 

105

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses on translating net assets of
foreign operations, net of hedges and tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(59 )

 

 

(59 )

 

 

-

 

 

 

(59 )

Net gains on derivatives designated
as cash flow hedges, net of tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

126

 

 

 

126

 

 

 

13

 

 

 

139

 

Net actuarial losses on defined benefits plans, net of tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(40 )

 

 

(40 )

 

 

-

 

 

 

(40 )

Intercompany available-for-sale investments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7 )

 

 

(7 )

 

 

7

 

 

 

-

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

88

 

 

 

20

 

 

 

108

 

 

 

37

 

 

 

145

 

Common share dividends

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(35 )

 

 

-

 

 

 

(35 )

 

 

-

 

 

 

(35 )

Preferred share dividends

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(32 )

 

 

-

 

 

 

(32 )

 

 

-

 

 

 

(32 )

Changes in non-controlling interests in
TransAlta Renewables

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(12 )

 

 

-

 

 

 

(12 )

 

 

176

 

 

 

164

 

Distributions paid, and payable,
to non-controlling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(113 )

 

 

(113 )

Common shares issued

 

 

18

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

18

 

 

 

-

 

 

 

18

 

Balance, Sept. 30, 2016

 

 

3,093

 

 

 

942

 

 

 

9

 

 

 

(1,009 )

 

 

373

 

 

 

3,408

 

 

 

1,129

 

 

 

4,537

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

9 months ended Sept. 30, 2015

 

 

 

Unaudited

 

Common shares

 

 

Preferred shares

 

 

Contributed
surplus

 

 

Deficit
(Restated)*

 

 

Accumulated other
comprehensive
income (loss)

 

 

Equity attributable
to shareholders
(Restated)*

 

 

Non-controlling
interests

 

 

Total
(Restated)*

 

Balance, Dec. 31, 2014

 

 

2,999

 

 

 

942

 

 

 

9

 

 

 

(770 )

 

 

104

 

 

 

3,284

 

 

 

594

 

 

 

3,878

 

Net earnings

 

 

-

 

 

 

-

 

 

 

-

 

 

 

18

 

 

 

-

 

 

 

18

 

 

 

48

 

 

 

66

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains on translating net assets of foreign operations, net of hedges and tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

75

 

 

 

75

 

 

 

-

 

 

 

75

 

Net gains on derivatives designated
as cash flow hedges, net of tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

170

 

 

 

170

 

 

 

6

 

 

 

176

 

Net actuarial gains on defined benefits plans, net of tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4

 

 

 

4

 

 

 

-

 

 

 

4

 

Intercompany available-for-sale-investments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2 )

 

 

(2 )

 

 

2

 

 

 

-

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18

 

 

 

247

 

 

 

265

 

 

 

56

 

 

 

321

 

Common share dividends

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(151 )

 

 

-

 

 

 

(151 )

 

 

-

 

 

 

(151 )

Preferred share dividends

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(35 )

 

 

-

 

 

 

(35 )

 

 

-

 

 

 

(35 )

Changes in non-controlling interests in
TransAlta Renewables

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(14 )

 

 

-

 

 

 

(14 )

 

 

229

 

 

 

215

 

Distributions paid, and payable,
to non-controlling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(74 )

 

 

(74 )

Common shares issued

 

 

57

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

57

 

 

 

-

 

 

 

57

 

Balance, Sept. 30, 2015

 

 

3,056

 

 

 

942

 

 

 

9

 

 

 

(952 )

 

 

351

 

 

 

3,406

 

 

 

805

 

 

 

4,211

 

 

* See Note 2(A) for prior period restatements.

See accompanying notes.

 
 

F4 TRANSALTA CORPORATION/Q3 2016

 

 

TransAlta Corporation

Condensed Consolidated Statements of Cash Flows

(in millions of Canadian dollars)

 

 

 

3 months ended Sept. 30

 

 

9 months ended Sept. 30

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Unaudited

 

 

 

 

 

 

 

 

 

 

(Restated)*

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

 

14

 

 

 

188

 

 

 

105

 

 

 

66

 

Depreciation and amortization

 

 

161

 

 

 

153

 

 

 

458

 

 

 

452

 

Gain on sale of assets

 

 

(2 )

 

 

(263 )

 

 

(1 )

 

 

(263 )

Accretion of provisions

 

 

4

 

 

 

5

 

 

 

15

 

 

 

15

 

Decommissioning and restoration costs settled

 

 

(7 )

 

 

(7 )

 

 

(15 )

 

 

(20 )

Deferred income tax expense (recovery) (Note 5)(Restated)*

 

 

(8 )

 

 

30

 

 

 

(61 )

 

 

97

 

Unrealized (gains) losses from risk management activities

 

 

(1 )

 

 

(55 )

 

 

19

 

 

 

54

 

Unrealized foreign exchange (gains) losses

 

 

(2 )

 

 

1

 

 

 

-

 

 

 

15

 

Provisions

 

 

1

 

 

 

67

 

 

 

(6 )

 

 

63

 

Asset impairment reversals

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1 )

Other non-cash items

 

 

(12 )

 

 

-

 

 

 

(26 )

 

 

2

 

Cash flow from operations before changes in working capital

 

 

148

 

 

 

119

 

 

 

488

 

 

 

480

 

Change in non-cash operating working capital balances

 

 

80

 

 

 

81

 

 

 

134

 

 

 

(166 )

Cash flow from operating activities

 

 

228

 

 

 

200

 

 

 

622

 

 

 

314

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to property, plant, and equipment (Note 9)

 

 

(94 )

 

 

(128 )

 

 

(255 )

 

 

(375 )

Additions to intangibles

 

 

(6 )

 

 

(7 )

 

 

(15 )

 

 

(20 )

Acquisition of renewable energy facilities, net of cash acquired (Note 3)

 

 

-

 

 

 

(52 )

 

 

-

 

 

 

(52 )

Proceeds on sale of property, plant, and equipment

 

 

3

 

 

 

1

 

 

 

4

 

 

 

3

 

Realized gains (losses) on financial instruments

 

 

(22 )

 

 

5

 

 

 

(5 )

 

 

7

 

Decrease in finance lease receivable

 

 

14

 

 

 

6

 

 

 

43

 

 

 

8

 

Other

 

 

3

 

 

 

2

 

 

 

4

 

 

 

2

 

Change in non-cash investing working capital balances

 

 

3

 

 

 

7

 

 

 

(18 )

 

 

2

 

Cash flow used in investing activities

 

 

(99 )

 

 

(166 )

 

 

(242 )

 

 

(425 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in borrowings under credit facilities (Note 10)

 

 

-

 

 

 

130

 

 

 

(315 )

 

 

735

 

Repayment of long-term debt

 

 

(2 )

 

 

(120 )

 

 

(66 )

 

 

(754 )

Issuance of long-term debt (Note 10)

 

 

-

 

 

 

-

 

 

 

159

 

 

 

45

 

Dividends paid on common shares (Note 11)

 

 

(11 )

 

 

(32 )

 

 

(57 )

 

 

(93 )

Dividends paid on preferred shares (Note 12)

 

 

(10 )

 

 

(12 )

 

 

(32 )

 

 

(35 )

Net proceeds on sale of non-controlling interest in subsidiary (Note 3)

 

 

-

 

 

 

-

 

 

 

162

 

 

 

211

 

Realized gains on financial instruments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

77

 

Distributions paid to subsidiaries' non-controlling interests (Note 6)

 

 

(35 )

 

 

(29 )

 

 

(111 )

 

 

(70 )

Decrease in finance lease obligation

 

 

(4 )

 

 

(3 )

 

 

(12 )

 

 

(10 )

Change in non-cash financing working capital balances

 

 

-

 

 

 

(1 )

 

 

-

 

 

 

-

 

Other

 

 

(3 )

 

 

(1 )

 

 

(3 )

 

 

(2 )

Cash flow from (used in) financing activities

 

 

(65 )

 

 

(68 )

 

 

(275 )

 

 

104

 

Cash flow from (used in) operating, investing, and financing activities

 

 

64

 

 

 

(34 )

 

 

105

 

 

 

(7 )

Effect of translation on foreign currency cash

 

 

-

 

 

 

-

 

 

 

(2 )

 

 

1

 

Increase (decrease) in cash and cash equivalents

 

 

64

 

 

 

(34 )

 

 

103

 

 

 

(6 )

Cash and cash equivalents, beginning of period

 

 

93

 

 

 

71

 

 

 

54

 

 

 

43

 

Cash and cash equivalents, end of period

 

 

157

 

 

 

37

 

 

 

157

 

 

 

37

 

Cash income taxes paid

 

 

6

 

 

 

5

 

 

 

21

 

 

 

22

 

Cash interest paid

 

 

20

 

 

 

27

 

 

 

135

 

 

 

153

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* See Note 2(A) for prior period restatements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

TRANSALTA CORPORATION/Q3 2016 F5

 

 

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(Tabular amounts in millions of Canadian dollars, except as otherwise noted)

 

1. Accounting Policies

 

A. Basis of Preparation

These unaudited interim condensed consolidated financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34 Interim Financial Reporting using the same accounting policies as those used in TransAlta Corporation’s (“TransAlta” or the “Corporation”) most recent annual consolidated financial statements, except as outlined in Note 2(A). These unaudited interim condensed consolidated financial statements do not include all of the disclosures included in the Corporation’s annual consolidated financial statements. Accordingly, they should be read in conjunction with the Corporation’s most recent annual consolidated financial statements which are available on SEDAR at www.sedar.com and on EDGAR at www.sec.gov.

 

The unaudited interim condensed consolidated financial statements include the accounts of the Corporation and the subsidiaries that it controls.

