EXHIBIT 99.1

ACUITY BRANDS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

(In thousands, except per-share data)

	Three Months Ended											Year Ended August 31, 2007
	November 30, 2006		February 28, 2007			May 31, 2007			August 31, 2007
Net Sales	$	477,617	$	444,334		$	502,429		$	540,401		$	1,964,781
Cost of Products Sold		297,167		279,273			313,780			330,246			1,220,466
Gross Profit		180,450		165,061			188,649			210,155			744,315
Selling, Distribution, and Administrative Expenses		126,938		125,375			128,965			140,614			521,892
Operating Profit		53,512		39,686			59,684			69,541			222,423
Other Expense (Income):
Interest expense, net		8,067		7,783			7,284			6,717			29,851
Miscellaneous expense (income), net		257		(59	)		(277	)		(1,535	)		(1,614	)
Total Other Expense		8,324		7,724			7,007			5,182			28,237
Income from continuing operations before Provision for Income Taxes		45,188		31,962			52,677			64,359			194,186
Provision for Income Taxes		15,685		9,959			18,363			21,492			65,499
Income from Continuing Operations		29,503		22,003			34,314			42,867			128,687
Discontinued Operations		4,064		2,355			4,362			8,586			19,367
Net Income	$	33,567	$	24,358		$	38,676		$	51,453		$	148,054
Earnings Per Share:
Basic Earnings per Share from Continuing Operations	$	0.70	$	0.52		$	0.80		$	1.00		$	3.02
Basic Earnings per Share from Discontinued Operations	$	0.10	$	0.05		$	0.10		$	0.20		$	0.45
Basic Weighted Average Number of Shares Outstanding		42,204		42,544			42,861			42,907			42,585
Diluted Earnings per Share from Continuing Operations	$	0.68	$	0.50		$	0.78		$	0.97		$	2.93
Diluted Earnings per Share from Discontinued Operations	$	0.09	$	0.05		$	0.10		$	0.19		$	0.44
Diluted Weighted Average Number of Shares Outstanding		43,732		43,911			44,118			44,168			43,897