-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Qvit0qMDwXFE8tRbNE9XTiTlboQgllkHdtpEiYHX96l2geE0lV0PpFwEnLyA3Rfq aIwHg3Qrne+66bV29qCqNg== 0001104659-08-008049.txt : 20080207 0001104659-08-008049.hdr.sgml : 20080207 20080207161420 ACCESSION NUMBER: 0001104659-08-008049 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20080207 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080207 DATE AS OF CHANGE: 20080207 FILER: COMPANY DATA: COMPANY CONFORMED NAME: UNITED ONLINE INC CENTRAL INDEX KEY: 0001142701 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROGRAMMING, DATA PROCESSING, ETC. [7370] IRS NUMBER: 770575839 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-33367 FILM NUMBER: 08585394 BUSINESS ADDRESS: STREET 1: 21301 BURBANK BOULEVARD CITY: WOODLAND HILLS STATE: CA ZIP: 91367 BUSINESS PHONE: 8182873000 MAIL ADDRESS: STREET 1: 21301 BURBANK BOULEVARD CITY: WOODLAND HILLS STATE: CA ZIP: 91367 8-K 1 a08-4927_18k.htm 8-K

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C.  20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of
The Securities Exchange Act of 1934

 

Date of Report (Date of Earliest Event Reported):

February 7, 2008

 

United Online, Inc.

(Exact Name of Registrant as specified in Charter)

 

Delaware

 

000-33367

 

77-0575839

(State or Other Jurisdiction
of Incorporation)

 

(Commission File
Number)

 

(I.R.S. Employer
Identification Number)

 

21301 Burbank Boulevard

Woodland Hills, California 91367

(Address of principal executive offices) (Zip Code)

 

Telephone: (818) 287-3000

(Registrant’s telephone number, including area code)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o                                    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o                                    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o                                    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o                                    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 



 

ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION

 

On February 7, 2008, United Online, Inc. issued a press release announcing its financial results for the quarter ended and fiscal year ended December 31, 2007, and other financial information.  A copy of the press release is furnished as Exhibit 99.1 to this report.

 

ITEM 9.01. EXHIBIT

 

(d)

Exhibit.

 

 

 

 

 

 

 

Exhibit No.

 

Description

 

99.1

 

Press release dated February 7, 2008

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

Date:

February 7,  2008

UNITED ONLINE, INC.

 

 

 

 

 

/s/ Scott H. Ray

 

 

 

Scott H. Ray

 

 

Executive Vice President and Chief Financial Officer

 

3



 

EXHIBIT INDEX

 

Exhibit No.

 

Description

99.1

 

Press release dated February 7, 2008

 

4


EX-99.1 2 a08-4927_1ex99d1.htm EX-99.1

Exhibit 99.1

 

United Online Reports Fourth Quarter and Full-Year 2007 Results

 

·      Classmates Media Segment Revenues Increase 27% and Expand to 42% of Total Revenues in the Fourth Quarter

·      Quarterly Net Growth of 216,000 Classmates Media Pay Accounts

·      Record Consolidated Adjusted OIBDA in Fourth Quarter and FY 2007

 

WOODLAND HILLS, Calif., FEBRUARY 7, 2008 — United Online, Inc. (Nasdaq:UNTD), a leading provider of consumer Internet and media services, today reported financial results for its fourth quarter and year ended December 31, 2007.

 

New Segment Reporting Structure Establishes Classmates Media as an Operating Segment:

United Online has modified its segment reporting structure to establish Classmates Media as a separate operating segment in the place of the former Content & Media segment that no longer will be reported.  The new Classmates Media segment includes the company’s online social networking and online loyalty marketing operations, which had formerly been part of the Content & Media segment.  Web hosting and photo sharing, which also had formerly been part of the Content & Media segment, have been moved to the Communications segment.  In addition, the company has eliminated its historical practice of separately reporting certain unallocated corporate expenses.  Under the new reporting structure, corporate expenses will be allocated to the operating segments.  The new segment reporting structure is aligned with how management reviews and measures segment performance for internal reporting purposes.  All prior periods have been adjusted to conform to the current presentation.  Historical financial results reflecting the new segment reporting structure are available within the “investors” section of the company’s Web site located at www.unitedonline.com.

 

Financial Highlights:

“United Online delivered another strong quarter in Q4, highlighted by our Classmates Media segment where we added a net 216,000 pay accounts, raising the full-year 2007 Classmates Media net additions to 1,030,000 pay accounts versus 403,000 in 2006,” said Mark R. Goldston, chairman, president and chief executive officer.  “Our strong growth in pay accounts helped Classmates Media achieve revenue growth of 27% for the fourth quarter versus the comparable prior-year period.  Segment revenues expanded to 42% of total revenues in the fourth quarter.”

 

Goldston continued, “The Communications segment also delivered impressive results in Q4 against our primary objective of operating the Communications business for profitability and cash flow, which helped United Online achieve a 76% increase in free cash flow during the fourth quarter and 32% for the full year versus the year-ago comparable periods.”

 

1



 

Summary Results for Fourth Quarter and Year Ended December 31, 2007:

The following table summarizes key financial results for the fourth quarter and year ended December 31, 2007:

 

 

 

(in $ millions, except per share, percentage and pay account figures)

Financial Highlights

 

Q4 2007

 

Q4 2006

 

% Change

 

FY 2007

 

FY 2006

 

% Change

 

Classmates Media revenues

 

$

53.3

 

$

42.0

 

27%

 

$

193.4

 

$

139.4

 

39%

 

Communications revenues

 

72.1

 

88.8

 

(19)%

 

320.1

 

383.2

 

(16)%

 

Consolidated revenues

 

$

125.4

 

$

130.8

 

(4)%

 

$

513.5

 

$

522.7

 

(2)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating income

 

$

22.2

 

$

9.3

 

138%

 

$

92.3

 

$

74.0

 

25%

 

Adjusted OIBDA(1)

 

$

40.3

 

$

36.6

 

10%

 

$

148.2

 

$

146.0

 

1%

 

Adjusted OIBDA as a % of consolidated revenues

 

32.1

%

28.0

%

 

 

28.9

%

27.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net income

 

$

14.6

 

$

4.6

 

220%

 

$

57.8

 

$

42.3

 

37%

 

GAAP diluted net income per share

 

$

0.21

 

$

0.07

 

200%

 

$

0.83

 

$

0.64

 

30%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income(2)

 

$

23.3

 

$

19.5

 

20%

 

$

81.8

 

$

77.7

 

5%

 

Adjusted diluted net income per share(2)

 

$

0.33

 

$

0.29

 

14%

 

$

1.16

 

$

1.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in total pay accounts(3)

 

110,000

 

(58,000

)

 

 

495,000

 

(155,000

)

 

 

 

·      Consolidated advertising revenues for the fourth quarter and full-year 2007 were $33.9 million and $134.0 million, an increase of 8% and 35% versus the prior-year comparable periods, respectively.

