Schedule of Fair Value, by Balance Sheet Grouping |
Fair
value estimates of the Company’s financial instruments as of December 31, 2022 and 2021, including methods and assumptions utilized,
are set forth below:
Schedule of Fair Value, by Balance Sheet Grouping
| |
| | | |
| | | |
| | | |
| | | |
| | |
(Dollars in thousands) |
| |
As of December 31, 2022 | |
| |
Carrying | | |
| | |
| | |
| | |
| |
| |
amount | | |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
Financial assets: | |
| | | |
| | | |
| | | |
| | | |
| | |
Cash and cash equivalents | |
$ | 23,156 | | |
$ | 23,156 | | |
$ | - | | |
$ | - | | |
$ | 23,156 | |
Interest-bearing deposits at other banks | |
| 9,084 | | |
| - | | |
| 9,084 | | |
| - | | |
| 9,084 | |
Investment securities available-for-sale | |
| 489,306 | | |
| 123,111 | | |
| 366,195 | | |
| - | | |
| 489,306 | |
Investment securities held-to-maturity | |
| 3,524 | | |
| - | | |
| 3,452 | | |
| - | | |
| 3,452 | |
Bank stocks, at cost | |
| 5,470 | | |
| n/a | | |
| n/a | | |
| n/a | | |
| n/a | |
Loans, net | |
| 841,149 | | |
| - | | |
| - | | |
| 828,726 | | |
| 828,726 | |
Loans held for sale | |
| 2,488 | | |
| - | | |
| 2,488 | | |
| - | | |
| 2,488 | |
Mortgage servicing rights | |
| 3,813 | | |
| - | | |
| 10,282 | | |
| - | | |
| 10,282 | |
Accrued interest receivable | |
| 5,879 | | |
| 426 | | |
| 2,150 | | |
| 3,303 | | |
| 5,879 | |
Derivative financial instruments | |
| 126 | | |
| - | | |
| 126 | | |
| - | | |
| 126 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Financial liabilities: | |
| | | |
| | | |
| | | |
| | | |
| | |
Non-maturity deposits | |
$ | (1,207,371 | ) | |
$ | (1,207,371 | ) | |
$ | - | | |
$ | - | | |
$ | (1,207,371 | ) |
Certificates of deposit | |
| (93,278 | ) | |
| - | | |
| (90,760 | ) | |
| - | | |
| (90,760 | ) |
FHLB borrowings | |
| (8,200 | ) | |
| - | | |
| (8,200 | ) | |
| - | | |
| (8,200 | ) |
Subordinated debentures | |
| (21,651 | ) | |
| - | | |
| (18,189 | ) | |
| - | | |
| (18,189 | ) |
Other borrowings | |
| (38,402 | ) | |
| - | | |
| (36,183 | ) | |
| - | | |
| (36,183 | ) |
Accrued interest payable | |
| (439 | ) | |
| - | | |
| (439 | ) | |
| - | | |
| (439 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
(Dollars in thousands) |
| |
As of December 31, 2021 | |
| |
Carrying | | |
| | |
| | |
| | |
| |
| |
amount | | |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
Financial assets: | |
| | | |
| | | |
| | | |
| | | |
| | |
Cash and cash equivalents | |
$ | 189,213 | | |
$ | 189,213 | | |
$ | - | | |
$ | - | | |
$ | 189,213 | |
Interest-bearing deposits at other banks | |
| 7,378 | | |
| - | | |
| 7,378 | | |
| - | | |
| 7,378 | |
Investment securities available-for-sale | |
| 380,717 | | |
| 42,675 | | |
| 338,042 | | |
| - | | |
| 380,717 | |
Bank stocks, at cost | |
| 2,905 | | |
| n/a | | |
| n/a | | |
| n/a | | |
| n/a | |
Loans, net | |
| 653,233 | | |
| - | | |
| - | | |
| 663,625 | | |
| 663,625 | |
Loans held for sale | |
| 4,795 | | |
| - | | |
| 4,795 | | |
| - | | |
| 4,795 | |
Mortgage servicing rights | |
| 4,193 | | |
| - | | |
| 6,722 | | |
| - | | |
| 6,722 | |
Accrued interest receivable | |
| 4,405 | | |
| 107 | | |
| 1,666 | | |
| 2,632 | | |
| 4,405 | |
Derivative financial instruments | |
| 494 | | |
| - | | |
| 494 | | |
| - | | |
| 494 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Financial liabilities: | |
| | | |
| | | |
| | | |
| | | |
| | |
Non-maturity deposits | |
$ | (1,042,374 | ) | |
$ | (1,042,374 | ) | |
$ | - | | |
$ | - | | |
$ | (1,042,374 | ) |
Certificates of deposit | |
| (106,107 | ) | |
| - | | |
| (105,935 | ) | |
| - | | |
| (105,935 | ) |
Subordinated debentures | |
| (21,651 | ) | |
| - | | |
| (16,375 | ) | |
| - | | |
| (16,375 | ) |
Other borrowings | |
| (7403 | ) | |
| - | | |
| (7,403 | ) | |
| - | | |
| (7,403 | ) |
Accrued interest payable | |
| (125 | ) | |
| - | | |
| (125 | ) | |
| - | | |
| (125 | ) |
|
Schedule of Fair Value, Assets Measured On Recurring Basis |
The
following table represents the Company’s financial instruments that are measured at fair value on a recurring basis at December
31, 2022 and 2021, allocated to the appropriate fair value hierarchy:
Schedule of Fair Value, Assets Measured On Recurring Basis
| |
| | | |
| | | |
| | | |
| | |
(Dollars in thousands) | |
| | |
As of December 31, 2022 | |
| |
| | |
Fair value hierarchy | |
| |
Total | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
Assets: | |
| | |
| | |
| | |
| |
Available-for-sale securities | |
| | | |
| | | |
| | | |
| | |
U. S. treasury securities | |
$ | 123,111 | | |
$ | 123,111 | | |
$ | - | | |
$ | - | |
U. S. federal agency obligations | |
| 1,988 | | |
| - | | |
| 1,988 | | |
| - | |
Municipal obligations, tax exempt | |
| 127,262 | | |
| - | | |
| 127,262 | | |
| - | |
Municipal obligations, taxable | |
| 67,244 | | |
| - | | |
| 67,244 | | |
| - | |
Agency mortgage-backed securities | |
| 169,701 | | |
| - | | |
| 169,701 | | |
| - | |
Loans held for sale | |
| 2,488 | | |
| - | | |
| 2,488 | | |
| - | |
Derivative financial instruments | |
| 126 | | |
| - | | |
| 126 | | |
| - | |
| |
| | | |
| | | |
| | | |
| | |
(Dollars in thousands) | |
| | |
As of December 31, 2021 | |
| |
| | |
Fair value hierarchy | |
| |
Total | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
Assets: | |
| | |
| | |
| | |
| |
Available-for-sale securities | |
| | | |
| | | |
| | | |
| | |
U. S. treasury securities | |
$ | 42,675 | | |
$ | 42,675 | | |
$ | - | | |
$ | - | |
U. S. federal agency obligations | |
| 17,195 | | |
| - | | |
| 17,195 | | |
| - | |
Municipal obligations, tax exempt | |
| 137,984 | | |
| - | | |
| 137,984 | | |
| - | |
Municipal obligations, taxable | |
| 40,046 | | |
| - | | |
| 40,046 | | |
| - | |
Agency mortgage-backed securities | |
| 142,817 | | |
| - | | |
| 142,817 | | |
| - | |
Loans held for sale | |
| 4,795 | | |
| - | | |
| 4,795 | | |
| - | |
Derivative financial instruments | |
| 494 | | |
| - | | |
| 494 | | |
| - | |
|