XML 108 R41.htm IDEA: XBRL DOCUMENT v2.4.1.9
Summary of Significant Accounting Policies - Consolidated VIEs (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Current assets:        
Cash and cash equivalents $ 131,912us-gaap_CashAndCashEquivalentsAtCarryingValue $ 40,028us-gaap_CashAndCashEquivalentsAtCarryingValue $ 68,999us-gaap_CashAndCashEquivalentsAtCarryingValue $ 7,546us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net 127,878us-gaap_AccountsReceivableNetCurrent 109,430us-gaap_AccountsReceivableNetCurrent    
Deferred tax assets, net 41,737us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent 38,585us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent    
Prepaid expenses and other current assets 16,137us-gaap_PrepaidExpenseAndOtherAssetsCurrent 13,123us-gaap_PrepaidExpenseAndOtherAssetsCurrent    
Total current assets 317,664us-gaap_AssetsCurrent 201,166us-gaap_AssetsCurrent    
Property and equipment, net 237,739us-gaap_PropertyPlantAndEquipmentNet 212,259us-gaap_PropertyPlantAndEquipmentNet    
Goodwill 256,491us-gaap_Goodwill 198,052us-gaap_Goodwill 148,409us-gaap_Goodwill  
FCC licenses 275,313us-gaap_IndefiniteLivedLicenseAgreements 222,757us-gaap_IndefiniteLivedLicenseAgreements    
Other intangible assets, net 194,129us-gaap_FiniteLivedIntangibleAssetsNet 162,721us-gaap_FiniteLivedIntangibleAssetsNet    
Deferred tax assets, net 15,055us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent 30,898us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent    
Other noncurrent assets, net 119,107us-gaap_OtherAssetsNoncurrent 69,606us-gaap_OtherAssetsNoncurrent    
Total assets 1,462,225us-gaap_Assets 1,163,722us-gaap_Assets    
Current liabilities:        
Current portion of debt 15,840us-gaap_LongTermDebtCurrent 6,857us-gaap_LongTermDebtCurrent    
Interest payable 4,601us-gaap_InterestPayableCurrent 4,661us-gaap_InterestPayableCurrent    
Other current liabilities 5,543us-gaap_OtherLiabilitiesCurrent 4,807us-gaap_OtherLiabilitiesCurrent    
Total current liabilities 97,266us-gaap_LiabilitiesCurrent 83,922us-gaap_LiabilitiesCurrent    
Debt 1,220,304us-gaap_LongTermDebtNoncurrent 1,064,262us-gaap_LongTermDebtNoncurrent    
Other noncurrent liabilities 33,876us-gaap_OtherLiabilitiesNoncurrent 20,689us-gaap_OtherLiabilitiesNoncurrent    
Total liabilities 1,405,688us-gaap_Liabilities 1,176,953us-gaap_Liabilities    
Variable Interest Entity, Primary Beneficiary [Member]        
Current assets:        
Cash and cash equivalents 1,440us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
3,716us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
Accounts receivable, net 7,594us-gaap_AccountsReceivableNetCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
9,227us-gaap_AccountsReceivableNetCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
Deferred tax assets, net 9,389us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
8,160us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
Prepaid expenses and other current assets 2,657us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
1,742us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
Total current assets 21,080us-gaap_AssetsCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
22,845us-gaap_AssetsCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
Property and equipment, net 26,235us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
37,012us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
Goodwill 35,308us-gaap_Goodwill
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
62,703us-gaap_Goodwill
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
FCC licenses 46,727us-gaap_IndefiniteLivedLicenseAgreements
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
66,263us-gaap_IndefiniteLivedLicenseAgreements
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
Other intangible assets, net 30,333us-gaap_FiniteLivedIntangibleAssetsNet
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
52,373us-gaap_FiniteLivedIntangibleAssetsNet
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
Deferred tax assets, net 15,055us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
25,727us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
Other noncurrent assets, net 49,803us-gaap_OtherAssetsNoncurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
7,412us-gaap_OtherAssetsNoncurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
Total assets 224,541us-gaap_Assets
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
274,335us-gaap_Assets
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
Current liabilities:        
Current portion of debt 5,137us-gaap_LongTermDebtCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
2,334us-gaap_LongTermDebtCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
Interest payable 28us-gaap_InterestPayableCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
26us-gaap_InterestPayableCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
Other current liabilities 7,852us-gaap_OtherLiabilitiesCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
6,639us-gaap_OtherLiabilitiesCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
Total current liabilities 13,017us-gaap_LiabilitiesCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
8,999us-gaap_LiabilitiesCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
Debt 289,161us-gaap_LongTermDebtNoncurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
230,131us-gaap_LongTermDebtNoncurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
Other noncurrent liabilities 10,018us-gaap_OtherLiabilitiesNoncurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
8,132us-gaap_OtherLiabilitiesNoncurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
Total liabilities $ 312,196us-gaap_Liabilities
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
$ 247,262us-gaap_Liabilities
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember