EX-99.1 2 dex991.htm NEWS RELEASE OF MAX RE CAPITAL LTD., DATED FEBRUARY 10, 2007 News Release of Max Re Capital Ltd., dated February 10, 2007

Exhibit 99.1

MAX RE CAPITAL REPORTS RECORD NET INCOME FOR 2006

HAMILTON, BERMUDA, February 10, 2007—Max Re Capital Ltd. (NASDAQ: MXRE; BSX: MXRE BH) today reported net income for the three months ended December 31, 2006, of $95.4 million, or $1.51 per fully diluted share, versus a net loss of $12.6 million, or $0.22 per fully diluted share, for the three months ended December 31, 2005. Net operating income, which represents net income adjusted for net realized gains and losses on sales of fixed maturities, for the three months ended December 31, 2006, was $93.9 million, or $1.49 per fully diluted share, versus a net operating loss of $9.0 million, or $0.16 per fully diluted share, for the three months ended December 31, 2005. For the year ended December 31, 2006, the Company had net income of $216.9 million, or $3.43 per fully diluted share, compared to $9.5 million, or $0.18 per fully diluted share, for the year ended December 31, 2005. For the year ended December 31, 2006, the Company had net operating income of $222.7 million, or $3.52 per fully diluted share, compared to $10.2 million, or $0.19 per fully diluted share, for the year ended December 31, 2005.

W. Marston Becker, Chairman and Chief Executive Officer of Max Re Capital, said: “Our success in 2006 is largely attributable to our employees’ combined energies and discipline, which produced strong underwriting performance across all of our business units. Our balanced specialty insurance and reinsurance focus, together with good investment returns produced a year of record earnings and our fourth consecutive year of net profits. With the pending establishment of our U.S. platform, we will be well-positioned to continue our success in 2007.”

Gross premiums written for the three months ended December 31, 2006, were $147.5 million, of which $146.6 million came from property and casualty underwriting and $0.9 million from life and annuity underwriting, compared to $257.2 million, of which $251.3 million came from property and casualty underwriting and $5.9 million came from life and annuity underwriting, for the three months ended December 31, 2005. Net premiums earned for the three months ended December 31, 2006, were $159.0 million versus $256.7 million for the same period of 2005. Gross premiums written for the year ended December 31, 2006, were $865.2 million versus $1,246.0 million for the year ended December 31, 2005. Property and casualty reinsurance, property and casualty insurance and life and annuity reinsurance accounted for 49 percent, 46 percent and 5 percent, respectively, of gross premiums written for the year ended December 31, 2006, versus 49 percent, 29 percent and 22 percent, respectively, for the same period in 2005. Net premiums earned in the year ended December 31, 2006 decreased 36.9 percent to $665.0 million, versus $1,053.5 million for the same period in 2005. The decline in gross premiums written and net premiums earned for the year ended December 31, 2006, principally relates to decreased life and annuity business written and earned and lower additional premiums recorded on prior-year contracts in 2006 compared to 2005.

Net investment income for the three months ended December 31, 2006, increased to $40.8 million from $31.2 million for the same period in 2005 and is attributable to a year-over-year increase in cash and fixed-maturity balances and higher yields on fixed-maturity investments. Net investment income for the year ended December 31, 2006, increased $43.2 million, to $150.0 million, versus $106.8 million for the same period in 2005. Net gains on alternative investments for the three months ended December 31, 2006, were $66.5 million, or a 5.31 percent rate of return, versus net losses on alternative investments of $13.7 million, or a negative 1.11 percent rate of return, for the same period in 2005. For the year ended December 31, 2006, alternative investments have returned 6.96 percent, versus 3.34 percent for the same period in 2005. Invested assets were $4.5 billion as of December 31, 2006, with an allocation of approximately 77 percent to cash and fixed maturities and 23 percent to alternative investments.