·      Pay accounts(3) totaled 5.3 million at December 31, 2007, a net increase of 495,000, or 10%, from December 31, 2006.

·      GAAP operating income was impacted by pre-tax expenses of $3.0 million for restructuring costs in Q4 2007 and $13.3 million for non-cash asset impairment charges in Q4 2006.

·      Adjusted OIBDA(1) for the fourth quarter and full-year 2007 increased to quarterly and annual records of $40.3 million and $148.2 million, representing quarterly and annual records of 32.1% and 28.9% of consolidated revenues, respectively.

·      Q4 2007 GAAP operating income and adjusted OIBDA(1) were impacted by pre-tax expenses of $0.5 million in connection with the proposed initial public offering (“IPO”) of the company’s Classmates Media Corporation (“CMC”) subsidiary.  In December 2007, the company determined that proceeding with the IPO under then-current market conditions was not in the best interests of the company’s stockholders and the company withdrew its Form S-1 registration statement previously filed with the Securities and Exchange Commission.  It remains United Online’s strategy to complete an IPO of CMC.  As such, certain additional IPO transaction-related costs totaling $3.6 million associated with the IPO have been deferred and are included in other assets on United Online’s balance sheet at December 31, 2007.  If the company does not proceed with this strategy, these assets will be expensed and included in the Classmates Media segment results in a future period.

 

2



 

·      Diluted net income per share and adjusted diluted net income per share(2) increased 200% and 14%, respectively, during the fourth quarter versus the year-ago comparable quarter.

 

Scott H. Ray, executive vice president and chief financial officer, commented, “The company  achieved record levels of adjusted OIBDA during both the fourth quarter and full-year 2007, representing the sixth consecutive year in which United Online has achieved record annual adjusted OIBDA.  Our business strategies coupled with a focus on disciplined financial management have enabled the company to continue to deliver solid financial performance while, at the same time, continuing to diversify the company.”

 

Cash Flows, Balance Sheet and Dividend Highlights:

·      Cash flows from operations increased 43% to $32.6 million and 25% to $127.2 million in the fourth quarter and full-year 2007, respectively, versus the comparable prior-year periods.

·      Free cash flow(4) increased 76% to $28.1 million and 32% to $108.1 million in the fourth quarter and full year, respectively, versus the comparable prior-year periods.

·      Cash, cash equivalents and short-term investments at December 31, 2007 increased to a combined $218.3 million from $205.4 million at September 30, 2007, representing a net increase of $12.9 million during the fourth quarter and a net increase of $55.9 million during the year ended December 31, 2007.

·      During the fourth quarter and year ended December 31, 2007, the company paid $14.6 million and $57.1 million in cash dividends, respectively.

·      The company’s board of directors recently declared a regular quarterly cash dividend of $0.20 for the twelfth consecutive quarter.  The dividend is payable on February 29, 2008 to shareholders of record on February 14, 2008.

 

Segment Results for Fourth Quarter and Year Ended December 31, 2007:

 

Classmates Media:

 

 

 

(in $ millions, except percentages)

Financial Highlights

 

Q4 2007

 

Q4 2006

 

% Change

 

FY 2007

 

FY 2006

 

% Change

 

Billable services revenues

 

$

30.2

 

$

21.1

 

43%

 

$

106.5

 

$

81.1

 

31%

 

Advertising revenues

 

23.1

 

20.9

 

10%

 

86.9

 

58.3

 

49%

 

Segment revenues

 

$

53.3

 

$

42.0

 

27%

 

$

193.4

 

$

139.4

 

39%

 

As a % of consolidated revenues

 

42.5

%

32.1

%

 

 

37.7

%

26.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment income from operations

 

$

10.1

 

$

7.5

 

35%

 

$

28.2

 

$

19.9

 

41%

 

Segment adjusted OIBDA(1)

 

$

13.5

 

$

8.5

 

58%

 

$

35.2

 

$

24.8

 

42%

 

Segment adjusted OIBDA as a % of segment revenues(1)

 

25.3

%

20.3

%

 

 

18.2

%

17.8

%

 

 

 

3



 

·      Segment revenues, segment income from operations and segment adjusted OIBDA(1) for all prior periods have been revised to conform with the new segment reporting structure previously outlined in this press release.

·      Segment revenues increased 27% to $53.3 million and 39% to $193.4 million in the fourth quarter and full-year 2007, respectively, versus the comparable prior-year periods.    The MyPoints acquisition occurred in April 2006 and, as such, approximately nine months of MyPoints revenues are included in the 2006 results.

·      Segment adjusted OIBDA(1) increased to a record $13.5 million in the 2007 fourth quarter, surpassing the company’s previous quarterly record by nearly $4.0 million, or 41%.

·      Segment adjusted OIBDA(1) increased to 25.3% of segment revenues in the fourth quarter of 2007, its highest percentage in eight quarters, reflecting operating leverage associated with higher revenues in the Classmates Media segment.

·      Pay accounts(3) increased by a net 216,000 during the fourth quarter of 2007 to 3.2 million as of December 31, 2007.  Segment pay accounts(3) as of December 31, 2007 increased 48% from December 31, 2006.

·   60;   The segment represented 59.8% of total pay accounts(3) at December 31, 2007, compared to 44.7% at December 31, 2006.