 

The unaudited interim condensed consolidated financial statements have been prepared on a historical cost basis, except for certain financial instruments, which are stated at fair value.

 

These unaudited interim condensed consolidated financial statements reflect all adjustments which consist of normal recurring adjustments and accruals that are, in the opinion of management, necessary for a fair presentation of results. TransAlta’s results are partly seasonal due to the nature of the electricity market and related fuel costs. Higher maintenance costs are ordinarily incurred in the second and third quarters when electricity prices are expected to be lower, as electricity prices generally increase in the winter months in the Canadian market.

 

These unaudited interim condensed consolidated financial statements were authorized for issue by the Audit Committee on behalf of the Board of Directors on Nov. 3, 2016.

 

B. Use of Estimates and Significant Judgments

The preparation of these unaudited interim condensed consolidated financial statements in accordance with IAS 34 requires management to use judgment and make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses, and disclosures of contingent assets and liabilities. These estimates are subject to uncertainty. Actual results could differ from these estimates due to factors such as fluctuations in interest rates, foreign exchange rates, inflation and commodity prices, and changes in economic conditions, legislation, and regulations. Refer to Note 2(Z) of the Corporation’s most recent annual consolidated financial statements for information regarding judgments and estimates. An additional judgment applied in the first quarter of 2016 with respect to operating and reportable segments is described in Note 2(A).

 
 

F6 TRANSALTA CORPORATION/Q3 2016

 

 

2. Significant Accounting Policies

 

A. Current Accounting Changes

I. Operating and Reportable Segments

During the first quarter, the Corporation disaggregated presentation of the previous Gas reportable segment into its two operating segments; Canadian Gas and Australian Gas. Previously included legacy costs of the non-operating U.S. Gas function have been reallocated to U.S. Coal to align with management’s internal monitoring practices. Comparative segmented results for 2015 have been restated to align with separate reporting of the two segments and the reallocation of the non-operating costs.

 

II. Restatement of a Prior Quarter

During the fourth quarter of 2015, the Corporation restated the statement of earnings of the first quarter of 2015 to increase deferred tax expense by $47 million. As a result, net earnings attributable to common shareholders for the first quarter of 2015 and the nine months ended Sept. 30, 2015 decreased from $7 million to a net loss of $40 million and decreased from net earnings of $65 million to a net earnings of $18 million, respectively. The adjustment is due to the correction of the tax basis of an internally transferred asset as part of the reorganization of companies giving effect to the sale of an economic interest in Australian assets to TransAlta Renewables Inc. (“TransAlta Renewables”), which closed during the second quarter of 2015. Comparative information for the nine months ended Sept. 30, 2015 presented in these financial statements has been adjusted accordingly.

 

B. Future Accounting Changes

Accounting standards that have been previously issued by the International Accounting Standards Board (“IASB”) but are not yet effective, and have not been applied by the Corporation, include International Financial Reporting Standards (“IFRS”) 9 Financial Instruments, IFRS 15 Revenue from Contracts with Customers, and IFRS 16 Leases. Refer to Note 3 of the Corporation’s most recent annual consolidated financial statements for information regarding the requirements of IFRS 9, IFRS 15, and IFRS 16.

 

In April 2016, the IASB issued an amendment to IFRS 15 to clarify the identification of performance obligations, principal versus agent considerations, licenses of intellectual property, and transition practical expedients. Amendments are effective for annual periods beginning on or after Jan. 1, 2018, consistent with IFRS 15.

 

The Corporation continues to assess the impact of adopting these standards on its consolidated financial statements.

 

C. Comparative Figures

Certain comparative figures have been reclassified to conform to the current period’s presentation. These reclassifications did not impact previously reported net earnings, except as noted above for the restatement of a prior quarter.

 

3. Significant Events

 

A. Closing of $159 million project financing of a Quebec wind asset by TransAlta Renewables

On June 3, 2016, TransAlta Renewables’ indirect wholly-owned subsidiary, New Richmond Wind L.P. (the “Issuer”), closed a bond offering of approximately $159 million which is secured by a first ranking charge over all assets of the Issuer. The bonds are amortizing and bear interest from their date of issue at a rate of 3.963 per cent, payable semi-annually, and mature on June 30, 2032.

 

Net proceeds of the financing were used to, among other things, make advances to Canadian Hydro Developers, Inc. (“CHD”) on a subordinated basis pursuant to an intercompany loan agreement, the proceeds of which were used to finance certain of the Issuer’s affiliates and for other general business purposes.

  

The assets consist of the 68 MW New Richmond wind facility located in the Gaspé Peninsula near the town of New Richmond, Québec which began commercial operations in March 2013. The wind project is 100 per cent contracted to Hydro-Québec for a term of 20 years from the date of commercial operations and utilizes proven Enercon turbine technology.

 

 

TRANSALTA CORPORATION/Q3 2016 F7

 

 

B. Investment in Sarnia Cogeneration Plant, Le Nordais Wind Farm, and Ragged Chute Hydro Facility by TransAlta Renewables

On Jan. 6, 2016, TransAlta Renewables completed its investment in an economic interest based on the cash flows of the Corporation’s Sarnia cogeneration plant, Le Nordais wind farm, and Ragged Chute hydro facility (the “Canadian Assets”) for a combined aggregate value of approximately $540 million. The Canadian Assets consist of approximately 611 MW of highly contracted power generation assets located in Ontario and Québec. The transaction was originally announced on Nov. 23, 2015. The Corporation will continue to own, manage, and operate the Canadian Assets.

 

As consideration, TransAlta Renewables provided to the Corporation $173 million in cash, issued 15,640,583 common shares with an aggregate value of $152 million, and issued a $215 million convertible unsecured subordinated debenture. The debenture issued by TransAlta Renewables to the Corporation is on an interest-only basis at a coupon of 4.5 per cent per annum payable semi-annually in arrears on June 30th and December 31st, and will mature on Dec. 31, 2020. On the maturity date, the Corporation will have the right, at its sole option, to convert the outstanding principal amount of the debenture, in whole or in part, into common shares of TransAlta Renewables at a conversion price of $13.16 per common share, being a 35 per cent premium to the offering price on the closing date of the investment in the Canadian Assets. If TransAlta does not exercise its conversion option, TransAlta Renewables may satisfy the principal obligation through issuance of common shares with a unit value corresponding to 95 per cent of its then-current common share value.

 

TransAlta Renewables funded the cash proceeds through the public issuance of 17,692,750 subscription receipts at a price of $9.75 per subscription receipt. Upon the closing of the transaction, each holder of subscription receipts received, for no additional consideration, one common share of TransAlta Renewables and a cash dividend equivalent payment of $0.07 for each subscription receipt held. As a result, TransAlta Renewables issued 17,692,750 common shares and paid a total dividend equivalent of $1 million. Share issuance costs amounted to $8 million, net of $2 million income tax recovery. On Jan. 6, 2016, TransAlta Renewables declared a dividend increase of 5 per cent.

 

C. Restructured Poplar Creek Contract and Acquisition of Wind Farms

On Sept. 1, 2015, the Corporation and Suncor Energy (“Suncor”) restructured their arrangement for power generation services at Suncor’s oil sands base site near Fort McMurray, Alberta.

 

The Corporation’s Poplar Creek cogeneration facility, which has a maximum capacity of 376 megawatts (“MW”), had been built and contracted to provide steam and electricity to Suncor until 2023 and is recorded in the gas segment. Under the terms of the new arrangement, Suncor acquired from TransAlta two steam turbines with an installed capacity of 132 MW and certain transmission interconnection assets. The Corporation retained two gas turbines and heat recovery steam generators (“gas generators”), which are leased to Suncor. Suncor assumed full operational control of the cogeneration facility, including responsibility for all capital costs, and has the right to use the full 244 MW capacity of the Corporation’s gas generators until Dec. 31, 2030. The Corporation provides Suncor with centralized monitoring, diagnostics, and technical support to maximize performance and reliability of plant equipment. Ownership of the entire Poplar Creek cogeneration facility will transfer to Suncor in 2030. As the new contract was determined to constitute a finance lease, the full carrying amounts of the facility were derecognized.

 

As part of the transaction, the Corporation acquired Suncor’s interest in two wind farms: the 20 MW Kent Breeze facility located in Ontario and Suncor’s 51 per cent interest in the 88 MW Wintering Hills facility located in Alberta. The Corporation’s interest in the Wintering Hills facility is accounted for as a joint operation. The net gain recognized in the Condensed Consolidated Statement of Earnings was $263 million.

 
 

F8 TRANSALTA CORPORATION/Q3 2016

 

 

D. U.S. Solar and Wind Acquisition

On Oct. 1, 2015, the Corporation closed the acquisition of 100 per cent of the membership interests of Odin Wind Power LLC, owner of the 50 MW Lakeswind wind facility located in Minnesota, for cash consideration of $49 million and the assumption of certain tax equity obligations. The facility is contracted under long-term power purchase agreements until 2034.

 

On Sept. 1, 2015, the Corporation closed the acquisition of 100 per cent of the membership interests of RC Solar LLC for cash consideration of $55 million. The assets acquired include 21 MW of fully contracted solar projects located in Massachusetts, which are contracted under long-term power purchase agreements ranging from 20 to 30 years, and are qualified under phase one of the Massachusetts Solar Renewable Energy Credit program.

