EX-99.3 5 dex993.htm NEWS RELEASE DATED 08/04/2003 News Release dated 08/04/2003

Exhibit 99.3

 

MAX RE CAPITAL LTD. REPORTS SECOND

QUARTER NET INCOME OF $0.81 PER DILUTED SHARE:

 

Hamilton, Bermuda, August 4, 2003—Max Re Capital Ltd. (NASDAQ: MXRE) today reported net income for the three months ended June 30, 2003 of $30.8 million, or net income of $0.81 per diluted share, compared to a net loss of $5.0 million, or a net loss of $0.13 per diluted share, for the three months ended June 30, 2002. Net operating income before minority interest, which represents net income before minority interest reduced by net realized gains on sale of fixed maturities, for the three months ended June 30, 2003 was $36.0 million, or net operating income of $0.79 per diluted share, compared with a net operating loss before minority interest of $8.4 million, or a net operating loss of $0.18 per diluted share, for the three months ended June 30, 2002. For the six months ended June 30, 2003, the Company had net income of $45.4 million, or net income of $1.19 per diluted share, compared to a net loss of $2.4 million, or a net loss of $0.06 per diluted share, for the six months ended June 30, 2002. For the six months ended June 30, 2003, the Company had net operating income before minority interest of $50.7 million, or net operating income of $1.12 per diluted share, compared to a net operating loss of $5.5 million, or a net operating loss $0.12 per diluted share, for the six months ended June 30, 2002.

 

Robert J. Cooney, Chairman, President and Chief Executive Officer, commented, “Our second quarter results are indicative of an attractive underwriting period and a recovering investment environment. The Company’s shift to increased risk underwriting and steadfast commitment to a diversified investment strategy that includes fixed income securities and alternative assets was rewarded this quarter. Our alternative investment portfolio has achieved record results during the last six month period and, coupled with increasing profits from property and casualty alternative risk and traditional reinsurance underwriting, has resulted in the Company producing record net operating income for the first six months of 2003.”

 

Gross premiums written for the three months ended June 30, 2003 was $165.8 million, coming entirely from property and casualty underwriting, compared to $121.5 million, also coming from property and casualty underwriting, for the three months ended June 30, 2002. Net premiums earned for the three months ended June 30, 2003 were $143.3 million compared to $65.3 million for the same period of 2002. Current year to date premiums written are $596.3 million compared to $465.4 million for the first six months of 2002. Net premiums earned for the first six months of 2003 are $287.0 million compared to $150.8 million for the same period in 2002.

 

Net investment income, excluding realized and unrealized gains and losses, for the three months ended June 30, 2003, increased to $15.1 million, compared to $13.4 million for the same period in 2002. Net investment income for the six months ended June 30, 2003 increased $3.8 million, to $29.6 million, compared to $25.8 million for the same period in 2002. Net gains on alternative investments for the three months ended June 30, 2003 were $45.2 million, or a 5.84% return, for the quarter, compared to net gains on alternative investments of $2.9 million, or a 0.44% return, for the same period of 2002. For the six months ended June 30, 2003, alternative investments have returned 9.12%, compared to 0.85% for the same period in 2002. Invested assets were $2.3 billion as of June 30, 2003, with an allocation of approximately 65% to cash and fixed maturities and 35% to alternative investments.


Total revenue for the three months ended June 30, 2003 increased 139% to $206.3 million, compared to $86.2 million of total revenue for the same period in 2002. Growth in revenue is principally attributable to a 119% increase in net premiums earned and to significantly improved performance on the alternative investments for the three months ended June 30, 2003 compared to the same period in 2002. The increase in net premiums earned and the improved performance on the alternative investments also account for the increase in total revenues year to date through June 30, 2003 compared to the same period in 2002.

 

Losses, benefits and experience refunds were $114.4 million for the three months ended June 30, 2003 compared to $66.9 million for the same period in 2002. The increase in losses, benefits and experience refunds is principally attributable to the increase in premiums written and earned. Loss experience on contracts in force developed as expected during the quarter with only one significant adverse adjustment, which amounted to $3.5 million, relating to a life and annuity contract written in a prior year. Losses, benefits and experience refunds for the six months ended June 30, 2003 were $228.8 million compared to $134.4 million for the same period in 2002.