 

Communications:

 

 

 

(in $ millions, except percentages)

Financial Highlights

 

Q4 2007

 

Q4 2006

 

% Change

 

FY 2007

 

FY 2006

 

% Change

 

Billable services revenues

 

$

61.3

 

$

78.3

 

(22)%

 

$

273.0

 

$

342.4

 

(20)%

 

Advertising revenues

 

10.8

 

10.5

 

3%

 

47.1

 

40.8

 

15%

 

Segment revenues

 

$

72.1

 

$

88.8

 

(19)%

 

$

320.1

 

$

383.2

 

(16)%

 

As a % of consolidated revenues

 

57.5

%

67.9

%

 

 

62.3

%

73.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment income from operations

 

$

20.3

 

$

11.8

 

72%

 

$

97.1

 

$

93.0

 

4%

 

Segment adjusted OIBDA(1)

 

$

26.8

 

$

28.1

 

(5)%

 

$

113.0

 

$

121.2

 

(7)%

 

Segment adjusted OIBDA as a % of segment revenues(1)

 

37.2

%

31.6

%

 

 

35.3

%

31.6

%

 

 

 

·      Segment revenues, segment income from operations and segment adjusted OIBDA(1) for all prior periods have been revised to conform with the new segment reporting structure previously outlined in this press release.

·      Segment adjusted OIBDA(1) as a percentage of segment revenues increased to a record 37.2% during the fourth quarter of 2007, reflecting the company’s continuing efforts in expense management in the Communications segment with a strong focus on driving profitability and cash flow.

·      Pay accounts(3) declined by a net 106,000 during the 2007 fourth quarter to 2.2 million, representing the lowest net decline in seven quarters since the period ended March 31, 2006.  The decline in Communications pay accounts during the fourth quarter included a loss of 6,000 pay accounts(3) resulting from the company’s previously disclosed decision to exit the VoIP business.

·      The segment represented 40.2% of total pay accounts(3) at December 31, 2007, compared to 55.3% at December 31, 2006.

 

4



 

Business Outlook:

The following forward-looking information includes certain projections made by management as of the date of this press release. United Online does not intend to revise or update this information and may not provide this type of information in the future. Due to a variety of factors, actual results may differ significantly from those projected. Factors include, without limitation, the factors referenced later in this announcement under the caption “Cautionary Information Regarding Forward-Looking Statements.” These and other factors are discussed in more detail in the company’s filings with the Securities and Exchange Commission.

 

Below is the company’s guidance for the quarter ending March 31, 2008 and year ending December 31, 2008.

 

First Quarter 2008 Guidance:

The company expects to achieve continued year over year growth in Classmates Media segment revenues that will be more than offset by a continued decline in Communications segment revenues.

 

First Quarter 2008 (in $ millions)

 

Guidance

 

Revenues

 

$116.0 - $120.0

 

Adjusted OIBDA(1)

 

$30.0 - $34.0

 

 

Full Year 2008 Guidance:

The company currently anticipates that total revenues in 2008 will decline when compared to 2007.  The company expects a continued decrease in Communications segment revenues that will be partially offset by continued increases in Classmates Media segment revenues.

 

The table below reconciles the company’s guidance for operating income, a GAAP measure, to adjusted OIBDA(1).

 

First Quarter and Full-Year 2008
(in $ millions)

 

Q1 2008
Guidance

 

FY 2008
Guidance

 

GAAP Operating Income

 

$11.8 - $15.8

 

$74.7 - $80.7

 

Depreciation

 

5.2

 

20.5

 

Amortization

 

2.6

 

9.3

 

Stock-based compensation*

 

9.9

 

38.0

 

Restructuring and related charges

 

0.5

 

0.5

 

Adjusted OIBDA(1)

 

$30.0 - $34.0

 

$143.0 - $149.0

 

 

5



 

*The company’s guidance for stock-based compensation expense is based, in part, on estimated grants to be made in 2008. Actual grants, as well as the expenses associated with such grants, could vary significantly from those estimated.  Historically, bonuses for members of senior management were paid primarily in cash. It is anticipated that the bonuses for certain members of senior management for fiscal 2008 will be paid primarily in shares of the company’s common stock.  The anticipated change in bonus structure will positively impact adjusted OIBDA(1) in 2008 when compared to prior periods.

 

(1) Adjusted operating income before depreciation and amortization (adjusted OIBDA) is defined by the company as operating income before depreciation; amortization; stock-based compensation; restructuring and related charges; and impairment of goodwill, intangible assets and long-lived assets.  The company’s definition of adjusted OIBDA has been modified from time to time. Management believes that because adjusted OIBDA excludes (1) certain non-cash expenses (such as depreciation, amortization, stock-based compensation, and impairment of goodwill, intangible assets and long-lived assets); and (2) expenses that are not reflective of the company’s core operating results over time (such as restructuring and related charges), this measure provides investors with additional useful information to measure the company’s financial performance, particularly with respect to changes in performance from period to period.  Management uses adjusted OIBDA to measure the company’s performance.  The company’s board of directors has used this measure in determining certain compensation incentives for certain members of the company’s management.  Adjusted OIBDA is not determined in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and should be considered in addition to, not as a substitute for or superior to, financial measures determined in accordance with GAAP.  A limitation associated with the use of adjusted OIBDA is that it does not reflect the periodic costs of certain tangible and intangible assets used in generating revenues in the company’s business.  Management evaluates the costs of such tangible and intangible assets through other financial activities such as evaluations of capital expenditures and purchase accounting.  An additional limitation associated with this measure is that it does not include stock-based compensation expenses related to the company’s workforce.  Management compensates for this limitation by providing a summary of stock-based compensation expenses on the face of the consolidated statements of operations.  A further limitation associated with the use of this measure is that it does not reflect the costs of restructuring and related charges and impairment of goodwill, intangible assets and long-lived assets.  Management compensates for this limitation by providing supplemental information about restructuring and related charges and impairment charges within its financial press releases and SEC filings, when applicable.   An additional limitation associated with the use of this measure is that the term adjusted OIBDA does not have a standardized meaning.  Therefore, other companies may use the same or a similarly named measure but exclude different items or use different computations, which may not provide investors a comparable view of the company’s performance in relation to other companies.  Management compensates for this limitation by presenting the most comparable GAAP measure, operating income, directly ahead of adjusted OIBDA within its financial press releases and by providing a reconciliation that shows and describes the adjustments made. A reconciliation to operating income is provided in the accompanying tables.