 

4. Net Interest Expense

 

The components of net interest expense are as follows:

 

 

 

3 months ended Sept. 30

 

 

9 months ended Sept. 30

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Interest on debt

 

 

59

 

 

 

57

 

 

 

177

 

 

 

170

 

Capitalized interest

 

 

(4 )

 

 

(1 )

 

 

(11 )

 

 

(6 )

Loss on redemption of bonds (Note 10)

 

 

-

 

 

 

-

 

 

 

1

 

 

 

-

 

Interest on finance lease obligations

 

 

1

 

 

 

2

 

 

 

3

 

 

 

3

 

Other

 

 

(4 )

 

 

-

 

 

 

(3 )

 

 

-

 

Accretion of provisions

 

 

4

 

 

 

5

 

 

 

15

 

 

 

15

 

Net interest expense

 

 

56

 

 

 

63

 

 

 

182

 

 

 

182

 

 
 

TRANSALTA CORPORATION/Q3 2016 F9

 

 

5. Income Taxes

 

The components of income tax expense (recovery) are as follows:

 

 

 

3 months ended Sept. 30

 

 

9 months ended Sept. 30

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

(Restated)*

 

Current income tax expense

 

 

6

 

 

 

5

 

 

 

17

 

 

 

17

 

Adjustments in respect of current income tax of prior periods

 

 

-

 

 

 

(4 )

 

 

-

 

 

 

(5 )

Adjustments in respect of deferred income tax of prior periods

 

 

1

 

 

 

5

 

 

 

1

 

 

 

3

 

Deferred income tax expense (recovery) related to the origination and reversal of temporary differences

 

 

(14 )

 

 

69

 

 

 

(25 )

 

 

35

 

Deferred income tax expense related to temporary difference on investment in subsidiary(1)

 

 

-

 

 

 

-

 

 

 

3

 

 

 

95

 

Deferred income tax expense resulting from changes in tax rates or laws(2)

 

 

-

 

 

 

-

 

 

 

1

 

 

 

20

 

Deferred income tax expense (recovery) arising from the write down (reversal of write down) of deferred income tax assets(3)

 

 

5

 

 

 

(44 )

 

 

(41 )

 

 

(56 )

Income tax expense (recovery)

 

 

(2 )

 

 

31

 

 

 

(44 )

 

 

109

 

 

* See Note 2(A) for prior period restatements.

 

(1) In 2016, a reorganization of certain TransAlta subsidiaries was completed in connection with the New Richmond project financing. The reorganization resulted in the recognition of a deferred tax liability of $3 million. In 2015, in order to give effect to the sale of an economic interest in the Australian assets to TransAlta Renewables, a reorganization of certain TransAlta subsidiaries was completed. The reorganization resulted in the recognition of $95 million deferred tax liability on TransAlta's investment in a subsidiary for the nine months ended Sept. 30, 2015. For both years, the deferred tax liabilities had not been recognized previously, as prior to the reorganizations, the taxable temporary differences were not expected to reverse in the foreseeable future.

 

(2) 2016 relates to the impact of increase in the New Brunswick corporate income tax rate from 12 per cent to 14 per cent, enacted Feb. 3, 2016. 2015 relates to the impact of an increase in the Alberta corporate income tax rate from 10 per cent to 12 per cent, enacted June 18, 2015.

 

(3) As disclosed in previous periods, the Corporation had written certain deferred tax assets off as it was no longer considered probable that sufficient future taxable income would be available to utilize the underlying tax losses. During the first half of 2016, the Corporation’s views on the ability to utilize the underlying tax losses improved based on unrealized gains on investments and hedging instruments, such that a reversal of the previous writedowns were warranted. As a result, for the six months ended June 30, 2016 the Corporation recorded a recovery of $46 million. In the third quarter of 2016, the Corporation recorded a writedown of $5 million (Sept. 30, 2015 - $44 million reversal of writedown). For the nine months ended Sept. 30, 2016, the Corporation recorded a reversal of a writedown of $41 million (Sept. 30, 2015 - $56 million reversal of writedown).

 

Presented in the Condensed Consolidated Statements of Earnings as follows:

 

 

 

3 months ended Sept. 30

 

 

9 months ended Sept. 30

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

(Restated)*

 

Current income tax expense

 

 

6

 

 

 

1

 

 

 

17

 

 

 

12

 

Deferred income tax expense (recovery)

 

 

(8 )

 

 

30

 

 

 

(61 )

 

 

97

 

Income tax expense (recovery)

 

 

(2 )

 

 

31

 

 

 

(44 )

 

 

109

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* See Note 2(A) for prior period restatements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

F10 TRANSALTA CORPORATION/Q3 2016

 

 

6. Non-Controlling Interests

 

Summarized financial information relating to subsidiaries with significant non-controlling interests is as follows:

 

A. TransAlta Renewables

Amounts attributable to the non-controlling interests include the 17 per cent non-controlling interest in its Kent Hills wind farm.

 

The Corporation’s share of ownership and equity participation were as follows over the current and comparative periods:

 

Period

 

Ownership and voting

rights percentage

 

 

Equity participation
percentage

 

April 29, 2014 to May 6, 2015

 

 

70.3

 

 

 

70.3

 

May 7, 2015 to Nov. 25, 2015

 

 

76.1

 

 

 

72.8

 

Nov. 26, 2015 to Jan. 5, 2016

 

 

66.6

 

 

 

62.0

 

Jan. 6, 2016 and hereafter

 

 

64.0

 

 

 

59.8

 

 

As the Class B shares in the capital of TransAlta Renewables issued to the Corporation were determined to constitute financial liabilities of TransAlta Renewables and do not participate in earnings until commissioning of South Hedland, expected in mid-2017, they are excluded from the allocation of equity and earnings.

 

 

 

3 months ended Sept. 30

 

 

9 months ended Sept. 30

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Revenues

 

 

45

 

 

 

41

 

 

 

165

 

 

 

161

 

Net earnings (loss)

 

 

24

 

 

 

61

 

 

 

(25 )

 

 

90

 

Total comprehensive income (loss)

 

 

74

 

 

 

53

 

 

 

(8 )

 

 

97

 

Amounts attributable to the non-controlling interests:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss)

 

 

9

 

 

 

16

 

 

 

(9 )

 

 

26

 

Total comprehensive income (loss)

 

 

29

 

 

 

14

 

 

 

(2 )

 

 

28

 

Distributions paid to non-controlling interests

 

 

21

 

 

 

12

 

 

 

62

 

 

 

29

 

 

As at

 

Sept. 30, 2016

 

 

Dec. 31, 2015

 

Current assets

 

 

94

 

 

 

74

 

Long-term assets

 

 

3,784

 

 

 

3,262

 

Current liabilities

 

 

(475 )

 

 

(190 )

Long-term liabilities

 

 

(1,223 )

 

 

(1,120 )

Total equity

 

 

(2,180 )

 

 

(2,026 )

Equity attributable to non-controlling interests

 

 

(898 )

 

 

(787 )

Non-controlling interests share (per cent)

 

 

40.2

 

 

 

38.0

 

 
 

TRANSALTA CORPORATION/Q3 2016 F11

 

 

B. TransAlta Cogeneration L.P.

 

 

 

3 months ended Sept. 30

 

 

9 months ended Sept. 30

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Revenues

 

 

71

 

 

 

70

 

 

 

219

 

 

 

214

 

Net earnings

 

 

14

 

 

 

12

 

 

 

52

 

 

 

44

 

Total comprehensive income

 

 

18

 

 

 

16

 

 

 

77

 

 

 

56

 

Amounts attributable to the non-controlling interest:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

 

7

 

 

 

6

 

 

 

26

 

 

 

22

 

Total comprehensive income

 

 

9

 

 

 

8

 

 

 

39

 

 

 

28

 

Distributions paid to the non-controlling interest

 

 

14

 

 

 

17

 

 

 

49

 

 

 

41

 

 

As at

 

Sept. 30, 2016

 

 

Dec. 31, 2015

 

Current assets

 

 

69

 

 

 

82

 

Long-term assets

 

 

482

 

 

 

535

 

Current liabilities

 

 

(56 )

 

 

(75 )

Long-term liabilities

 

 

(28 )

 

 

(54 )

Total equity

 

 

(467 )

 

 

(488 )

Equity attributable to the non-controlling interest

 

 

(231 )

 

 

(242 )

Non-controlling interest share (per cent)

 

 

49.99

 

 

 

49.99

 

 

7. Financial Instruments

 

A. Financial Assets and Liabilities – Measurement

Financial assets and financial liabilities are measured on an ongoing basis at cost, fair value, or amortized cost.

 

B. Fair Value of Financial Instruments

I. Level I, II, and III Fair Value Measurements

The Level I, II, and III classifications in the fair value hierarchy utilized by the Corporation are defined below. The fair value measurement of a financial instrument is included in only one of the three levels, the determination of which is based on the lowest level input that is significant to the derivation of the fair value.

 

a. Level I

Fair values are determined using inputs that are quoted prices (unadjusted) in active markets for identical assets or liabilities that the Corporation has the ability to access at the measurement date. In determining Level I fair values, the Corporation uses quoted prices for identically traded commodities obtained from active exchanges such as the New York Mercantile Exchange.

 

b. Level II

Fair values are determined, directly or indirectly, using inputs that are observable for the asset or liability.

 

Fair values falling within the Level II category are determined through the use of quoted prices in active markets, which in some cases are adjusted for factors specific to the asset or liability, such as basis, credit valuation, and location differentials.

 

 

F12 TRANSALTA CORPORATION/Q3 2016

 

 

The Corporation’s commodity risk management Level II financial instruments include over-the-counter derivatives with values based on observable commodity futures curves and derivatives with inputs validated by broker quotes or other publicly available market data providers. Level II fair values are also determined using valuation techniques, such as option pricing models and regression or extrapolation formulas, where the inputs are readily observable, including commodity prices for similar assets or liabilities in active markets, and implied volatilities for options.