Losses and benefits were $117.9 million for the three months ended December 31, 2006, versus $247.0 million for the same period in 2005. The decrease in 2006 is principally attributable to lower losses associated with lower premiums earned and the absence of natural catastrophe losses of $23.4 million included in the three months ended December 31, 2005. Losses and benefits for the year ended December 31, 2006, were $498.0 million versus $1,039.5 million for the same period in 2005. The decrease for the year


ended December 31, 2006, is principally attributable to the decrease in life and annuity underwriting, favorable development on prior-year general liability insurance reserves in 2006 compared to adverse development on prior year casualty reinsurance reserves in 2005, and the absence of significant natural catastrophe losses in 2006.

Acquisition costs for the three months ended December 31, 2006, were $19.6 million compared to $16.3 million for the three months ended December 31, 2005. The increase reflects the higher net premiums earned in 2006 compared to 2005 after adjusting net premiums earned in 2005 for additional premiums recorded on prior year contracts.

Interest expense for the three months ended December 31, 2006, was $7.5 million versus $6.8 million for the same period in 2005. Interest expense for the year ended December 31, 2006, was $13.8 million versus $22.8 million for the same period in 2005. The decrease for the year principally reflects favorable development of $12.0 million on a reinsurance contract that was recorded as a deposit liability.

General and administrative expenses for the three months ended December 31, 2006, were $27.7 million compared to $14.1 million for the same period in 2005. General and administrative expenses for the year ended December 31, 2006, were $87.4 million compared to $56.2 million for the same period in 2005. The increase in general and administrative expenses for the three months and the year ended December 31, 2006 principally reflects increased personnel costs, including costs related to senior management changes and additional costs related to the previously disclosed internal investigation.

Shareholders’ equity was $1,390.1 million at December 31, 2006. Book value per share at December 31, 2006, was $23.06 per share, versus $20.16 at December 31, 2005. Annualized operating return on average shareholders’ equity for the year ended December 31, 2006 was 17.3 percent.

Max Re Capital Ltd., through its principal operating subsidiaries, Max Re Ltd., Max Insurance Europe Limited and Max Re Europe Limited, provides insurance and reinsurance products to corporations, public entities, property and casualty insurers, and life and health insurers.

This release includes statements about future expectations, plans and prospects of the Company that constitute forward-looking statements for purposes of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those suggested by such statements, including the risk that the SEC’s view of the conclusions reached by the Audit and Risk Management Committee of the Company’s Board of Directors in connection with the internal review of three finite risk retrocessional contracts written in 2001 and 2003, which caused the Company to restate its audited financial statements for the years ended December 31, 2005, 2004, 2003, 2002 and 2001 and unaudited financial statements for the periods ended March 31, 2006 and June 30, 2006, may differ, perhaps materially, and result in material changes to information contained in the Company’s past SEC filings, including financial statements and financial information. For further information regarding cautionary statements and factors affecting future results, please refer to the Company’s Quarterly Report on Form 10-Q/A for the period ended September 30, 2006 and other documents filed by the Company with the SEC. The Company undertakes no obligation to publicly update or revise any forward-looking statement whether as a result of new information, future developments or otherwise.

 

Contacts    
N. James Tees   Roy Winnick
Executive Vice President   Kekst and Company
jimt@maxre.bm   roy-winnick@kekst.com
1-441-296-8800   1-212-521-4842


MAX RE CAPITAL LTD.

CONSOLIDATED BALANCE SHEETS

(Expressed in thousands of United States Dollars, except per share and share amounts)

 

     December 31, 2006     December 31, 2005  
     (Unaudited)        

ASSETS

    

Cash and cash equivalents

   $ 441,895     $ 314,031  

Fixed maturities, available for sale at fair value

     3,028,108       2,682,864  

Alternative investments, at fair value

     1,065,874       1,226,324  

Accrued interest income

     38,922       32,632  

Premiums receivable

     390,889       398,666  

Losses and benefits recoverable from reinsurers

     538,009       453,641  

Funds withheld

     15,385       16,932  

Deferred acquisition costs

     49,064       69,015  

Prepaid reinsurance premiums

     104,443       83,493  

Receivable for securities redeemed

     136,563       4,565  

Other assets

     39,832       23,001  
                

Total assets

   $ 5,848,984     $ 5,305,164  
                

LIABILITIES

    