 

6



 

Adjusted OIBDA for each of the company’s segments is defined by the company as segment income from operations, as set forth in the company’s Forms 10-K and Forms 10-Q, before stock-based compensation, restructuring and related charges and impairment of goodwill, intangible assets and long-lived assets. The company’s definition of adjusted OIBDA for each of the company’s segments has been modified from time to time.  Management believes that because segment adjusted OIBDA and segment adjusted OIBDA as a percentage of segment revenues exclude (1) certain non-cash expenses (such as stock-based compensation, and impairment of goodwill, intangible assets and long-lived assets); and (2) expenses that are not reflective of the segment’s core operating results over time (such as restructuring and related charges), these measures provide investors with additional useful information to evaluate the company’s segment financial performance, particularly with respect to changes in performance from period to period.  Segment adjusted OIBDA and segment adjusted OIBDA as a percentage of segment revenues are not determined in accordance with GAAP and should be considered in addition to, not as a substitute for or superior to, financial measures determined in accordance with GAAP.  A limitation associated with this measure is that it does not include stock-based compensation expenses related to the company’s workforce.  Management compensates for this limitation by providing a summary of stock-based compensation expenses on the face of the consolidated statements of operations.  A further limitation associated with the use of these measures is that they do not reflect the costs of restructuring and related charges and impairment charges related to an operating segment.  Management compensates for this limitation by providing supplemental information about restructuring and related charges and impairment charges by segment within its financial press releases and SEC filings, when applicable.  A reconciliation to segment income from operations, its most comparable GAAP financial measure, is provided in the accompanying tables.

 

(2) Adjusted net income is defined by the company as net income before the after-tax effect of: stock-based compensation; amortization of intangible assets; restructuring and related charges; impairment of goodwill, intangible assets and long-lived assets; and the cumulative effect of a change in accounting principle as a result of the adoption of SFAS 123R, and the re-measurement of certain deferred tax assets.  Management believes that adjusted net income and adjusted diluted net income per share provide investors with additional useful information to measure the company’s financial performance, particularly with respect to changes in performance from period to period, because these measures are exclusive of (1) certain non-cash expenses (such as stock-based compensation, amortization, the cumulative effect of change in accounting principle, and impairment of goodwill, intangible assets and long-lived assets); and (2) expenses that are not reflective of the company’s core results over time (such as restructuring and related charges).  Management also uses adjusted net income and adjusted diluted net income per share for this purpose.  Adjusted net income and adjusted diluted net income per share are not determined in accordance with GAAP and should be considered in addition to, not as a substitute for or superior to, financial measures determined in accordance with GAAP.  The limitations of adjusted net income and adjusted diluted net income per share are that, similar to adjusted OIBDA, they do not include certain costs, and the terms adjusted net income and adjusted diluted net income per share do not have standardized meanings.  Therefore, other companies may use the same or similarly named measures but exclude different items or use different computations, which may not provide investors a comparable view of the company’s performance in relation to other companies.  Management compensates for this limitation by

 

7



 

presenting the most comparable GAAP measures, net income and diluted net income per share, directly ahead of adjusted net income and adjusted diluted net income per share within its financial press releases and by providing a reconciliation that shows and describes the adjustments made.  Reconciliations to net income and diluted net income per share are provided in the accompanying tables.

 

(3) A pay account represents a unique billing relationship with a customer who subscribes to one or more of the company’s services.  A pay account does not equate to a unique subscriber since one subscriber could have several pay accounts.  Classmates Media segment active accounts are defined as: all social networking pay accounts as of the date presented; the monthly average for the period of all free social networking accounts who have visited the company’s domestic or international social networking Web sites, excluding The Names Database, at least once during the period; and the monthly average for the period of all loyalty marketing members who have earned or redeemed points during such period.  Communications segment active accounts are defined as all Communications pay accounts as of the date presented combined with the number of free Communications accounts (access and email users), excluding free Web hosting accounts, that logged on to the company’s services at least once during the preceding 31 days.

 

(4) Free cash flow is defined by the company as net cash provided by operating activities, less capital expenditures and including the excess tax benefits from stock-based compensation and cash paid for restructuring and related charges.  Management believes that free cash flow provides investors with additional useful information to measure operating liquidity because it reflects the company’s operating cash flows after investing in capital assets and prior to cash paid for restructuring and related charges.  It also fully reflects the tax benefits realized by the company from stock-based compensation.  This measure is used by management, and may also be useful for investors, to assess the company’s ability to pay its quarterly dividend, repay debt obligations, generate cash flow for a variety of strategic opportunities, including reinvestment in the business, and effect potential acquisitions and share repurchases.  Free cash flow is not determined in accordance with GAAP and should be considered in addition to, not as a substitute for or superior to, financial measures determined in accordance with GAAP.  A limitation of free cash flow is that it does not represent the total increase or decrease in cash during the period.  An additional limitation associated with the use of this measure is that the term free cash flow does not have a standardized meaning.  Therefore, other companies may use the same or a similarly named measure but exclude different items or use different computations, which may not provide investors a comparable view of the company’s performance in relation to other companies.  Management compensates for this limitation by presenting the most comparable GAAP measure, net cash provided by operating activities, directly ahead of free cash flow within its financial press releases and by providing a reconciliation that shows and describes the adjustments made.  A reconciliation to net cash provided by operating activities is provided in the accompanying tables.

 

Investor Conference Call Today at 4:30 p.m. ET:

United Online will host a conference call today at 4:30 p.m. ET (1:30 p.m. PT) to discuss its quarterly results.  A live Webcast of the call can be accessed through the “investors” section of the company’s Web site located at www.unitedonline.com. A recording of the call will be

 

8



 

available on the site for seven days, or by dialing (800) 642-1687 (or 706-645-9291 outside of the United States) and the reservation number, 30945521.

 

About United Online:

United Online, Inc. (Nasdaq: UNTD) is a leading provider of consumer Internet and media services. The company’s Classmates Media services include online social networking (Classmates) and online loyalty marketing (MyPoints). Its Communications services include Internet access (NetZero, Juno) and email. United Online is headquartered in Woodland Hills, CA, with offices in New York, NY; Fort Lee, NJ; Renton, WA; San Francisco, CA; Schaumburg, IL; Orem, UT; Erlangen, Germany; and Hyderabad, India. For more information about United Online, please visit www.unitedonline.com.