 

In determining Level II fair values of other risk management assets and liabilities and long-term debt measured and carried at fair value, the Corporation uses observable inputs other than unadjusted quoted prices that are observable for the asset or liability, such as interest rate yield curves and currency rates. For certain financial instruments where insufficient trading volume or lack of recent trades exists, the Corporation relies on similar interest or currency rate inputs and other third-party information such as credit spreads.

 

c. Level III

Fair values are determined using inputs for the assets or liabilities that are not readily observable.


The Corporation may enter into commodity transactions for which market-observable data is not available. In these cases, Level III fair values are determined using valuation techniques such as the Black-Scholes, mark-to-forecast, and historical bootstrap models with inputs that are based on historical data such as unit availability, transmission congestion, demand profiles for individual non-standard deals and structured products, and/or volatilities and correlations between products derived from historical prices.

 

The Corporation also has commodity contracts with terms that extend beyond a liquid trading period. As forward market prices are not available for the full period of these contracts, the value of these contracts is derived by reference to a forecast that is based on a combination of external and internal fundamental modelling, including discounting. As a result, these contracts are classified in Level III.

 

The Corporation has a Commodity Exposure Management Policy (the “Policy”), which governs both the commodity transactions undertaken in its proprietary trading business and those undertaken to manage commodity price exposures in its generation business. The Policy defines and specifies the controls and management responsibilities associated with commodity trading activities, as well as the nature and frequency of required reporting of such activities.

 

Methodologies and procedures regarding commodity risk management Level III fair value measurements are determined by the Corporation’s risk management department. Level III fair values are calculated within the Corporation’s energy trading risk management system based on underlying contractual data as well as observable and non-observable inputs. Development of non-observable inputs requires the use of judgment. To ensure reasonability, system-generated Level III fair value measurements are reviewed and validated by the risk management and finance departments. Review occurs formally on a quarterly basis or more frequently if daily review and monitoring procedures identify unexpected changes to fair value or changes to key parameters.

 

Information on risk management contracts or groups of risk management contracts that are included in Level III measurements and the related unobservable inputs and sensitivities, is as follows, and excludes the effects on fair value of observable inputs such as liquidity and credit discount (described as “base fair values”), as well as inception gains or losses.

 

Sensitivity ranges for the base fair values are determined using reasonably possible alternative assumptions for the key unobservable inputs, which may include forward commodity prices, commodity volatilities and correlations, delivery volumes, and shapes.


 

TRANSALTA CORPORATION/Q3 2016 F13

 

  

As at

Sept. 30, 2016

Dec. 31, 2015

Description

Base fair value

Sensitivity

Base fair value

Sensitivity

Long-term power sale - U.S.

937

+75

863

+125

-76

-186

Long-term power sale - Alberta

(4)

+6

(13)

+13

-5

-7

Unit contingent power purchases

(17)

+3

(70)

+9

-2

-8

Structured products - Eastern U.S.

30

+10

18

+6

-10

-4

Hydro slice products - Western U.S.

-

-

(6)

+1

-1

-4

Others

5

+2

(3)

+2

-2

-2

 

i. Long-Term Power Sale - U.S.

The Corporation has a long-term fixed price power sale contract in the U.S. for delivery of power at the following capacity levels: 280 MW through Nov. 30, 2016, 380 MW through Dec. 31, 2024, and 300 MW through Dec. 31, 2025. The contract is designated as an all-in-one cash flow hedge.

 

For periods beyond 2017, market forward power prices are not readily observable. For these periods, fundamental-based forecasts and market indications have been used to determine proxies for base, high, and low power price scenarios. The base price forecast has been developed by averaging external fundamental based forecasts (providers are independent and widely accepted as industry experts for scenario and planning views). Forward power price ranges per MWh used in determining the Level III base fair value at Sept. 30, 2016 are US$26 - US$39 (Dec. 31, 2015 - US$28 - US$45).

 

The contract is denominated in US dollars. With the weakening of the US dollar relative to the Canadian dollar from Dec. 31, 2015 to Sept. 30, 2016, the base fair value and the sensitivity values have decreased by approximately $40 million and $3 million, respectively.

 

ii. Long-Term Power Sale - Alberta

The Corporation has a long-term 12.5 MW fixed price power sale contract (monthly shaped) in the Alberta market through December 2024. The contract is accounted for as held for trading.

 

For periods beyond 2022, market forward power prices are not readily observable. For these periods, fundamental-based price forecasts and market indications have been used as proxies to determine base, high, and low power price scenarios. The base scenario uses the most recent price view from an independent external forecasting service that is accepted within industry as an expert in the Alberta market. Forward power price ranges per MWh used in determining the Level III base fair value at
Sept. 30, 2016 are $68 - $95 (Dec. 31, 2015 - $86 - $93).

 

iii. Unit Contingent Power Purchases

Under the unit contingent power purchase agreements the Corporation has agreed to purchase power contingent upon the actual generation of specific units owned and operated by third parties. Under these types of agreements, the purchaser pays the supplier an agreed upon fixed price per MWh of output multiplied by the pro rata share of actual unit production (nil if a plant outage occurs). The contracts are accounted for as held for trading.

 

The key unobservable inputs used in the valuations are delivered volume expectations and hourly shapes of production. Hourly shaping of the production will result in realized prices that may be at a discount (or premium) relative to the average settled power price. Reasonably possible alternative inputs were used to determine sensitivity on the fair value measurements.

 
 

F14 TRANSALTA CORPORATION/Q3 2016

 

 

In particular, a one standard deviation movement upward and downward in the volumetric and price discount rates was assessed. This analysis is based on historical production data of the generation units for available history. Price and volumetric discount ranges per MWh used in the Level III base fair value measurement at Sept. 30, 2016 are 0 per cent to 2.8 per cent (Dec. 31, 2015 - 0 per cent to 2.8 per cent) and 1.7 per cent to 7.4 per cent (Dec. 31, 2015 – 1.7 per cent to 7.4 per cent), respectively.

 

iv. Structured Products - Eastern U.S.

The Corporation has fixed priced power and heat rate contracts in the eastern United States. Under the fixed priced power contracts the Corporation has agreed to buy or sell power at non-liquid locations, or during non-standard hours. The Corporation has also bought and sold heat rate contracts at both liquid and non-liquid locations. Under a heat rate contract, the buyer has the right to purchase power at times when the market heat rate is higher than the contractual heat rate.

 

The key unobservable inputs in the valuation of the fixed priced power contracts are market forward spreads and non-standard shape factors. A historical regression analysis has been performed to model the spreads between non-liquid and liquid hubs. The non-standard shape factors have been determined using the historical data. Basis relationship and non-standard shape factors used in the Level III base fair value measurement at Sept. 30, 2016 are 62 per cent to 127 per cent and 65 per cent to 110 per cent (Dec. 31, 2015 – 85 per cent to 116 per cent and 65 per cent to 109 per cent), respectively.

 

The key unobservable inputs in the valuation of the heat rate contracts are implied volatilities and correlations. Implied volatilities and correlations used in the Level III base fair value measurement at Sept. 30, 2016 are 20 per cent to 46 per cent and 61 per cent to 80 per cent (Dec. 31, 2015 – 18 per cent to 71 per cent and 39 per cent to 80 per cent), respectively.

 

v. Hydro Slice Products – Western U.S.

The Corporation has agreed to purchase power contingent upon the actual generation of specific hydro units owned and operated by third parties. Under these types of agreements, the purchaser pays the supplier an agreed upon fixed capacity payment. The contracts are accounted for as held for trading.

 

The key unobservable inputs used in the valuations are delivered volume expectations. Reasonably possible alternative inputs were used to determine sensitivity on the fair value measurements. This analysis is based on historical production of the generation units for available history. Volumes used in the Level III base fair value measurement at Sept. 30, 2016 are within the 50th percentile of the historical production (Dec. 31, 2015 – 50th percentile).

 

II. Commodity Risk Management Assets and Liabilities

Commodity risk management assets and liabilities include risk management assets and liabilities that are used in the energy marketing and generation businesses in relation to trading activities and certain contracting activities. To the extent applicable, changes in net risk management assets and liabilities for non-hedge positions are reflected within earnings of these businesses.

 
 

TRANSALTA CORPORATION/Q3 2016 F15

 

 

The following tables summarize the key factors impacting the fair value of the commodity risk management assets and liabilities by classification level during the nine months ended Sept. 30, 2016 and 2015, respectively:

 

Hedges

Non-Hedges

Total

Level I

Level II

Level III

Level I

Level II

Level III

Level I

Level II

Level III

Net risk management assets (liabilities) at Dec. 31, 2015

-

(58)

640

-

128

(98)

-

70

542

Changes attributable to:

Market price changes on existing contracts

-

61

172

-

(20)

20

-

41

192

Market price changes on new contracts

-

(5)

-

-

(8)

9

-

(13)

9

Contracts settled

-

8

(13)

-

(94)

78

-

(86)

65

Change in foreign exchange rates

-

2

(57)

-

(3)

2

-

(1)

(55)

Net risk management assets at Sept. 30, 2016

-

8

742

-

3

11

-

11

753

Additional Level III information:

Gains recognized in OCI

115

-

115

Total gains included in earnings before income taxes

13

31

44

Unrealized gains included in earnings before income taxes relating to net assets held at Sept. 30, 2016

-

109

109

 

Hedges

Non-Hedges

Total

Level I

Level II

Level III

Level I

Level II

Level III

Level I

Level II

Level III

Net risk management assets (liabilities) at Dec. 31, 2014

-

(59)

314

-

180

(97)

-

121

217

Changes attributable to:

Market price changes on existing contracts

-

(13)

246

-

49

(32)

-

36

214

Market price changes on new contracts

-

(7)

-

-

25

(25)

-

18

(25)

Contracts settled

-

21

(19)

-

(136)

63

-

(115)

44

Change in foreign exchange rates

-

(7)

70

-

9

(3)

-

2

67

Net risk management assets (liabilities) at Sept. 30, 2015

-

(65)

611

-

127

(94)

-

62

517

Additional Level III information:

Gains recognized in OCI

316

-

316

Total gains (losses) included in earnings before income taxes

19

(60)

(41)

Unrealized gains included in earnings before income taxes relating to net liabilities held at Sept. 30, 2015

-

3

3

 

Significant changes in commodity net risk management assets (liabilities) during the nine months ended Sept. 30, 2016 are primarily attributable to the following factors:

n changes in value of the long-term power sale contract (Level III hedge) as discussed in the preceding section (B)(I)(c)(i) of this note;
n change in value of gas purchase contracts (Level II hedge);
n maturity of power contracts in the Northeast US (Level II non-hedge);
n maturities of unit contingent power purchases described in the section (B)(I)(c)(iii) of this note (Level III non-hedges); and
n changes in foreign exchange rates that impact the long-term power sale contract (Level III hedge).