 

General and administrative expenses for the three months ended June 30, 2003 were $10.8 million compared to $4.7 million for the same period in 2002. General and administrative expenses for the six months ended June 30, 2003 were $19.0 million compared to $10.6 million for the same period in 2002. The growth in general and administrative expenses resulted principally from expenses associated with establishing the Company’s insurance operations and expanding the Company’s traditional reinsurance staff. General and administrative expenses for the six months ended June 30, 2003 were 6.61% of net premiums earned compared to 7.03% of net premiums earned for the six months ended June 30, 2002.

 

Minority interest and shareholders’ equity was $776.6 million at June 30, 2003. Combined book value per share at June 30, 2003, including conversion of the non-voting Max Re Ltd. common shares, was $17.18 per share, compared to $15.75 at December 31, 2002.

 

Max Re Capital Ltd., through its principal operating subsidiary, Max Re Ltd., offers customized insurance and reinsurance solutions to property and casualty insurers, life and health insurers and large corporations.

 

The above remarks about future expectations, plans and prospects for the Company are forward-looking statements for purposes of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those suggested by such statements. For further information regarding cautionary statements and factors affecting future operating results, please refer to the Company’s most recent Annual Report on Form 10-K and other documents filed with the Securities and Exchange Commission. The Company undertakes no obligation to publicly update or revise any forward-looking statement whether as a result of new information, future developments or otherwise.

 

 

Contact Information:

    

Keith S, Hynes

   N. James Tees

Executive Vice President & CFO

   Senior Vice President & Treasurer

441-296-8800

   441-296-8800

keithh@maxre.bm

   jimt@maxre.bm


MAX RE CAPITAL LTD.

CONSOLIDATED BALANCE SHEETS

(Expressed in thousands of United States Dollars, except per share and share amounts)

 

     June 30, 2003

    December 31, 2002

 
     (Unaudited)        

ASSETS

                

Cash and cash equivalents

   $ 106,851     $ 92,103  

Fixed maturities, available for sale at fair value

     1,389,463       1,279,564  

Alternative investments, at fair value

     818,030       653,165  

Accrued interest income

     12,748       12,304  

Premiums receivable

     388,779       190,214  

Losses recoverable from reinsurers

     215,719       212,241  

Funds withheld

     64,170       55,276  

Deferred acquisition costs

     129,175       79,447  

Deferred charges

     10,312       32,086  

Prepaid reinsurance premiums

     59,529       25,408  

Other assets

     17,998       11,633  
    


 


Total assets

   $         3,212,774     $ 2,643,441  
    


 


LIABILITIES

                

Property and casualty losses and experience refunds

   $ 807,281     $ 778,069  

Life and annuity benefits and experience refunds

     391,691       405,008  

Reinsurance balances payable

     253,197       194,436  

Deposit liabilities

     237,967       115,513  

Unearned property and casualty premiums

     573,601       323,672  

Accounts payable and accrued expenses

     22,417       16,019  

Bank loan

     150,000       100,000  
    


 


Total liabilities

     2,436,154       1,932,717  
    


 


Minority interest

     126,861       116,565  
    


 


SHAREHOLDERS' EQUITY

                

Preferred shares (par value $1.00) 20,000,000 shares authorized; no shares issued or outstanding

     —         —    

Common shares (par value $1.00) 200,000,000 shares authorized; 38,087,279 (2002—37,998,779) shares issued and outstanding

     38,087       37,999  

Additional paid-in capital

     527,567       526,582  

Loans receivable from common share sales

     (11,965 )     (12,575 )

Unearned stock grant compensation

     (5,254 )     (2,656 )

Accumulated other comprehensive income

     61,740       49,108  

Retained earnings (deficit)

     39,584       (4,299 )
    


 


Total shareholders’ equity

     649,759       594,159  
    


 


Total liabilities, minority interest and shareholders’ equity

   $ 3,212,774     $ 2,643,441  
    


 



MAX RE CAPITAL LTD.

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (Unaudited)

(Expressed in thousands of United States Dollars, except shares and per share amounts)

 

     Three Months Ended June 30     Six Months Ended June 30  
     2003

    2002

    2003

    2002

 

REVENUES

                                

Gross premiums written

   $ 165,767     $ 121,538     $ 596,313     $ 465,432  

Reinsurance premiums ceded

     (39,186 )     (14,879 )     (71,039 )     (50,778 )
    


 


 


 


Net premiums written

   $ 126,581     $ 106,659     $ 525,274     $ 414,654  
    


 


 


 


Earned premiums

   $ 161,377     $ 76,186     $ 319,441     $ 171,960  

Earned premiums ceded

     (18,072 )     (10,887 )     (32,408 )     (21,188 )
    


 


 


 


