NPORT-EX 2 primary-document.htm
1
Terra
Firma
US
Concentrated
Realty
Equity
Fund
Schedule
of
Investments
September
30,
2023
(Unaudited)
Shares
Value
COMMON
STOCKS
11.35%
Traveler
Accommodation
11.35%
Hilton
Worldwide
Holdings,
Inc.
8,357
$
1,255,054‌
Marriott
International,
Inc.
-
Class
A
5,520
1,085,011‌
2,340,065‌
TOTAL
COMMON
STOCKS
(Cost
$2,123,201)
2,340,065‌
REAL
ESTATE
INVESTMENT
TRUSTS
(REITS)
84.94%
Lessors
of
Real
Estate
69.66%
American
Homes
4
Rent
37,111
1,250,270‌
American
Tower
Corp.
9,721
1,598,618‌
AvalonBay
Communities,
Inc.
9,116
1,565,582‌
Equinix,
Inc.
2,510
1,822,913‌
Equity
LifeStyle
Properties,
Inc.
10,957
698,070‌
Essex
Property
Trust,
Inc.
7,949
1,685,903‌
Mid-America
Apartment
Communities,
Inc.
6,400
823,360‌
Prologis,
Inc.
19,064
2,139,171‌
Public
Storage
6,992
1,842,533‌
VICI
Properties,
Inc.
32,246
938,359‌
14,364,779‌
Offices
of
Real
Estate
Agents
and
Brokers
4.92%
Alexandria
Real
Estate
Equities,
Inc.
10,130
1,014,013‌
Warehousing
and
Storage
10.36%
Extra
Space
Storage,
Inc.
17,576
2,136,890‌
TOTAL
REAL
ESTATE
INVESTMENT
TRUSTS
(REITS)
(Cost
$17,892,161)
17,515,682‌
Total
Investments
(Cost
$19,287,488)
96.29%
$19,855,747
Other
Assets
in
Excess
of
Liabilities
0.18%
765,585‌
TOTAL
NET
ASSETS
100.00%
$
20,621,332‌
Percentages
are
stated
as
a
percent
of
net
assets.
2
Notes
to
Schedule
of
Investments
September
30,
2023
(Unaudited)
Investment
Valuation 
Each
equity
security
owned
by the
Fund
that
is
listed
on
a
securities
exchange,
except
for
securities
listed
on
the
NASDAQ
Stock
Market
LLC
(“NASDAQ”),
is
valued
at
its
last
sale
price
at
the
close
of
that
exchange
on
the
date
as
of
which
assets
are
valued.
If
a
security
is
listed
on
more
than
one
exchange,
the
Fund
will
use
the
price
on
the
exchange
that
the
Fund
generally
considers
to
be
the
principal
exchange
on
which
the
security
is
traded.
Fund
securities
listed
on
NASDAQ
will
be
valued
at
the
NASDAQ
Official
Closing
Price
(“NOCP”),
which
may
not
necessarily
represent
the
last
sale
price.
If
the
NOCP
is
not
available,
such
securities
shall
be
valued
at
the
last
sale
price
on
the
day
of
valuation.
If
there
has
been
no
sale
on
such
exchange
or
on
NASDAQ
on
such
day,
the
security
is
valued
at
(i)
the
mean
between
the
most
recent
quoted
bid
and
asked
prices
at
the
close
of
the
exchange
on
such
day
or
(ii)
the
latest
sales
price
on
the
Composite
Market
for
the
day
such
security
is
being
valued.
“Composite
Market”
means
a
consolidation
of
the
trade
information
provided
by
national
securities
and
foreign
exchanges
and
over-the
counter
markets
as
published
by
a
pricing
service.
If
market
quotations
are
not
readily
available,
any
security
or
other
asset
will
be
valued
at
its
fair
value
in
accordance
with
Rule
2a-5
of
the
1940
Act
as
determined
under
the
Adviser's
fair
value
procedures,
subject
to
oversight
by
the
Board
of
Trustees.
These
fair
value
procedures
will
also
be
used
to
price
a
security
when
corporate
events,
events
in
the
securities
market
and/or
world
events
cause
the
Adviser
to
believe
that
a
security’s
last
sale
price
may
not
reflect
its
actual
fair
market
value.
The
intended
effect
of
using
fair
value
pricing
procedures
is
to
ensure
that
the
Fund
is
accurately
priced.
The
Adviser
will
regularly
evaluate
whether
the
Fund’s
fair
value
pricing
procedures
continue
to
be
appropriate
in
light
of
the
specific
circumstances
of
the
Fund
and
the
quality
of
prices
obtained
through
their
application
of
such
procedures. 
In
the
case
of
foreign
securities,
the
occurrence
of
certain
events
after
the
close
of
foreign
markets,
but
prior
to
the
time
the
Fund’s
net
asset
value
(“NAV”)
is
calculated
(such
as
a
significant
surge
or
decline
in
the
U.S.
or
other
markets)
often
will
result
in
an
adjustment
to
the
trading
prices
of
foreign
securities
when
foreign
markets
open
on
the
following
business
day.
If
such
events
occur,
the
Fund
will
value
foreign
securities
at
fair
value,
taking
into
account
such
events,
in
calculating
the
NAV.
In
such
cases,
use
of
fair
valuation
can
reduce
an
investor’s
ability
to
seek
to
profit
by
estimating
the
Fund's
NAV
in
advance
of
the
time
the
NAV
is
calculated. 
Redeemable
securities
issued
by
open-end,
registered
investment
companies,
including
money
market
mutual
funds,
are
valued
at
the
NAVs
of
such
companies
for
purchase
and/
or
redemption
orders
placed
on
that
day.
If,
on
a
particular
day,
a
share
of
an
investment
company
is
not
listed
on
NASDAQ,
such
security’s
fair
value
will
be
determined.
Money
market
mutual
funds
are
valued
at
cost.
If
cost
does
not
represent
current
market
value
the
securities
will
be
priced
at
fair
value. 
3
Notes
to
Schedule
of
Investments
(Continued)
September
30,
2023
(Unaudited)
The
Trust has
adopted
Statement
of
Financial
Accounting
Standards,
“Fair
Value
Measurements
and
Disclosures,”
which
requires the
Fund
to
classify
its
securities
based
on
a
valuation
method.
These
inputs
are
summarized
in
the
three
broad
levels
listed
below:
Level
1—Quoted
prices
in
active
markets
for
identical
securities.
Level
2—Other
significant
observable
inputs
(including
quoted
prices
for
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.).
Level
3—Significant
unobservable
inputs
(including
a
Fund's
own
assumptions
in
determining
the
fair
value
of
investments).
The
inputs
or
methodology
used
for
valuing
securities
are
not
necessarily
an
indication
of
the
risk
associated
with
investing
in
those
securities.
The
following
is
a
summary
of
the
inputs
used
to
value
the
Fund's
investments
carried
at
fair
value
as
of
September
30,
2023: 
Terra
Firma
US
Concentrated
Realty
Equity
Fund
Level
1
Level
2
Level
3
Total
Assets
(1)
:
Equities:
Common
Stocks
$
2,340,065‌
$
–‌
$
–‌
$
2,340,065‌
Real
Estate
Investment
Trusts
(REITs)
17,515,682‌
–‌
–‌
17,515,682‌
Total
Equity
Securities
19,855,747‌
–‌
–‌
19,855,747‌
Total
Investments
in
Securities
$
19,855,747‌
$
–‌
$
–‌
$
19,855,747‌
(1)
See
the
Schedule
of
Investments
for
industry
classifications.