 

Cautionary Information Regarding Forward-Looking Statements:

This release contains forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, as amended, based on current expectations, estimates and projections about the company’s operations, industry, financial condition, performance and results of operations. Statements containing words such as “guidance,” “may,” “believe,” “anticipate,” “expect,” “intend,”  “plan,”  “project,” “projections,” “business outlook,” and “estimate” or similar expressions constitute forward-looking statements.  In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements.   These statements include, without limitation, expectations regarding future: financial performance; depreciation and amortization; stock-based compensation; and restructuring and related charges. Any such forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties that may cause actual performance and results to differ materially from those predicted. Reported results should not be considered an indication of future performance. Potential risks and uncertainties include, among others: the effect of competition; the company’s inability to retain its free and pay accounts and the rate at which free and pay accounts sign up for or use the company’s services; changes in pay accounts and the mix of pay accounts; the company’s inability to increase or maintain its advertising revenues; the effects of changes in marketing expenditures or shifts in marketing expenditures; the effects of seasonality; changes in stock-based compensation; changes in amortization or depreciation due to a variety of factors; potential write down, reserve against or impairment of assets including receivables, goodwill, intangibles or other assets including capitalized transaction-related costs associated with the CMC IPO; that the company will incur additional restructuring and related charges or currently anticipated restructuring and related charges will be greater than anticipated; risks associated with the commercialization of new services; changes in tax laws, the company’s business or other factors that would impact anticipated tax benefits; the company’s ability to successfully identify, consummate and integrate acquisitions; problems associated with the company’s operations, systems or technologies; the company’s inability to retain key customers and key personnel; risks associated with litigation; governmental regulation; and the effects of discontinuing or discontinued business operations.  In addition, the payment of future dividends and any possible share repurchases are discretionary and will be subject to determination by the Board of Directors each quarter and from time to time following its review of the company’s financial performance and other factors.

 

9



 

From time to time, the company considers acquisitions or divestitures that, if consummated, could be material. Forward-looking statements regarding financial metrics are based upon the assumption that no such acquisition or divestiture is consummated during the relevant periods. If an acquisition or divestiture were consummated, actual results could differ materially from any forward-looking statements. More information about potential factors that could affect the company’s business and financial results is included in the company’s annual and quarterly reports filed with the Securities and Exchange Commission (http://www.sec.gov), including, without limitation, information under the captions “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors.”

 

 

CONTACT:  United Online, Inc.

 

 

Investors:

 

Erik Randerson, CFA

 

818-287-3350

 

investor@untd.com

 

 

 

Press:

 

Scott Matulis

 

818-287-3388

 

pr@untd.com

 

10



 

UNITED ONLINE, INC.

Unaudited Condensed Consolidated Statements of Operations

(in thousands, except per share amounts)

 

 

 

Quarter Ended December 31,

 

Year Ended December 31,

 

 

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

125,410

 

$

130,786

 

$

513,503

 

$

522,654

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Cost of revenues(a)

 

29,682

 

29,967

 

117,203

 

119,990

 

Sales and marketing(a)

 

36,277

 

43,976

 

163,424

 

176,980

 

Product development(a)

 

12,232

 

13,231

 

51,044

 

52,602

 

General and administrative(a)

 

19,036

 

16,537

 

73,312

 

67,511

 

Amortization of intangible assets

 

3,011

 

4,486

 

12,800

 

17,640

 

Restructuring charges

 

2,991

 

 

3,419

 

627

 

Impairment of goodwill, intangible assets and long-lived assets

 

 

13,285

 

 

13,285

 

Total operating expenses

 

103,229

 

121,482

 

421,202

 

448,635

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

22,181

 

9,304

 

92,301

 

74,019

 

 

 

 

 

 

 

 

 

 

 

Interest and other income, net

 

2,100

 

1,549

 

7,555

 

6,076

 

Interest expense

 

(204

(245

(1,164

)

(2,571

)

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

24,077

 

10,608

 

98,692

 

77,524

 

Provision for income taxes

 

9,505

 

6,049

 

40,915

 

36,293

 

 

 

 

 

 

 

 

 

 

 

Income before cumulative effect of change in accounting principle

 

14,572

 

4,559

 

57,777

 

41,231

 

Cumulative effect of change in accounting principle, net of tax

 

 

 

 

1,041

 

Net income

 

$

14,572

 

$

4,559

 

$

57,777

 

$

42,272

 

 

 

 

 

 

 

 

 

 

 

Basic net income per share

 

 

 

 

 

 

 

 

 

Income before cumulative effect of change in accounting principle

 

$

0.22

 

$

0.07

 

$

0.87

 

$

0.64

 

Cumulative effect of change in accounting principle, net of tax

 

 

 

 

0.02

 

Basic net income per share

 

$

0.22

 

$

0.07

 

$

0.87

 

$

0.66

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per share

 

 

 

 

 

 

 

 

 

Income before cumulative effect of change in accounting principle

 

$

0.21

 

$

0.07

 

$

0.83

 

$

0.62

 

Cumulative effect of change in accounting principle, net of tax

 

 

 

 

0.02

 

Diluted net income per share

 

$

0.21

 

$

0.07

 

$

0.83

 

$

0.64

 

 

 

 

 

 

 

 

 

 

 

Shares used to calculate basic net income per share

 

67,526

 

65,102

 

66,768

 

64,001

 

Shares used to calculate diluted net income per share

 

70,166

 

67,616

 

69,287

 

66,269

 

Shares outstanding at end of period

 

68,019

 

65,805

 

68,019

 

65,805

 

 

 

 

 

 

 

 

 

 

 

 


(a)  Stock-based compensation was allocated as follows:

 

Cost of revenues

 

$

189

 

$

148

 

$

884

 

$

817

 

Sales and marketing

 

1,068

 

714

 

4,031

 

3,457

 

Product development

 

1,127

 

1,119

 

4,941

 

5,367

 

General and administrative

 

4,561

 

2,050

 

9,693

 

9,527

 

Total stock-based compensation

 

$

6,945

 

$

4,031

 

$

19,549

 

$

19,168

 

 

 

 

 

 

 

 

 

 

 

 



 

UNITED ONLINE, INC.

Unaudited Reconciliations of Non-GAAP Financial Data

(in thousands)

 

Unaudited Reconciliation of Operating Income to Adjusted Operating Income Before Depreciation and Amortization (OIBDA)(1)

 

 

 

Quarter Ended December 31,

 

Year Ended December 31,

 

 

 

2007

 

2006

 

2007

 

2006

 

Operating income

 

$

22,181

 

$

9,304

 

$

92,301

 

$

74,019

 

Depreciation

 

5,150

 

5,501

 

20,150

 

21,290

 

Amortization of intangible assets

 

3,011

 

4,486

 

12,800

 

17,640

 

Operating income before depreciation and amortization

 

30,342

 

19,291

 

125,251

 

112,949

 

Stock-based compensation

 

6,945

 

4,031

 

19,549

 

19,168

 

Restructuring charges

 

2,991

 

 

3,419

 

627

 

Impairment of goodwill, intangible assets and long-lived assets

 

 

13,285

 

 

13,285

 

Adjusted operating income before depreciation and amortization

 

$

40,278

 

$

36,607

 

$

148,219

 

$

146,029

 

 

Unaudited Reconciliation of Segment Income from Operations to Segment Adjusted OIBDA(1)

 

 

 

Quarter Ended December 31,

 

Year Ended December 31,

 

 

 

2007

 

2006

 

2007

 

2006

 

Classmates Media:

 

 

 

 

 

 

 

 

 

Segment income from operations

 

$

10,052

 

$

7,464

 

$

28,177

 

$

19,938

 

Stock-based compensation

 

3,383

 

1,079

 

6,987

 

4,872

 

Restructuring charges

 

42

 

 

42

 

 

Segment adjusted operating income before depreciation and amortization

 

$

13,477

 

$

8,543

 

$

35,206

 

$

24,810

 

 

 

 

 

 

 

 

 

 

 

Communications:

 

 

 

 

 

 

 

 

 

Segment income from operations

 

$

20,290

 

$

11,827

 

$

97,074

 

$

93,011

 

Stock-based compensation

 

3,562

 

2,952

 

12,562

 

14,296

 

Restructuring charges

 

2,949

 

 

3,377

 

627

 

Impairment of goodwill, intangible assets and long-lived assets

 

 

13,285

 

 

13,285

 

Segment adjusted operating income before depreciation and amortization

 

$

26,801

 

$

28,064

 

$

113,013

 

$

121,219

 

 



 

UNITED ONLINE, INC.

Unaudited Reconciliation of Net Income to Adjusted Net Income(2)

(in thousands, except per share amounts)

 

 

 

Quarter Ended December 31,

 

Year Ended December 31,

 

 

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

14,572

 

$

4,559

 

$

57,777

 

$

42,272

 

Add (deduct):

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

6,945

 

4,031

 

19,549

 

19,168

 

Amortization of intangible assets

 

3,011

 

4,486

 

12,800

 

17,640

 

Restructuring charges

 

2,991

 

 

3,419

 

627

 

Impairment of goodwill, intangible assets and long-lived assets

 

 

13,285

 

 

13,285

 

Cumulative effect of change in accounting principle, net of tax

 

 

 

 

(1,041

)

 

 

27,519

 

26,361

 

93,545

 

91,951

 

 

 

 

 

 

 

 

 

 

 

Income tax effect of adjusting entries

 

(4,170

)

(7,682

)

(11,051

)

(16,416

)

Re-measurement of certain deferred tax assets

 

 

813

 

(658

)

2,132

 

Adjusted net income

 

$

23,349

 

$

19,492

 

$

81,836

 

$

77,667

 

 

 

 

 

 

 

 

 

 

 

Basic net income per share

 

$

0.22

 

$

0.07

 

$

0.87

 

$

0.66

 

Diluted net income per share

 

$

0.21

 

$

0.07

 

$

0.83

 

$

0.64

 

 

 

 

 

 

 

 

 

 

 

Adjusted basic net income per share

 

$

0.35

 

$

0.30

 

$

1.23

 

$

1.21

 

Adjusted diluted net income per share

 

$

0.33

 

$

0.29

 

$

1.16

 

$

1.16

 

 

 

 

 

 

 

 

 

 

 

Shares used to calculate basic net income per share

 

67,526

 

65,102

 

66,768

 

64,001

 

Shares used to calculate diluted net income per share

 

70,166

 

67,616

 

69,287

 

66,269

 

 

 

 

 

 

 

 

 

 

 

Shares used to calculate adjusted basic net income per share

 

67,526

 

65,102

 

66,768

 

64,001

 

Shares used to calculate adjusted diluted net income per share(a)

 

71,648

 

68,194

 

70,704

 

67,138

 

 


(a) Includes the adjustment of shares used to calculate diluted net income per share resulting from the elimination of stock-based compensation.



 

UNITED ONLINE, INC.

Unaudited Condensed Consolidated Balance Sheets

(in thousands)

 

 

 

December 31,
2007

 

December 31,
2006

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Cash, cash equivalents and short-term investments

 

$

218,307

 

$

162,362

 

Accounts receivable, net

 

28,765

 

32,226

 

Deferred tax assets, net

 

64,609

 

71,360

 

Property and equipment, net

 

39,570

 

34,296

 

Goodwill and intangible assets, net

 

173,267

 

186,671

 

Other assets

 

27,875

 

16,104

 

Total assets

 

$

552,393

 

$

503,019

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Accounts payable

 

$

38,095

 

$

36,550

 

Accrued liabilities

 

30,586

 

39,547

 

Member redemption liability

 

24,560

 

19,989

 

Deferred revenue

 

67,777

 

56,348

 

Capital leases

 

13

 

30

 

Other liabilities

 

10,734

 

3,589

 

Total liabilities

 

171,765

 

156,053

 

 

 

 

 

 

 

Stockholders’ equity

 

380,628

 

346,966

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

552,393

 

$

503,019

 

 



 

UNITED ONLINE, INC.