Net premiums earned

     143,305       65,299       287,033       150,772  

Net investment income

     15,061       13,389       29,568       25,804  

Net gains on alternative investments

     45,212       2,905       67,014       5,570  

Net realized gains on sale of fixed maturities

     509       2,439       2,999       2,588  

Other income

     2,212       2,144       4,215       4,040  
    


 


 


 


Total revenues

     206,299       86,176       390,829       188,774  
    


 


 


 


LOSSES AND EXPENSES

                                

Losses, benefits and experience refunds

     114,371       66,875       228,834       134,388  

Acquisition costs

     35,690       14,818       74,427       39,010  

Interest expense

     8,953       5,753       14,934       7,724  

General and administrative expenses

     10,785       4,723       18,981       10,598  
    


 


 


 


Total losses and expenses

     169,799       92,169       337,176       191,720  
    


 


 


 


INCOME (LOSS) BEFORE MINORITY INTEREST

     36,500       (5,993 )     53,653       (2,946 )

Minority interest

     (5,651 )     990       (8,241 )     545  
    


 


 


 


NET INCOME (LOSS)

     30,849       (5,003 )     45,412       (2,401 )

Change in net unrealized appreciation of fixed maturities

     13,360       14,010       12,632       1,536  
    


 


 


 


COMPREHENSIVE INCOME (LOSS)

   $ 44,209     $ 9,007     $ 58,044     $ (865 )
    


 


 


 


Basic earnings (loss) per share

   $ 0.81     $ (0.13 )   $ 1.19     $ (0.06 )
    


 


 


 


Diluted earnings (loss) per share

   $ 0.81     $ (0.13 )   $ 1.19     $ (0.06 )
    


 


 


 


Diluted net operating earnings (loss) per share

   $ 0.79     $ (0.18 )   $ 1.12     $ (0.12 )
    


 


 


 


Weighted average shares outstanding—basic

     38,129,213       39,799,258       38,118,783       39,661,853  
    


 


 


 


Weighted average shares outstanding—diluted

     45,302,798       46,955,512       45,252,263       46,917,333  
    


 


 


 



MAX RE CAPITAL LTD.

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited)

(Expressed in thousands of United States Dollars)

 

     Six months ended June 30  
     2003

    2002

 

Preferred shares

                

Balance, beginning of period

   $ —       $ —    
    


 


Balance, end of period

     —         —    
    


 


Common shares

                

Balance, beginning of period

     37,999       39,582  

Issue of shares

     363       262  

Repurchase of shares

     (275 )     (246 )
    


 


Balance, end of period

     38,087       39,598  
    


 


Additional paid-in capital

                

Balance, beginning of period

     526,582       543,438  

Issue of common shares

     4,004       3,736  

Stock option expense

     127       —    

Repurchase of shares

     (3,146 )     (3,270 )
    


 


Balance, end of period

     527,567       543,904  
    


 


Loans receivable from common share sales

                

Balance, beginning of period

     (12,575 )     (12,575 )

Loans granted

     —         —    

Loans repaid

     610       —    
    


 


Balance, end of period

     (11,965 )     (12,575 )
    


 


Unearned stock grant compensation

                

Balance, beginning of period

     (2,656 )     (2,894 )

Stock grants awarded

     (3,740 )     (971 )

Amortization

     1,142       587  
    


 


Balance, end of period

     (5,254 )     (3,278 )
    


 


Accumulated other comprehensive income

                

Balance, beginning of period

     49,108       13,475  

Holding gains on fixed maturities arising in period

     17,971       3,541  

Net realized gains included in net income

     (2,999 )     (2,588 )

Allocation to minority interest

     (2,340 )     583  
    


 


Balance, end of period

     61,740       15,011  
    


 


Retained earnings (deficit)

                

Balance, beginning of period

     (4,299 )     3,044  

Net income

     45,412       (2,401 )

Dividends paid

     (1,529 )     (1,589 )
    


 


Balance, end of period

     39,584       (946 )
    


 


Total shareholders’ equity

   $ 649,759     $ 581,714  
    


 



MAX RE CAPITAL LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(Expressed in thousands of United States Dollars)

 

     Six Months ended June 30  
     2003

    2002

 

OPERATING ACTIVITIES

                

Net income (loss)

   $ 45,412     $ (2,401 )

Adjustments to reconcile net income (loss) to net cash from operating activities:

                

Minority interest share of income (loss)

     8,241       (545 )

Amortization of unearned stock based compensation

     1,269       587  

Amortization of discount on fixed maturities

     2,490       165  

Net gains on alternative investments

     (67,014 )     (5,570 )