Property and casualty losses

   $ 2,335,109     $ 2,006,032  

Life and annuity benefits

     895,560       854,224  

Deposit liabilities

     204,389       225,328  

Funds withheld from reinsurers

     254,723       271,992  

Unearned property and casualty premiums

     436,476       442,976  

Reinsurance balances payable

     79,506       90,781  

Accounts payable and accrued expenses

     103,160       78,111  

Bank loan

     150,000       150,000  
                

Total liabilities

     4,458,923       4,119,444  
                

SHAREHOLDERS’ EQUITY

    

Preferred shares (par value $1.00) 20,000,000 shares authorized; no shares issued or outstanding

     —         —    

Common shares (par value $1.00) 200,000,000 shares authorized; 60,276,560 (2005 - 58,829,354) shares issued and outstanding

     60,277       58,829  

Additional paid-in capital

     950,862       921,384  

Loans receivable from common share sales

     —         (465 )

Unearned stock grant compensation

     (17,570 )     (14,574 )

Accumulated other comprehensive income

     (21,688 )     4,981  

Retained earnings

     418,180       215,565  
                

Total shareholders’ equity

     1,390,061       1,185,720  
                

Total liabilities and shareholders’ equity

   $ 5,848,984     $ 5,305,164  
                

Book Value Per Share

   $ 23.06     $ 20.16  
                


MAX RE CAPITAL LTD.

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (Unaudited)

(Expressed in thousands of United States Dollars, except shares and per share amounts)

 

     Three Months Ended December 31     Years Ended December 31  
     2006     2005     2006     2005  

REVENUES

        

Gross premiums written

   $ 147,452     $ 257,188     $ 865,197     $ 1,246,031  

Reinsurance premiums ceded

     (60,140 )     (68,346 )     (230,546 )     (198,974 )
                                

Net premiums written

   $ 87,312     $ 188,842     $ 634,651     $ 1,047,057  
                                

Earned premiums

   $ 217,004     $ 318,222     $ 875,244     $ 1,247,584  

Earned premiums ceded

     (58,023 )     (61,480 )     (210,236 )     (194,085 )
                                

Net premiums earned

     158,981       256,742       665,008       1,053,499  

Net investment income

     40,836       31,179       150,030       106,835  

Net gains (losses) on alternative investments

     66,531       (13,731 )     84,750       39,885  

Net realized gains (losses) on sale of fixed maturities

     1,451       (3,570 )     (5,798 )     (743 )

Other income

     189       1,047       1,021       4,635  
                                

Total revenues

     267,988       271,667       895,011       1,204,111  
                                

LOSSES AND EXPENSES

        

Losses and benefits

     117,860       247,028       497,969       1,039,465  

Acquisition costs

     19,564       16,309       78,933       76,224  

Interest expense

     7,514       6,848       13,832       22,764  

General and administrative expenses

     27,664       14,102       87,389       56,153  
                                

Total losses and expenses

     172,602       284,287       678,123       1,194,606  
                                

NET INCOME (LOSS)

     95,386       (12,620 )     216,888       9,505  

Change in net unrealized appreciation of fixed maturities

     (10,378 )     (9,704 )     (30,441 )     (13,364 )

Foreign currency translation adjustment

     (80 )     (568 )     3,772       (3,882 )
                                

COMPREHENSIVE INCOME (LOSS)

   $ 84,928     $ (22,892 )   $ 190,219     $ (7,741 )
                                

Basic earnings (loss) per share

   $ 1.60     $ (0.22 )   $ 3.64     $ 0.20  
                                

Diluted earnings (loss) per share

   $ 1.51     $ (0.22 )   $ 3.43     $ 0.18  
                                

Diluted net operating earnings (loss) per share

   $ 1.49     $ (0.16 )   $ 3.52     $ 0.19  
                                

Weighted average shares outstanding—basic

     59,717,958       56,133,014       59,655,636       48,685,954  
                                

Weighted average shares outstanding—diluted

     63,510,091       56,133,014       63,258,800       52,556,015  
                                


MAX RE CAPITAL LTD.