Unaudited Condensed Consolidated Statements of Cash Flows

(in thousands)

 

 

 

Quarter Ended December 31,

 

Year Ended December 31,

 

 

 

2007

 

2006

 

2007

 

2006

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

Net income

 

$

14,572

 

$

4,559

 

$

57,777

 

$

42,272

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation, amortization and stock-based compensation

 

15,107

 

14,018

 

52,500

 

58,098

 

Impairment of goodwill, intangible assets and long-lived assets

 

 

13,285

 

 

13,285

 

Provision for doubtful accounts receivable

 

(1,037

)

(215

)

1,323

 

(81

)

Deferred taxes and other

 

1,873

 

(6,046

)

8,177

 

(586

)

Tax benefits from stock-based compensation

 

391

 

1,093

 

4,622

 

5,781

 

Excess tax benefits from stock-based compensation

 

(436

)

(441

)

(3,168

)

(3,863

)

Cumulative effect of change in accounting principle, net of tax

 

 

 

 

(1,041

)

Change in operating assets and liabilities (excluding the effects of acquisitions):

 

 

 

 

 

 

 

 

 

Accounts receivable

 

(68

)

(5,747

)

2,137

 

(3,215

)

Other assets

 

(4,460

)

(1,553

)

(9,018

)

844

 

Accounts payable and accrued liabilities

 

95

 

3,895

 

(9,025

)

(11,211

)

Member redemption liability

 

1,037

 

1,198

 

4,572

 

2,315

 

Deferred revenue

 

(550

)

(1,180

)

11,430

 

(999

)

Other liabilities

 

6,086

 

(6

)

5,898

 

(129

)

Net cash provided by operating activities

 

32,610

 

22,860

 

127,225

 

101,470

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

(7,674

)

(7,437

)

(25,509

)

(24,329

)

Purchases of rights, patents and trademarks

 

 

 

 

(509

)

Purchases of short-term investments

 

(23,569

)

(67,733

)

(228,920

)

(324,328

)

Proceeds from maturities of short-term investments

 

21,245

 

27,415

 

72,890

 

115,581

 

Proceeds from sales of short-term investments

 

48,395

 

30,199

 

229,994

 

209,599

 

Cash paid for acquisitions, net of cash acquired

 

 

(41

)

 

(61,155

)

Increase in restricted cash

 

 

1,450

 

 

 

Payment related to settlement of pre-acquisition liability

 

 

 

 

(4,800

)

Proceeds from sales of assets, net

 

7

 

17

 

71

 

104

 

Net cash provided by (used for) investing activities

 

38,404

 

(16,130

)

48,526

 

(89,837

)

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

Payments on term loan

 

 

 

 

(54,209

)

Payments on capital leases

 

(4

)

(424

)

(16

)

(668

)

Proceeds from exercises of stock options

 

1,216

 

2,883

 

8,605

 

9,452

 

Proceeds from employee stock purchase plan

 

1,928

 

2,039

 

5,413

 

5,004

 

Repurchases of common stock

 

(929

)

(310

)

(5,601

)

(2,684

)

Payments for dividends

 

(14,564

)

(13,695

)

(57,130

)

(53,483

)

Excess tax benefits from stock-based compensation

 

436

 

441

 

3,168

 

3,863

 

Net cash used for financing activities

 

(11,917

)

(9,066

)

(45,561

)

(92,725

)

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

(102

)

(71

)

65

 

(53

)

 

 

 

 

 

 

 

 

 

 

Change in cash and cash equivalents

 

58,995

 

(2,407

)

130,255

 

(81,145

)

Cash and cash equivalents, beginning of period

 

90,512

 

21,659

 

19,252

 

100,397

 

Cash and cash equivalents, end of period

 

$

149,507

 

$

19,252

 

$

149,507

 

$

19,252

 

 



 

UNITED ONLINE, INC.

Unaudited Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow(4)

(in thousands)

 

 

 

Quarter Ended December 31,

Year Ended December 31,

 

 

2007

 

2006

 

2007

 

2006

 

Net cash provided by operating activities

 

$

32,610

 

$

22,860

 

$

127,225

 

$

101,470

 

Add (deduct):

 

 

 

 

 

 

 

 

 

Capital expenditures

 

(7,674

)

(7,437

(25,509

)

(24,329

)

Excess tax benefits from stock-based compensation

 

436

 

441

 

3,168

 

3,863

 

Cash paid for restructuring charges

 

2,776

 

105

 

3,204

 

1,100

 

Free cash flow

 

$

28,148

 

$

15,969

 

$

108,088

 

$

82,104

 

 



 

UNITED ONLINE, INC.

Unaudited Segment Information(a)

(in thousands)

 

 

 

Quarter Ended December 31, 2007

 

Year Ended December 31, 2007

 

 

Classmates Media

 

Communications

 

Total

 

Classmates Media

 

Communications

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Billable services

 

$

30,200

 

$

61,295

 

$

91,495

 

$

106,514

 

$

273,012

 

$

379,526

 

Advertising

 

23,073

 

10,842

 

33,915

 

86,905

 

47,072

 

133,977

 

Total revenues

 

53,273

 

72,137

 

125,410

 

193,419

 

320,084

 

513,503

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

12,128

 

17,554

 

29,682

 

41,978

 

75,225

 

117,203

 

Sales and marketing

 

18,182

 

18,095

 

36,277

 

79,205

 

84,219

 

163,424

 

Product development

 

4,777

 

7,455

 

12,232

 

16,809

 

34,235

 

51,044

 

General and administrative

 

10,137

 

8,899

 

19,036

 

35,008

 

38,304

 

73,312

 

Amortization of intangible assets

 

2,549

 

462

 

3,011

 

10,769

 

2,031

 

12,800

 

Restructuring charges

 

42

 

2,949

 

2,991

 

42

 

3,377

 

3,419

 

Total operating expenses

 

47,815

 

55,414

 

103,229

 

183,811

 

237,391

 

421,202

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

5,458

 

16,723

 

22,181

 

9,608

 

82,693

 

92,301

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

2,045

 

3,105

 

5,150

 

7,800

 

12,350

 

20,150

 

Amortization of intangible assets

 

2,549

 

462

 

3,011

 

10,769

 

2,031

 

12,800

 

Operating income before depreciation and amortization

 

10,052

 

20,290

 

30,342

 

28,177

 

97,074

 

125,251

 

Stock-based compensation

 

3,383

 

3,562

 

6,945

 

6,987

 

12,562

 

19,549

 

Restructuring charges

 

42

 

2,949

 

2,991

 