 
 

F16 TRANSALTA CORPORATION/Q3 2016

 

  

III. Other Risk Management Assets and Liabilities

Other risk management assets and liabilities primarily include risk management assets and liabilities that are used in hedging non-energy marketing transactions, such as interest rates, the net investment in foreign operations, and other foreign currency risks. Changes in other risk management assets and liabilities related to hedge positions are reflected within net earnings when such transactions have settled during the period or when ineffectiveness exists in the hedging relationship.

 

Other risk management assets and liabilities with a total net asset fair value of $148 million as at Sept. 30, 2016 (Dec. 31, 2015 - $214 million net asset) are classified as Level II fair value measurements. The significant changes in other net risk management assets during the period ended Sept. 30, 2016 are primarily attributable to the weakening of the US dollar relative to the Canadian dollar on the Corporation’s foreign currency hedges.

 

IV. Other Financial Assets and Liabilities

The fair value of financial assets and liabilities measured at other than fair value is as follows:

 

 

 

Fair value

 

 

Total carrying

 

 

 

Level I

 

 

Level II

 

 

Level III

 

 

Total

 

 

value

 

Long-term debt(1) - Sept. 30, 2016

 

 

-

 

 

 

4,034

 

 

 

-

 

 

 

4,034

 

 

 

3,981

 

Long-term debt(1) - Dec. 31, 2015

 

 

-

 

 

 

4,067

 

 

 

-

 

 

 

4,067

 

 

 

4,344

 

(1) Includes current portion and excludes $66 million (Dec. 31, 2015 - $69 million) of debt measured and carried at fair value.

 
 

The fair values of the Corporation’s debentures and senior notes are determined using prices observed in secondary markets.
Non-recourse and other long-term debt fair values are determined by calculating an implied price based on a current assessment of the yield to maturity.

 

The carrying amount of other short-term financial assets and liabilities (cash and cash equivalents, trade and other accounts receivable, accounts payable and accrued liabilities, and dividends payable) approximates fair value due to the liquid nature of the asset or liability.

 

C. Inception Gains and Losses

The majority of derivatives traded by the Corporation are based on adjusted quoted prices on an active exchange or extend beyond the time period for which exchange-based quotes are available. The fair values of these derivatives are determined using inputs that are not readily observable. Refer to section B of this note for fair value Level III valuation techniques used. In some instances, a difference may arise between the fair value of a financial instrument at initial recognition (the “transaction price”) and the amount calculated through a valuation model. This unrealized gain or loss at inception is recognized in net earnings (loss) only if the fair value of the instrument is evidenced by a quoted market price in an active market, observable current market transactions that are substantially the same, or a valuation technique that uses observable market inputs. Where these criteria are not met, the difference is deferred on the Condensed Consolidated Statements of Financial Position in risk management assets or liabilities, and is recognized in net earnings (loss) over the term of the related contract. The difference between the transaction price and the fair value determined using a valuation model, yet to be recognized in net earnings, and a reconciliation of changes is as follows:

 

 

 

3 months ended Sept. 30

 

 

9 months ended Sept. 30

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Unamortized net gain at beginning of period

 

 

157

 

 

 

189

 

 

 

202

 

 

 

188

 

New inception gains

 

 

3

 

 

 

7

 

 

 

7

 

 

 

24

 

Change in foreign exchange rates

 

 

2

 

 

 

13

 

 

 

(9 )

 

 

24

 

Amortization recorded in net earnings during the period

 

 

(12 )

 

 

(3 )

 

 

(50 )

 

 

(30 )

Unamortized net gain at end of period

 

 

150

 

 

 

206

 

 

 

150

 

 

 

206

 

 
 

TRANSALTA CORPORATION/Q3 2016 F17

 

 

8. Risk Management Activities

 

A. Net Risk Management Assets and Liabilities

Aggregate net risk management assets and (liabilities) are as follows:

 

As at Sept. 30, 2016

 

 

 

 

 

Net investment hedges

 

 

Cash flow hedges

 

 

Fair value hedges

 

 

Not
designated
as a hedge

 

 

Total

 

Commodity risk management

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

-

 

 

 

61

 

 

 

-

 

 

 

16

 

 

 

77

 

Long-term

 

 

-

 

 

 

689

 

 

 

-

 

 

 

(2 )

 

 

687

 

Net commodity risk management assets

 

 

-

 

 

 

750

 

 

 

-

 

 

 

14

 

 

 

764

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

3

 

 

 

94

 

 

 

-

 

 

 

(3 )

 

 

94

 

Long-term

 

 

-

 

 

 

57

 

 

 

3

 

 

 

(6 )

 

 

54

 

Net other risk management assets (liabilities)

 

 

3

 

 

 

151

 

 

 

3

 

 

 

(9 )

 

 

148

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net risk management assets

 

 

3

 

 

 

901

 

 

 

3

 

 

 

5

 

 

 

912

 

 

As at Dec. 31, 2015

 

 

 

 

 

Net
investment
hedges

 

 

Cash flow hedges

 

 

Fair value hedges

 

 

Not
designated
as a hedge

 

 

Total

 

Commodity risk management

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

-

 

 

 

31

 

 

 

-

 

 

 

57

 

 

 

88

 

Long-term

 

 

-

 

 

 

551

 

 

 

-

 

 

 

(27 )

 

 

524

 

Net commodity risk management assets

 

 

-

 

 

 

582

 

 

 

-

 

 

 

30

 

 

 

612

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

(7 )

 

 

20

 

 

 

-

 

 

 

(3 )

 

 

10

 

Long-term

 

 

-

 

 

 

207

 

 

 

5

 

 

 

(8 )

 

 

204

 

Net other risk management assets (liabilities)

 

 

(7 )

 

 

227

 

 

 

5

 

 

 

(11 )

 

 

214

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net risk management assets (liabilities)

 

 

(7 )

 

 

809

 

 

 

5

 

 

 

19

 

 

 

826

 

 

B. Nature and Extent of Risks Arising from Financial Instruments

The following discussion is limited to the nature and extent of certain risks arising from financial instruments, which are also more fully discussed in Note 14(B) of the Corporation’s most recent annual consolidated financial statements.

 

I. Commodity Price Risk

Value at Risk (“VaR”) is the most commonly used metric employed to track and manage the market risk associated with commodity and other derivatives. VaR is used to determine the potential change in value of the Corporation’s proprietary trading portfolio, over a three day period within a 95 per cent confidence level, resulting from normal market fluctuations. VaR is estimated using the historical variance - covariance approach.

 
 

F18 TRANSALTA CORPORATION/Q3 2016

 

 

a. Commodity Price Risk - Proprietary Trading

The Corporation’s Energy Marketing Segment conducts proprietary trading activities and uses a variety of instruments to manage risk, earn trading revenue, and gain market information. VaR at Sept. 30, 2016 associated with the Corporation’s proprietary trading activities was $2 million (Dec. 31, 2015 - $5 million).

 

b. Commodity Price Risk - Generation

Various commodity contracts and other financial instruments are used to manage the commodity price risk associated with the Corporation’s electricity generation, fuel purchases, emissions, and byproducts, as considered appropriate. VaR at Sept. 30, 2016 associated with the Corporation’s commodity derivative instruments used in these hedging activities was $13 million (Dec. 31, 2015 - $24 million). VaR at Sept. 30, 2016 associated with positions and economic hedges that do not meet hedge accounting requirements was $5 million (Dec. 31, 2015 - $1 million).

 

II. Currency Rate Risk

The Corporation has exposure to various currencies, such as the US dollar, the Japanese yen, and the Australian dollar, as a result of investments and operations in foreign jurisdictions, the net earnings from those operations, and the acquisition of equipment and services from foreign suppliers. Further discussion on Currency Rate Risk can be found in Note 14(B)(I)(c) of the Corporation’s most recent annual consolidated financial statements.

 

III. Credit Risk

Credit risk is the risk that customers or counterparties will cause a financial loss for the Corporation by failing to discharge their obligations, and the risk to the Corporation associated with changes in creditworthiness of entities with which commercial exposures exist. The Corporation actively manages its exposure to credit risk by assessing the ability of counterparties to fulfill their obligations under the related contracts prior to entering into such contracts.