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)

(Expressed in thousands of United States Dollars)

 

     Years ended December 31,  
     2006     2005  

Preferred shares

    

Balance, beginning of period

   $ —       $ —    
                

Balance, end of period

     —         —    
                

Common shares

    

Balance, beginning of period

     58,829       45,826  

Issue of shares

     1,449       13,338  

Repurchase of shares

     (1 )     (335 )
                

Balance, end of period

     60,277       58,829  
                

Additional paid-in capital

    

Balance, beginning of period

     921,384       643,444  

Issue of common shares

     27,122       297,117  

Direct equity offering expenses

     —         (13,134 )

Stock option expense

     2,373       982  

Repurchase of shares

     (17 )     (7,025 )
                

Balance, end of period

     950,862       921,384  
                

Loans receivable from common share sales

    

Balance, beginning of period

     (465 )     (10,515 )

Loans repaid

     465       10,050  
                

Balance, end of period

     —         (465 )
                

Unearned stock grant compensation

    

Balance, beginning of period

     (14,574 )     (13,294 )

Stock grants awarded

     (17,068 )     (11,294 )

Amortization

     14,072       10,014  
                

Balance, end of period

     (17,570 )     (14,574 )
                

Accumulated other comprehensive income (loss)

    

Balance, beginning of period

     4,981       22,227  

Holding losses on fixed maturities arising in period

     (36,239 )     (14,107 )

Net realized losses included in net income

     5,798       743  

Currency translation adjustments

     3,772       (3,882 )
                

Balance, end of period

     (21,688 )     4,981  
                

Retained earnings

    

Balance, beginning of period

     215,565       215,015  

Net income

     216,888       9,505  

Dividends paid

     (14,273 )     (8,955 )
                

Balance, end of period

     418,180       215,565  
                

Total shareholders’ equity

   $ 1,390,061     $ 1,185,720  
                


MAX RE CAPITAL LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(Expressed in thousands of United States Dollars)

 

     Years Ended December 31  
     2006     2005  

OPERATING ACTIVITIES

    

Net income

   $ 216,888     $ 9,505  

Adjustments to reconcile net income to net cash from operating activities:

    

Amortization of unearned stock based compensation

     16,445       10,996  

Amortization of premium on fixed maturities

     6,052       9,293  

Accretion of deposit liabilities

     (6,513 )     4,652  

Net realized (gains) losses on sale of fixed maturities

     5,798       743  

Alternative investments

     160,626       (107,787 )

Accrued interest income

     (6,290 )     (8,375 )

Premiums receivable

     7,777       (135,952 )

Losses and benefits recoverable from reinsurers

     (84,368 )     (113,518 )

Funds withheld

     1,547       667  

Deferred acquisition costs

     19,951       (14,245 )

Prepaid reinsurance premiums

     (20,950 )     (4,156 )

Receivable for securities redeemed

     (131,998 )     (4,565 )

Other assets

     (16,831 )     3,383  

Property and casualty losses

     329,077       550,933  

Life and annuity benefits

     41,336       188,123  

Funds withheld from reinsurers

     (17,269 )     (13,068 )

Unearned property and casualty premiums

     (6,500 )     (4,657 )

Reinsurance balances payable

     (11,275 )     40,523  

Accounts payable and accrued expenses

     25,049       (17,967 )
                

Cash from operating activities

     528,552       394,528  
                

INVESTING ACTIVITIES

    