Net realized gains on sale of fixed maturities

     (2,999 )     (2,588 )

Accrued interest income

     (444 )     749  

Premiums receivable

     (198,565 )     (160,465 )

Losses recoverable from reinsurers

     (27,578 )     (17,874 )

Funds withheld

     (8,894 )     4,535  

Deferred acquisition costs

     (50,461 )     (56,236 )

Deferred charges

     2,345       4,901  

Prepaid reinsurance premiums

     (38,165 )     (29,591 )

Other assets

     (6,365 )     (1,346 )

Property and casualty losses and experience refunds

     189,877       44,059  

Life and annuity benefits and experience refunds

     (13,317 )     (11,186 )

Reinsurance balances payable

     58,761       33,459  

Unearned property and casualty premiums

     276,892       293,472  

Accounts payable and accrued expenses

     6,398       4,784  
    


 


Cash from operating activities

     177,883       98,909  
    


 


INVESTING ACTIVITIES

                

Purchase of fixed maturities

     (268,630 )     (306,709 )

Sales (purchases) of alternative investments, net

     (98,018 )     (8,023 )

Sales of fixed maturities

     147,879       192,704  

Redemptions of fixed maturities

     26,500       53,630  
    


 


Cash used in investing activities

     (192,269 )     (68,398 )
    


 


FINANCING ACTIVITIES

                

Net proceeds from issuance of common shares

     627       3,027  

Repurchases of common shares

     (3,421 )     (3,517 )

Proceeds from bank loan

     50,000       100,000  

Dividends and distributions

     (1,529 )     (1,589 )

Distributions to / conversion of minority shareholders

     (285 )     (3,315 )

Deposit liabilities, net

     (16,868 )     37,100  

Notes and loans repaid

     610       —    
    


 


Cash from financing activities

     29,134       131,706  
    


 


Net increase in cash and cash equivalents

     14,748       162,217  

Cash and cash equivalents, beginning of period

     92,103       98,322  
    


 


CASH AND CASH EQUIVALENTS, END OF PERIOD

   $ 106,851     $ 260,539  
    


 


 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

 

Interest paid totaled $1,560 and $939 for the six months ended June 30, 2003 and 2002, respectively.

 

A non cash item that was an amendment to a reinsurance contract resulted in the following changes in the six months ended June 30, 2003: decreased property and casualty losses and experience refunds by $160,665, decreased unearned property and casualty premiums by $26,963, decreased deferred charges by $19,429, decreased losses recoverable from reinsurers by $24,100, decreased prepaid reinsurance premiums by $4,044, decreased deferred acquisitions costs by $733 and increased deposit liabilities by $139,322.


MAX RE CAPITAL LTD.

SCHEDULE OF SUPPLEMENTAL DATA—JUNE 30, 2003

 

Computation of Combined Book Value per Common Share:                
     $

    Shares

   Per Share

Shareholders’ Equity

   649,758,496     38,087,279    $ 17.06

Minority Interest

   126,861,277     7,119,332       
    

 
  

Total Combined Equity

   776,619,773     45,206,611    $ 17.18
Selected Performance Measurements:    Quarter Ended     As of
     06/30/2003

    06/30/2003

   12/31/2002

Return on Average Combined Equity

   7.21 %           

Invested Assets to Combined Equity

         3.00      2.87

General & Administrative Expense Ratio

   6.61 %           

 

 

Year to Date Segment Information:    Property & Casualty

    Life &
Annuity


    Corporate

   Consolidated

 
(in 000's US$)    Structured     Traditional     Alternative     Traditional     Total                   
     Reinsurance

    Reinsurance

    Risk

    Insurance

   
                  

Gross premiums written

   $ 206,112     $ 176,095     $ 162,307     $ 51,799     $ 596,313     $ —       $ —      $ 596,313  

Reinsurance premiums ceded

     (36,689 )     (12,638 )     (9,000 )     (12,712 )     (71,039 )     —         —        (71,039 )
    


 


 


 


 


 


 

  


Net premiums written

   $ 169,423     $ 163,457     $ 153,307     $ 39,087     $ 525,274     $ —       $ —      $ 525,274  
    


 


 


 


 


 


 

  


Earned premiums

   $ 137,463     $ 85,286     $ 87,936     $ 8,756     $ 319,441     $ —       $ —      $ 319,441  

Earned premiums ceded

     (23,015 )     (1,997 )     (4,453 )     (2,943 )     (32,408 )     —         —        (32,408 )
    