 

The Corporation uses external credit ratings, as well as internal ratings in circumstances where external ratings are not available, to establish credit limits for customers and counterparties. In certain cases, the Corporation will require security instruments such as parental guarantees, letters of credit, cash collateral or third party credit insurance to reduce overall credit risk. The following table outlines the Corporation’s maximum exposure to credit risk without taking into account collateral held, including the distribution of credit ratings, as at Sept. 30, 2016:

 

 

 

Investment grade
(Per cent)

 

 

Non-investment grade
(Per cent)

 

 

Total
(Per cent)

 

 

Total
amount

 

Trade and other receivables(1)

 

 

89

 

 

 

11

 

 

 

100

 

 

 

499

 

Long-term finance lease receivables(2)

 

 

37

 

 

 

63

 

 

 

100

 

 

 

722

 

Risk management assets(1)

 

 

99

 

 

 

1

 

 

 

100

 

 

 

1,046

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,267

 

________

(1) Letters of credit and cash are the primary types of collateral held as security related to these amounts.

(2) The Corporation has one non-investment grade customer whose outstanding balance accounted for $433 million (Dec. 31, 2015 - $446 million). Risk of significant loss arising from this counterparty has been assessed as low in the near term, but could increase to moderate in an environment of sustained low commodity prices over the mid-to long term. The Corporation's assessment takes into consideration the counterparty's financial position, external rating assessments, how the Corporation provides its services in an area of the counterparty's lower-cost operations, and the Corporation's other credit risk management practices.

 

The maximum credit exposure to any one customer for commodity trading operations, including the fair value of open trading, before consideration of any collateral held, at Sept. 30, 2016 was $26 million (Dec. 31, 2015 - $44 million).

 
 

TRANSALTA CORPORATION/Q3 2016 F19

 

 

IV. Liquidity Risk

Liquidity risk relates to the Corporation’s ability to access capital to be used for proprietary trading activities, commodity hedging, capital projects, debt refinancing, and general corporate purposes. In December 2015, Moody’s downgraded the senior unsecured rating on TransAlta’s US bonds one notch from Baa3 to Ba1. During the first quarter of 2016, two rating agencies affirmed the Corporation’s long-term issuer rating as investment grade, but revised their outlook to negative, from a previous stable outlook. As at Sept. 30, 2016, TransAlta maintains investment grade ratings from three credit rating agencies. For further details refer to Note 14(B)(III) of the Corporation’s most recent annual consolidated financial statements.

 

A maturity analysis of the Corporation’s financial liabilities is as follows:

 

 

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

2021 and thereafter

 

 

Total

 

Accounts payable and accrued liabilities

 

 

369

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

369

 

Long-term debt(1)

 

 

24

 

 

 

572

 

 

 

903

 

 

 

453

 

 

 

453

 

 

 

1,662

 

 

 

4,067

 

Commodity risk management (assets) liabilities

 

 

(23 )

 

 

(75 )

 

 

(69 )

 

 

(81 )

 

 

(81 )

 

 

(435 )

 

 

(764 )

Other risk management (assets) liabilities

 

 

(1 )

 

 

(95 )

 

 

(56 )

 

 

2

 

 

 

2

 

 

 

-

 

 

 

(148 )

Finance lease obligations

 

 

6

 

 

 

15

 

 

 

12

 

 

 

10

 

 

 

8

 

 

 

24

 

 

 

75

 

Interest on long-term debt and finance lease obligations(2)

 

 

62

 

 

 

206

 

 

 

165

 

 

 

135

 

 

 

108

 

 

 

794

 

 

 

1,470

 

Dividends payable

 

 

26

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

26

 

Total

 

 

463

 

 

 

623

 

 

 

955

 

 

 

519

 

 

 

490

 

 

 

2,045

 

 

 

5,095

 

______________

(1) Excludes impact of hedge accounting.

(2) Not recognized as a financial liability on the Condensed Consolidated Statements of Financial Position.

 

C. Collateral and Contingent Features in Derivative Instruments

Collateral is posted in the normal course of business based on the Corporation’s senior unsecured credit rating as determined by certain major credit rating agencies. Certain of the Corporation’s derivative instruments contain financial assurance provisions that require collateral to be posted only if a material adverse credit-related event occurs. If a material adverse event resulted in the Corporation’s senior unsecured debt falling below investment grade, the counterparties to such derivative instruments could request ongoing full collateralization.

 

As at Sept. 30, 2016, the Corporation had posted collateral of $161 million (Dec. 31, 2015 - $220 million) in the form of letters of credit on derivative instruments in a net liability position. Certain derivative agreements contain credit-risk-contingent features, which if triggered could result in the Corporation having to post an additional $49 million (Dec. 31, 2015 - $44 million) of collateral to its counterparties.

 

 

F20 TRANSALTA CORPORATION/Q3 2016

 

 

9. Property, Plant, and Equipment

 

A reconciliation of the changes in the carrying amount of PP&E is as follows:

 

 

 

Land

 

 

Coal
generation

 

 

Gas
generation

 

 

Renewable generation

 

 

Mining property and equipment

 

 

Assets under construction(1)

 

 

Capital spares and other(2)

 

 

Total

 

As at Dec. 31, 2015

 

 

95

 

 

 

2,811

 

 

 

611

 

 

 

2,455

 

 

 

604

 

 

 

351

 

 

 

246

 

 

 

7,173

 

Additions

 

 

1

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

257

 

 

 

(4 )

 

 

255

 

Additions - finance lease

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5

 

 

 

-

 

 

 

-

 

 

 

5

 

Disposals

 

 

(1 )

 

 

-

 

 

 

(1 )

 

 

(1 )

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3 )

Depreciation

 

 

-

 

 

 

(214 )

 

 

(55 )

 

 

(95 )

 

 

(37 )

 

 

-

 

 

 

(13 )

 

 

(414 )

Revisions and additions to
decommissioning
and restoration costs

 

 

-

 

 

 

6

 

 

 

6

 

 

 

-

 

 

 

12

 

 

 

-

 

 

 

-

 

 

 

24

 

Retirement of assets

 

 

-

 

 

 

(9 )

 

 

-

 

 

 

(2 )

 

 

(1 )

 

 

-

 

 

 

-

 

 

 

(12 )

Change in foreign exchange rates

 

 

(1 )

 

 

(20 )

 

 

(2 )

 

 

(17 )

 

 

(3 )

 

 

-

 

 

 

(1 )

 

 

(44 )

Transfers

 

 

-

 

 

 

83

 

 

 

8

 

 

 

38

 

 

 

13

 

 

 

(167 )

 

 

11

 

 

 

(14 )

As at Sept. 30, 2016

 

 

94

 

 

 

2,657

 

 

 

567

 

 

 

2,379

 

 

 

593

 

 

 

441

 

 

 

239

 

 

 

6,970

 

_________________

(1) During the nine months ended Sept. 30, 2016, approximately $14 million of assets were transferred to the long-term finance lease receivables in relation to the gas reticulation work completed at the Corporation's Solomon Power Station.

(2) Includes major spare parts and stand-by equipment available, but not in service, and spare parts used for routine, preventative or planned maintenance.

 

10. Credit Facilities, Long-Term Debt, and Finance Lease Obligations

 

A. Credit Facilities, Debt and Letters of Credit

The amounts outstanding are as follows:

 

As at

 

Sept. 30, 2016

 

 

Dec. 31, 2015

 

 

 

Carrying value

 

 

Face value

 

 

Interest(1)

 

 

Carrying value

 

 

Face value

 

 

Interest(1)

 

Credit facilities(2)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

315

 

 

 

315

 

 

 

3.1 %

Debentures

 

 

1,044

 

 

 

1,051

 

 

 

6.0 %

 

 

1,044

 

 

 

1,051

 

 

 

6.0 %

Senior notes(3)

 

 

2,092

 

 

 

2,097

 

 

 

5.0 %

 

 

2,221

 

 

 

2,221

 

 

 

4.9 %

Non-recourse(4)

 

 

857

 

 

 

865

 

 

 

4.4 %

 

 

766

 

 

 

773

 

 

 

4.5 %

Other(5)

 

 

54

 

 

 

54

 

 

 

9.2 %

 

 

67

 

 

 

67

 

 

 

9.3 %

 

 

 

4,047

 

 

 

4,067

 

 

 

 

 

 

 

4,413

 

 

 

4,427

 

 

 

 

 

Finance lease obligations

 

 

75

 

 

 

 

 

 

 

 

 

 

 

82

 

 

 

 

 

 

 

 

 

 

 

 

4,122

 

 

 

 

 

 

 

 

 

 

 

4,495

 

 

 

 

 

 

 

 

 

Less: current portion of long-term debt

 

 

(573 )

 

 

 

 

 

 

 

 

 

 

(72 )

 

 

 

 

 

 

 

 

Less: current portion of finance lease obligations

 

 

(16 )

 

 

 

 

 

 

 

 

 

 

(15 )

 

 

 

 

 

 

 

 

Total current long-term debt and finance lease obligations

 

 

(589 )

 

 

 

 

 

 

 

 

 

 

(87 )

 

 

 

 

 

 

 

 

Total credit facilities, long-term debt,
and finance lease obligations

 

 

3,533

 

 

 

 

 

 

 

 

 

 

 

4,408

 

 

 

 

 

 

 

 

 

_____________

(1) Interest is an average rate weighted by principal amounts outstanding before the effect of hedging.

(2) Composed of bankers' acceptances and other commercial borrowings under long-term committed credit facilities.

(3) US face value at Sept. 30, 2016 - US$1.6 billion (Dec. 31, 2015 - US$1.6 billion).

(4) Includes US$53 million at Sept. 30, 2016 (Dec. 31, 2015 - US$59 million).

(5) Includes US$29 million at Sept. 30, 2016 (Dec. 31, 2015 - US$36 million) of tax equity financing.

 

 

TRANSALTA CORPORATION/Q3 2016 F21

 

 

During the third quarter:

 

· the Corporation extended the syndicated credit facility and three bilateral credit facilities by one year to 2020 and 2018 respectively. Key terms and covenants remain unchanged.

 

During the second quarter:

 

· the Corporation’s indirect wholly-owned subsidiary New Richmond Wind L.P. issued a non-recourse bond in the amount of $159 million, bearing interest at 3.963 per cent, with principal and interest payable semi-annually, and maturing on June 30, 2032 (See Note 3);
· the Corporation’s $27 million 5.69 per cent non-recourse debenture matured and was paid out using existing liquidity;
· the Corporation made a scheduled semi-annual $17 million principal payment on the Melancthon-Wolfe Wind bond; and
· the Corporation early redeemed $10 million of non-recourse bonds, which resulted in a $1 million loss recognized in interest expense.

 

During the first quarter, the Corporation paid out the credit facilities balance from a combination of cash flows from operations and net cash proceeds of $173 million received from the sale of the economic interest of the Canadian Assets that closed Jan. 6, 2016.

 

Of the $2.1 billion (Dec. 31, 2015 - $2.2 billion) of committed credit facilities, $1.5 billion (Dec. 31, 2015 - $1.3 billion) is not drawn. The Corporation is in compliance with the terms of the credit facility and all undrawn amounts are fully available. In addition to the $1.5 billion available under the credit facilities, TransAlta also has $157 million of available cash and cash equivalents.

 

The total outstanding letters of credit as at Sept. 30, 2016 was $607 million (Dec. 31, 2015 - $575 million) with no (Dec. 31, 2015 - nil) amounts exercised by third parties under these arrangements.

 

TransAlta's debt has terms and conditions, including financial covenants, that are considered normal and customary. As at Sept. 30, 2016, the Corporation was in compliance with all debt covenants.

 

B. Restrictions on Non-Recourse Debt

Non-recourse debentures of $192 million (Dec. 31, 2015 - $230 million) issued by the Corporation’s subsidiary, CHD, include restrictive covenants requiring the cash proceeds received from the sale of assets to be reinvested into similar renewable assets or to repay the non-recourse debentures.

 

Other non-recourse debt of $665 million (Dec. 31, 2015 - $536 million) is subject to customary financing restrictions that restrict the Corporation’s ability to access funds generated by the facilities’ operations. Upon meeting certain distribution tests, typically performed once per quarter, the funds are able to be distributed by the subsidiary entities to their respective parent entity. These non-recourse debts are secured by a first ranking charge over all of the respective assets of the Corporation’s subsidiaries that issued the bonds, which includes renewable generation facilities with total carrying amounts of $965 million at Sept. 30, 2016 (Dec. 31, 2015 - $798 million).

 
 

F22 TRANSALTA CORPORATION/Q3 2016

 

 

11. Common Shares

 

A. Issued and Outstanding

TransAlta is authorized to issue an unlimited number of voting common shares without nominal or par value.

 

 

 

3 months ended Sept. 30

 

 

9 months ended Sept. 30

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

Common shares (millions)

 

 

Amount

 

 

Common
shares
(millions)

 

 

Amount

 

 

Common shares (millions)

 

 

Amount

 

 

Common
shares
(millions)

 

 

Amount

 

Issued and outstanding, beginning of period

 

 

287.9

 

 

 

3,095

 

 

 

278.7

 

 

 

3,039

 

 

 

284.0

 

 

 

3,077

 

 

 

275.0

 

 

 

3,001

 

Issued under the dividend reinvestment and optional common share purchase plan

 

 

-

 

 

 

-

 

 

 

1.9

 

 

 

19

 

 

 

3.9

 

 

 

18

 

 

 

5.6

 

 

 

57

 

 

 

 

287.9

 

 

 

3,095

 

 

 

280.6

 

 

 

3,058

 

 

 

287.9

 

 

 

3,095

 

 

 

280.6

 

 

 

3,058

 

Amounts receivable under Employee Share Purchase Plan

 

 

-

 

 

 

(2 )

 

 

-

 

 

 

(2 )

 

 

-

 

 

 

(2 )

 

 

-

 

 

 

(2 )

Issued and outstanding, end of period

 

 

287.9

 

 

 

3,093

 

 

 

280.6

 

 

 

3,056

 

 

 

287.9

 

 

 

3,093

 

 

 

280.6

 

 

 

3,056

 

 

B. Dividends and Shareholder Rights Plan

On Jan. 14, 2016, the Corporation announced the resizing of its dividend from $0.72 annually to $0.16 annually and the suspension of the Premium DividendTM, Dividend Reinvestment and Optional Common Share Purchase Plan (the “DRIP”) effective immediately. These actions were taken as part of a plan to maximize the Corporation’s long-term financial flexibility, as well as to stop shareholder dilution relating to the DRIP.

 

On April 21, 2016, the Corporation declared a dividend of $0.04 per common share, payable on July 1, 2016.

 

On April 22, 2016, the Shareholder Rights Plan discussed in Note 22 of the Corporation’s most recent annual consolidated financial statements was renewed for a new period of approximately three years.

 

On July 19, 2016, the Corporation declared a quarterly dividend of $0.04 per common share, payable on Oct. 1, 2016.

 

On Oct. 17, 2016, the Corporation declared a quarterly dividend of $0.04 per common share, payable on Jan. 1, 2017.

 

There have been no other transactions involving common shares between the reporting date and the date of completion of these consolidated financial statements.

 

C. Stock Options

In February 2016, the Corporation granted executive officers of the Corporation a total of 1.1 million stock options with an exercise price of $5.93 that vest after a three year period and expire seven years after issuance.

 

12. Preferred Shares

 

A. Issued and Outstanding

On March 17, 2016, the Corporation announced that 1,824,620 of its 12.0 million Series A Cumulative Fixed Redeemable Rate Reset Preferred Shares (“Series A Shares”) were tendered for conversion, on a one-for-one basis, into Series B Cumulative Redeemable Floating Rate Preferred Shares (“Series B Shares”) after having taken into account all election notices. As a result of the conversion, the Corporation has 10.2 million Series A Shares and 1.8 million Series B Shares issued and outstanding at Sept. 30, 2016.

 
 

TRANSALTA CORPORATION/Q3 2016 F23

 

 

The Series A Shares pay fixed cumulative preferential cash dividends on a quarterly basis, for the five-year period from and including March 31, 2016 to but excluding March 31, 2021, if, as and when declared by the Board based on an annual fixed dividend rate of 2.709 per cent.

 

The Series B Shares pay quarterly floating rate cumulative preferential cash dividends for the five-year period from and including March 31, 2016 to but excluding March 31, 2021, if, as and when declared by the Board. The annualized dividend rate for the Series B Shares for the 3-month floating rate period from and including Sept. 30, 2016 to but excluding Dec. 31, 2016 is 2.542 per cent and will reset every quarter.

 

Additionally, at Sept. 30, 2016, the Corporation also had 11.0 million Series C, 9.0 million Series E, and 6.6 million Series G Cumulative Redeemable Rate Reset Preferred Shares issued and outstanding.

 

B. Dividends

The following table summarizes the preferred share dividends declared within the three and nine months ended Sept. 30, 2016 and 2015:

 

 

 

 

 

3 months ended Sept. 30

 

 

9 months ended Sept. 30

 

 

 

Quarterly amounts

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Series

 

per share

 

 

Total

 

 

Total

 

 

Total

 

 

Total

 

A

 

 

0.16931 (1)

 

 

1

 

 

 

3

 

 

 

6

 

 

 

10

 

B

 

 

0.16144 (2)

 

 

-

 

 

 

-

 

 

 

1

 

 

 

-

 

C

 

 

0.2875

 

 

 

4

 

 

 

4

 

 

 

10

 

 

 

10

 

E

 

 

0.3125

 

 

 

2

 

 

 

2

 

 

 

8

 

 

 

8

 

G

 

 

0.33125

 

 

 

3

 

 

 

3

 

 

 

7

 

 

 

7

 

Total for the period

 

 

 

 

 

 

10

 

 

 

12

 

 

 

32

 

 

 

35

 

(1) For the second and third quarters of 2016. For the first quarter of 2016 and prior to that, the quarterly dividend amount was $0.2875 per share.

(2) For the second quarter of 2016, the quarterly dividend amount was $0.1549 per share.

 

On Oct. 17, 2016, the Corporation declared a quarterly dividend of $0.16931 per share on the Series A Shares, $0.15974 per share on the Series B Shares, $0.2875 per share on the Series C preferred shares, $0.3125 per share on the Series E preferred shares, and $0.33125 per share on the Series G preferred shares, all payable Dec. 31, 2016.

 

13. Contingencies and Commitments

 

TransAlta is occasionally named as a party in various claims and legal and regulatory proceedings that arise during the normal course of its business. TransAlta reviews each of these claims, including the nature of the claim, the amount in dispute or claimed, and the availability of insurance coverage. There can be no assurance that any particular claim will be resolved in the Corporation’s favour or that such claims may not have a material adverse effect on TransAlta. Inquiries from regulatory bodies may also arise in the normal course of business, to which the Corporation responds as required.

 

On July 5, 2016, the Corporation renewed one ten-year and two five-year long-term service agreements with three of its wind facilities to provide on-going maintenance. Total committed expenditures under the agreements are approximately $30 million.

 

 

F24 TRANSALTA CORPORATION/Q3 2016

 

 

14. Segment Disclosures

 

A. Reported Statement of Earnings (Loss)

 

3 months ended Sept. 30, 2016

 

Canadian
Coal

 

 

U.S.
Coal

 

 

Canadian
Gas

 

 

Australian
Gas

 

 

Wind and
Solar

 

 

Hydro

 

 

Energy
Marketing

 

 

Corporate

 

 

Total

 

Revenues

 

 

253

 

 

 

143

 

 

 

99

 

 

 

30

 

 

 

49

 

 

 

30

 

 

 

16

 

 

 

-

 

 

 

620

 

Fuel and purchased power

 

 

121

 

 

 

121

 

 

 

49

 

 

 

5

 

 

 

3

 

 

 

2

 

 

 

-

 

 

 

-

 

 

 

301

 

Gross margin

 

 

132

 

 

 

22

 

 

 

50

 

 

 

25

 

 

 

46

 

 

 

28

 

 

 

16

 

 

 

-

 

 

 

319

 

Operations, maintenance, and administration

 

 

45

 

 

 

14

 

 

 

13

 

 

 

6

 

 

 

13

 

 

 

8

 

 

 

6

 

 

 

14

 

 

 

119

 

Depreciation and amortization

 

 

59

 

 

 

25

 

 

 

12

 

 

 

5

 

 

 

29

 

 

 

7

 

 

 

1

 

 

 

7

 

 

 

145

 

Restructuring provision

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

1

 

Taxes, other than income taxes

 

 

4

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

2

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

8

 

Net other operating income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1 )

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1 )

Operating income (loss)

 

 

24

 

 

 

(18 )

 

 

25

 

 

 

14

 

 

 

3

 

 

 

12

 

 

 

9

 

 

 

(22 )

 

 

47

 

Finance lease income

 

 

-

 

 

 

-

 

 

 

3

 

 

 

13

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

16

 

Gain on sale of assets

 

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

Net interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(56 )

Foreign exchange gain

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

Earnings before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12

 

 

3 months ended Sept. 30, 2015
(Restated - See Note 2)

 

Canadian
Coal

 

 

U.S.
Coal

 

 

Canadian
Gas

 

 

Australian
Gas

 

 

Wind

 

 

Hydro

 

 

Energy
Marketing

 

 

Corporate

 

 

Total

 

Revenues

 

 

253

 

 

 

172

 

 

 

111

 

 

 

29

 

 

 

38

 

 

 

28

 

 

 

10

 

 

 

-

 

 

 

641

 

Fuel and purchased power

 

 

116

 

 

 

122

 

 

 

50

 

 

 

6

 

 

 

3

 

 

 

2

 

 

 

-

 

 

 

-

 

 

 

299

 

Gross margin

 

 

137

 

 

 

50

 

 

 

61

 

 

 

23

 

 

 

35

 

 

 

26

 

 

 

10

 

 

 

-

 

 

 

342

 

Operations, maintenance, and administration

 

 

51

 

 

 

15

 

 

 

19

 

 

 

5

 

 

 

11

 

 

 

9

 

 

 

4

 

 

 

16

 

 

 

130

 

Depreciation and amortization

 

 

62

 

 

 

15

 

 

 

17

 

 

 

5

 

 

 

26

 

 

 

7

 

 

 

-

 

 

 

7

 

 

 

139

 

Restructuring provision

 

 

2

 

 

 

1

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3

 

 

 

4

 

 

 

11

 

Taxes, other than income taxes

 

 

3

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

2

 

 

 

-

 

 

 

-

 

 

 

6

 

Net other operating (income) loss

 

 

(2 )

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

56

 

 

 

-

 

 

 

54

 

Operating income (loss)

 

 

21

 

 

 

19

 

 

 

24

 

 

 

13

 

 

 

(3 )

 

 

8

 

 

 

(53 )

 

 

(27 )

 

 

2

 

Finance lease income

 

 

-

 

 

 

-

 

 

 

2

 

 

 

13

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

15

 

Gain on sale of assets

 

 

-

 

 

 

-

 

 

 

263

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

263

 

Net interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(63 )

Foreign exchange loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

Earnings before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

219

 


 

TRANSALTA CORPORATION/Q3 2016 F25

 

  

9 months ended Sept. 30, 2016

 

Canadian
Coal

 

 

U.S.
Coal

 

 

Canadian
Gas

 

 

Australian
Gas

 

 

Wind and
Solar

 

 

Hydro

 

 

Energy
Marketing

 

 

Corporate

 

 

Total

 

Revenues

 

 

716

 

 

 

240

 

 

 

292

 

 

 

89

 

 

 

188

 

 

 

96

 

 

 

59

 

 

 

-

 

 

 

1,680

 

Fuel and purchased power

 

 

324

 

 

 

196

 

 

 

126

 

 

 

16

 

 

 

15

 

 

 

6

 

 

 

-

 

 

 

-

 

 

 

683

 

Gross margin

 

 

392

 

 

 

44

 

 

 

166

 

 

 

73

 

 

 

173

 

 

 

90

 

 

 

59

 

 

 

-

 

 

 

997

 

Operations, maintenance, and administration

 

 

133

 

 

 

38

 

 

 

41

 

 

 

18

 

 

 

39

 

 

 

25

 

 

 

20

 

 

 

50

 

 

 

364

 

Depreciation and amortization

 

 

184

 

 

 

49

 

 

 

40

 

 

 

11

 

 

 

88

 

 

 

20

 

 

 

2

 

 

 

20

 

 

 

414

 

Restructuring provision

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

1

 

Taxes, other than income taxes

 

 

10

 

 

 

3

 

 

 

1

 

 

 

-

 

 

 

6

 

 

 

3

 

 

 

-

 

 

 

1

 

 

 

24

 

Net other operating (income) loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1 )

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1 )

Operating income (loss)

 

 

65

 

 

 

(46 )

 

 

84

 

 

 

44

 

 

 

41

 

 

 

42

 

 

 

37

 

 

 

(72 )

 

 

195

 

Finance lease income

 

 

-

 

 

 

-

 

 

 

10

 

 

 

39

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

49

 

Gain on sale of assets

 

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

Net interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(182 )

Foreign exchange loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2 )

Earnings before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

61

 

 

9 months ended Sept. 30, 2015
(Restated - See Note 2)

 

Canadian
Coal

 

 

U.S.
Coal

 

 

Canadian
Gas

 

 

Australian
Gas

 

 

Wind

 

 

Hydro

 

 

Energy
Marketing

 

 

Corporate

 

 

Total

 

Revenues

 

 

704

 

 

 

246

 

 

 

362

 

 

 

85

 

 

 

160

 

 

 

91

 

 

 

24

 

 

 

-

 

 

 

1,672

 

Fuel and purchased power

 

 

328

 

 

 

213

 

 

 

164

 

 

 

16

 

 

 

9

 

 

 

6

 

 

 

-

 

 

 

-

 

 

 

736

 

Gross margin

 

 

376

 

 

 

33

 

 

 

198

 

 

 

69

 

 

 

151

 

 

 

85

 

 

 

24

 

 

 

-

 

 

 

936

 

Operations, maintenance, and administration

 

 

148

 

 

 

37

 

 

 

54

 

 

 

17

 

 

 

35

 

 

 

29

 

 

 

13

 

 

 

50

 

 

 

383

 

Depreciation and amortization

 

 

178

 

 

 

47

 

 

 

61

 

 

 

14

 

 

 

70

 

 

 

19

 

 

 

-

 

 

 

20

 

 

 

409

 

Asset impairment recovery

 

 

-

 

 

 

(1 )

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1 )

Restructuring provision

 

 

9

 

 

 

1

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3

 

 

 

4

 

 

 

18

 

Taxes, other than income taxes

 

 

9

 

 

 

2

 

 

 

2

 

 

 

-

 

 

 

5

 

 

 

3

 

 

 

-

 

 

 

-

 

 

 

21

 

Net other operating (income) loss

 

 

(2 )

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

56

 

 

 

-

 

 

 

54

 

Operating income (loss)

 

 

34

 

 

 

(53 )

 

 

80

 

 

 

38

 

 

 

41

 

 

 

34

 

 

 

(48 )

 

 

(74 )

 

 

52

 

Finance lease income

 

 

-

 

 

 

-

 

 

 

5

 

 

 

36

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

41

 

Gain on sale of assets

 

 

-

 

 

 

-

 

 

 

263

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

263

 

Net interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(182 )

Foreign exchange loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Earnings before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

175

 

 

During the three and nine months ended Sept. 30, 2016, the Corporation recorded a $5 million writedown (2015 - $17 million writedown) and $9 million writedown (2015 - $19 million writedown), respectively, of coal inventory to its net realizable value. The writedowns are included in fuel and purchased power of the U.S. Coal Segment.

 

Included in revenues of the Wind and Solar Segment for the three and nine months ended Sept. 30, 2016 are $4 million
(2015 - $4 million) and $14 million (2015 - $19 million) of incentives received under a Government of Canada program in respect of power generation from qualifying wind projects.

 
 

F26 TRANSALTA CORPORATION/Q3 2016

 

 

B. Depreciation and Amortization on the Condensed Consolidated Statements of Cash Flows

The reconciliation between depreciation and amortization reported on the Condensed Consolidated Statements of Earnings (Loss) and the Condensed Consolidated Statements of Cash Flows is presented below:

 

 

 

3 months ended Sept. 30

 

 

9 months ended Sept. 30

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Depreciation and amortization expense on the Condensed Consolidated Statement of Earnings

 

 

145

 

 

 

139

 

 

 

414

 

 

 

409

 

Depreciation included in fuel and purchased power

 

 

16

 

 

 

14

 

 

 

44

 

 

 

43

 

Depreciation and amortization expense on the Condensed Consolidated Statements of Cash Flows

 

 

161

 

 

 

153

 

 

 

458

 

 

 

452

 

 

 

TRANSALTA CORPORATION/Q3 2016 F27