Purchase of fixed maturities

     (1,108,748 )     (1,789,339 )

Sales of fixed maturities

     555,918       1,181,516  

Redemptions of fixed maturities

     165,119       58,061  
                

Cash used in investing activities

     (387,711 )     (549,762 )
                

FINANCING ACTIVITIES

    

Net proceeds from issuance of common shares

     11,503       286,027  

Repurchase of common shares

     (18 )     (7,360 )

Dividends

     (14,273 )     (8,955 )

Additions to deposit liabilities

     25,587       9,772  

Payment of deposit liabilities

     (40,013 )     (55,575 )

Notes and loans repaid

     465       10,050  
                

Cash from (used in) financing activities

     (16,749 )     233,959  
                

Effect of exchange rate on cash

     3,772       (3,882 )

Net increase in cash and cash equivalents

     127,864       74,843  

Cash and cash equivalents, beginning of period

     314,031       239,188  
                

CASH AND CASH EQUIVALENTS, END OF PERIOD

   $ 441,895     $ 314,031  
                

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

Interest paid totaled $12,384 and $10,269 for the years ended December 31, 2006 and 2005, respectively.

Taxes paid totaled $1,430 and $1,058 for the years ended December 31, 2006 and 2005, respectively.


MAX RE CAPITAL LTD.

SCHEDULE OF SUPPLEMENTAL DATA - YEAR ENDED DECEMBER 31, 2006 (Unaudited)

 

Year to Date Segment Information:    Property & Casualty    

Life & Annuity

Reinsurance

    Corporate     Consolidated  

(in 000’s US$)

   Reinsurance     Insurance     Total                

Gross premiums written

   $ 423,555     $ 396,594     $ 820,149     $ 45,048     $ —       $ 865,197  

Reinsurance premiums ceded

     (35,267 )     (194,549 )     (229,816 )     (730 )     —         (230,546 )
                                                

Net premiums written

   $ 388,288     $ 202,045     $ 590,333     $ 44,318     $ —       $ 634,651  
                                                

Earned premiums

   $ 456,283     $ 373,913     $ 830,196     $ 45,048     $ —       $ 875,244  

Earned premiums ceded

     (33,470 )     (176,036 )     (209,506 )     (730 )     —         (210,236 )
                                                

Net premiums earned

     422,813       197,877       620,690       44,318       —         665,008  

Net investment income

     38,613       14,852       53,465       29,013       67,552       150,030  

Net gains on alternative investments

     20,167       5,168       25,335       22,901       36,514       84,750  

Net realized losses on sales of fixed maturities

     —         —         —         —         (5,798 )     (5,798 )

Other income

     —         —         —         —         1,021       1,021  
                                                

Total revenues

     481,593       217,897       699,490       96,232       99,289       895,011  

Losses and benefits

     296,036       124,183       420,219       77,750       —         497,969  

Acquisition costs

     77,330       (136 )     77,194       1,739       —         78,933  

Interest expense

     (3,828 )     —         (3,828 )     5,233       12,427       13,832  

General and administrative expenses

     23,484       15,641       39,125       3,038       45,226       87,389  
                                                

Total losses and expenses

     393,022       139,688       532,710       87,760       57,653       678,123  
                                                

Net income (loss)

   $ 88,571     $ 78,209     $ 166,780     $ 8,472     $ 41,636     $ 216,888  
                                                

Loss Ratio (a)

     70.0 %     62.8 %     67.7 %      

Combined Ratio (b)

     93.9 %     70.6 %     86.4 %      

SCHEDULE OF SUPPLEMENTAL DATA - THREE MONTHS TO DECEMBER 31, 2006 (Unaudited)

 

Quarter Segment Information:    Property & Casualty    

Life & Annuity

Reinsurance

    Corporate    Consolidated  

(in 000’s US$)