 


 


 


 


 


 

  


Net premiums earned

     114,448       83,289       83,483       5,813       287,033       —         —        287,033  

Net investment income

     —         —         —         —         —         —         29,568      29,568  

Net gains on alternative investments

     —         —         —         —         —         —         67,014      67,014  

Net realized gains on sales of fixed maturities

     —         —         —         —         —         —         2,999      2,999  

Other income

     2,084       —         —         —         2,084       —         2,131      4,215  
    


 


 


 


 


 


 

  


Total revenues

     116,532       83,289       83,483       5,813       289,117       —         101,712      390,829  

Losses, benefits and experience refunds

     93,635       53,100       59,755       4,434       210,924       17,910       —        228,834  

Acquisition costs

     38,524       18,119       17,003       290       73,936       491       —        74,427  

Interest expense

     10,637       —         291       —         10,928       2,446       1,560      14,934  

General and administrative expenses

     1,592       1,360       1,253       3,157       7,362       2,765       8,854      18,981  
    


 


 


 


 


 


 

  


Total losses and expenses

     144,388       72,579       78,302       7,881       303,150       23,612       10,414      337,176  
    


 


 


 


 


 


 

  


Net income (loss) before minority interest

   $ (27,856 )   $ 10,710     $ 5,181     $ (2,068 )   $ (14,033 )   $ (23,612 )   $ 91,298    $ 53,653  
    


 


 


 


 


 


 

  


Loss Ratio

             63.8 %     71.6 %     76.3 %                               

Combined Ratio

             87.1 %     93.8 %     135.6 %                               

Gross deposits

   $ 65,346     $ —       $ —       $ —       $ 65,346     $ —       $ —      $ 65,346  
    


 


 


 


 


 


 

  


Net deposits

   $ 49,900     $ —       $ —       $ —       $ 49,900     $ —       $ —      $ 49,900  
    


 


 


 


 


 


 

  



MAX RE CAPITAL LTD.

SCHEDULE OF SUPPLEMENTAL DATA—JUNE 30, 2003

 

                Periodic Rate of Return  
     Market    Investment     Quarter     Year-to-     Last     Last  
Selected Investment Return Data:    Value*

   %’s

    Ended

    Date

    12 Months

    36 months**

 

Cash and Fixed Maturities

   $   1,496,314                64.7 %   2.28 %   3.48 %   9.38 %   8.87 %
    

  

                       

Global Macro

   $ 96,608    4.2 %   11.28 %   13.55 %   19.58 %   15.94 %

Long / Short Equity

     65,316    2.8 %   5.01 %   7.52 %   8.28 %   2.61 %

Convertible Arbitrage

     89,321    3.9 %   1.31 %   6.51 %   14.65 %   13.43 %

Diversified Arbitrage

     145,231    6.3 %   2.82 %   5.62 %   10.37 %   12.05 %

Distressed Securities

     89,212    3.8 %   14.65 %   20.64 %   25.61 %   7.82 %

Opportunistic

     18,605    0.8 %   -5.49 %   -5.49 %   -0.70 %   3.10 %

Emerging Markets

     56,476    2.4 %   10.38 %   14.23 %   15.63 %   4.65 %

Fixed Income Arbitrage

     77,117    3.3 %   4.39 %   7.01 %   18.38 %   5.96 %

Event-Driven Arbitrage

     45,870    2.0 %   8.21 %   11.52 %   11.78 %   9.80 %

Commodity Trading Advisers

     53,120    2.3 %   10.55 %   13.80 %   11.10 %   3.57 %
    

  

                       

MDS

     736,876    31.8 %   6.08 %   9.13 %   13.33 %   8.87 %

Insurance Underwriting

     81,154    3.5 %   3.74 %   9.20 %   18.49 %   7.14 %
    

  

                       

Alternative Investments

   $ 818,030    35.3 %   5.84 %   9.12 %   13.87 %   9.21 %
    

  

                       

Total Investments

   $ 2,314,344    100.0 %   3.53 %   5.43 %   10.93 %   8.94 %
    

  

                       

Comparative returns

                                     

Merrill Lynch Master Bond Index

                2.53 %   3.95 %   10.72 %   10.13 %

Standard & Poors 500 Stock Index

                15.39 %   11.75 %   0.25 %   -11.19 %

80% Lehman Index and 20% S&P Index

                5.03 %   5.53 %   8.99 %   5.87 %

 

*   Expressed in thousands of United States Dollars
**   Annualized