42

 

3,377

 

3,419

 

Adjusted operating income before depreciation and amortization

 

$

13,477

 

$

26,801

 

$

40,278

 

$

35,206

 

$

113,013

 

$

148,219

 

 

 

 

Quarter Ended December 31, 2006

 

Year Ended December 31, 2006

 

 

Classmates Media

 

Communications

 

Total

 

Classmates Media

 

Communications

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Billable services

 

$

21,060

 

$

78,292

 

$

99,352

 

$

81,146

 

$

342,419

 

$

423,565

 

Advertising

 

20,946

 

10,488

 

31,434

 

58,300

 

40,789

 

99,089

 

Total revenues

 

42,006

 

88,780

 

130,786

 

139,446

 

383,208

 

522,654

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

10,608

 

19,359

 

29,967

 

29,853

 

90,137

 

119,990

 

Sales and marketing

 

16,984

 

26,992

 

43,976

 

60,782

 

116,198

 

176,980

 

Product development

 

3,283

 

9,948

 

13,231

 

11,857

 

40,745

 

52,602

 

General and administrative

 

5,763

 

10,774

 

16,537

 

25,217

 

42,294

 

67,511

 

Amortization of intangible assets

 

3,683

 

803

 

4,486

 

12,731

 

4,909

 

17,640

 

Restructuring charges

 

 

 

 

 

627

 

627

 

Impairment of goodwill, intangible assets and long-lived assets

 

 

13,285

 

13,285

 

 

13,285

 

13,285

 

Total operating expenses

 

40,321

 

81,161

 

121,482

 

140,440

 

308,195

 

448,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

1,685

 

7,619

 

9,304

 

(994

)

75,013

 

74,019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

2,096

 

3,405

 

5,501

 

8,201

 

13,089

 

21,290

 

Amortization of intangible assets

 

3,683

 

803

 

4,486

 

12,731

 

4,909

 

17,640

 

Operating income before depreciation and amortization

 

7,464

 

11,827

 

19,291

 

19,938

 

93,011

 

112,949

 

Stock-based compensation

 

1,079

 

2,952

 

4,031

 

4,872

 

14,296

 

19,168

 

Restructuring charges

 

 

 

 

 

627

 

627

 

Impairment of goodwill, intangible assets and long-lived assets

 

 

13,285

 

13,285

 

 

13,285

 

13,285

 

Adjusted operating income before depreciation and amortization

 

$

8,543

 

$

28,064

 

$

36,607

 

$

24,810

 

$

121,219

 

$

146,029

 

 


(a) Segment results for all prior periods have been adjusted to conform with the new segment reporting structure previously outlined in this press release.

 



 

UNITED ONLINE, INC.

Unaudited Selected Quarterly Historical Key Metrics (a)

 

 

 

December 31,
2007

 

September 30,
2007

 

June 30, 
2007

 

March 31, 
2007

 

December 31,
2006

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated:

 

 

 

 

 

 

 

 

 

 

 

Total pay accounts(b) (in thousands)

 

5,349

 

5,239

 

5,118

 

4,984

 

4,854

 

Number of employees at end of period

 

928

 

999

 

985

 

1,008

 

1,006

 

 

 

 

 

 

 

 

 

 

 

 

 

Classmates Media:

 

 

 

 

 

 

 

 

 

 

 

Segment revenues(e) (in thousands)

 

$

53,273

 

$

49,972

 

$

47,740

 

$

42,434

 

$

42,006

 

% of Total revenues

 

42.5

%

39.4

%

36.3

%

32.7

%

32.1

%

 

 

 

 

 

 

 

 

 

 

 

 

Pay accounts (in thousands)

 

3,199

 

2,983

 

2,710

 

2,433

 

2,169

 

% of Total pay accounts

 

59.8

%

56.9

%

53.0

%

48.8

%

44.7

%

 

 

 

 

 

 

 

 

 

 

 

 

Segment active accounts(c)(d)  (in millions)

 

12.6

 

12.8

 

11.7

 

11.4

 

11.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Communications:

 

 

 

 

 

 

 

 

 

 

 

Segment revenues(e) (in thousands)

 

$

72,137

 

$

76,853

 

$

83,677

 

$

87,417

 

$

88,780

 

% of Total revenues

 

57.5

%

60.6

%

63.7

%

67.3

%

67.9

%

 

 

 

 

 

 

 

 

 

 

 

 

Pay accounts(b) (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Access

 

1,786

 

1,886

 

2,016

 

2,158

 

2,282

 

Other

 

364

 

370

 

392

 

393

 

403

 

Total Communications pay accounts(b)

 

2,150

 

2,256

 

2,408

 

2,551

 

2,685

 

% of Total pay accounts

 

40.2

%

43.1

%

47.0

%

51.2

%

55.3

%

 

 

 

 

 

 

 

 

 

 

 

 

Segment active accounts(f)  (in millions)

 

3.3

 

3.5

 

3.7

 

3.9

 

4.0

 

 


(a) More information on the financial results for these quarters can be found in the company’s filings with the Securities and Exchange Commission.

 

(b) Growth in pay accounts during the quarter ended September 30, 2007 includes a loss of 18,000 pay accounts resulting from the company’s decision to exit the photo sharing business.  Growth in pay accounts during the quarter ended December 31, 2007 includes a loss of 6,000 pay accounts resulting from the company’s decision to exit the VoIP business.

 

(c) Classmates Media active accounts represent: all social networking pay accounts as of the date presented; the monthly average for the period of all free social networking accounts who have visited the company’s domestic or international social networking Web sites, excluding The Names Database, at least once during the period; and the monthly average for the period of all loyalty marketing members who have earned or redeemed points during such period.

 

(d) The numbers of active international accounts prior to the quarter ended June 30, 2007 were derived by dividing the actual total numbers of visits by an estimate of the number of times a user returned to the site during the period.

 

(e) Segment results for all prior periods have been adjusted to conform with the new segment reporting structure previously outlined in this press release.

 

(f) Communications segment active accounts are defined as all Communications pay accounts as of the date presented combined with the number of free Communications accounts (access and email users), excluding free Web hosting accounts, that logged on to the company’s services at least once during the preceding 31 days.

 


-----END PRIVACY-ENHANCED MESSAGE-----