   Reinsurance     Insurance     Total               

Gross premiums written

   $ 26,074     $ 120,516     $ 146,590     $ 862     $ —      $ 147,452  

Reinsurance premiums ceded

     (1,614 )     (58,353 )     (59,967 )     (173 )     —        (60,140 )
                                               

Net premiums written

   $ 24,460     $ 62,163     $ 86,623     $ 689     $ —      $ 87,312  
                                               

Earned premiums

   $ 116,403     $ 99,739     $ 216,142     $ 862     $ —      $ 217,004  

Earned premiums ceded

     (8,999 )     (48,851 )     (57,850 )     (173 )     —        (58,023 )
                                               

Net premiums earned

     107,404       50,888       158,292       689       —        158,981  

Net investment income

     9,159       4,609       13,768       7,378       19,690      40,836  

Net gains on alternative investments

     16,826       4,406       21,232       19,218       26,081      66,531  

Net realized gains on sales of fixed maturities

     —         —         —         —         1,451      1,451  

Other income

     —         —         —         —         189      189  
                                               

Total revenues

     133,389       59,903       193,292       27,285       47,411      267,988  

Losses and benefits

     71,076       40,869       111,945       5,915       —        117,860  

Acquisition costs

     19,970       (690 )     19,280       284       —        19,564  

Interest expense

     2,656       —         2,656       1,571       3,287      7,514  

General and administrative expenses

     6,527       4,874       11,401       869       15,394      27,664  
                                               

Total losses and expenses

     100,229       45,053       145,282       8,639       18,681      172,602  
                                               

Net income (loss)

   $ 33,160     $ 14,850     $ 48,010     $ 18,646     $ 28,730    $ 95,386  
                                               

Loss Ratio (a)

     66.2 %     80.3 %     70.7 %       

Combined Ratio (b)

     90.8 %     88.5 %     90.1 %       

(a) The loss ratio is calculated by dividing losses and benefits by net premiums earned.
(b) The combined ratio is calculated by dividing the sum of losses and benefits, acquisition costs and general and administrative expenses by net premiums earned.


MAX RE CAPITAL LTD.

SCHEDULE OF SUPPLEMENTAL DATA—DECEMBER 31, 2006 (Unaudited)

 

                Periodic Rate of Return  

Selected Investment Return Data:

  

Fair

Value*

   Investment
%’s
   

Last

3 Months

   

Year

to Date

   

Last

60 months**

 

Cash and Fixed Maturities

   $ 3,470,003    76.5 %   0.96 %   3.78 %   4.68 %
                   

Commodity Trading Advisers

   $ 27,858    0.6 %   11.32 %   8.32 %   6.17 %

Distressed Securities

     210,633    4.6 %   6.40 %   16.32 %   18.49 %

Diversified Arbitrage

     169,226    3.7 %   5.56 %   -1.71 %   6.73 %

Emerging Markets

     108,534    2.4 %   4.41 %   9.97 %   15.59 %

Event-Driven Arbitrage

     169,857    3.7 %   5.31 %   8.15 %   11.12 %

Fixed Income Arbitrage

     25,748    0.6 %   1.59 %   12.64 %   7.07 %

Global Macro

     60,382    1.3 %   2.84 %   4.03 %   8.64 %

Long / Short Credit

     81,023    1.8 %   6.96 %   15.32 %   10.29 %

Long / Short Equity

     180,605    4.0 %   6.77 %   4.07 %   6.03 %

Opportunistic

     29,515    0.7 %   4.77 %   24.73 %   15.42 %
                   

MDS

     1,063,381    23.4 %   5.22 %   6.30 %   8.47 %

Reinsurance Private Equity

     2,493    0.1 %   7.80 %   31.64 %   -2.36 %
                   

Alternative Investments

   $ 1,065,874    23.5 %   5.31 %   6.96 %   7.98 %
                   

Total Investments

   $ 4,535,877    100.0 %   2.15 %   4.73 %   5.81 %
                   

* Expressed in thousands of United States Dollars
** Annualized