XML 63 R108.htm IDEA: XBRL DOCUMENT v3.20.1
Parent Company Condensed Financial Statements - Schedule of Condensed Financial Statements (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash and cash equivalents $ 13,694 $ 19,114    
Total assets 998,465 985,784    
Subordinated debentures 21,651 21,651    
Stockholders' equity 108,607 91,901 $ 87,622 $ 84,951
Total liabilities and stockholders' equity 998,465 985,784    
Gain on sale of investment (177) 20 498  
Other non-interest income 1,144 2,595 1,126  
Interest expense (6,757) (5,365) (3,585)  
Earnings before income taxes 12,115 11,594 3,472  
Income tax benefit 1,453 1,168 (897)  
Net earnings 10,662 10,426 4,369  
Other comprehensive income (loss) 9,230 (3,579) 1,010  
Total comprehensive income 19,892 6,847 5,379  
Amortization of purchase accounting adjustment on subordinated debentures 167 200  
Gain on sale of investment 177 (20) (498)  
Net cash provided by operating activities 9,283 21,383 3,056  
Purchase of investment securities 53,197 82,742 75,186  
Net cash (used in) provided by investing activities (7,933) (64,289) (21,152)  
Proceeds from exercise of stock options 36 534 228  
Proceeds from other borrowings 2,302 1,737 1,126  
Repayments on other borrowings (100)  
Payment of dividends (3,508) (3,325) (3,108)  
Net cash used in financing activities (6,770) 45,436 14,684  
Net increase (decrease) in cash (5,420) 2,530 (3,412)  
Cash and cash equivalents at beginning of year 19,114 16,584 19,996  
Cash and cash equivalents at end of year 13,694 19,114 16,584  
Parent Company [Member]        
Cash and cash equivalents 173 100    
Investment securities 239 237    
Investment in subsidiaries 129,049 112,394    
Other 929 942    
Total assets 130,390 113,673    
Subordinated debentures 21,651 21,651    
Other 132 121    
Stockholders' equity 108,607 91,901    
Total liabilities and stockholders' equity 130,390 113,673    
Dividends from Bank 4,500 3,200 3,700  
Interest income 31 29 49  
Gain on sale of investment 493  
Other non-interest income 7 7 7  
Interest expense (970) (1,078) (898)  
Other expense, net (304) (325) (470)  
Earnings before equity in undistributed earnings 3,264 1,833 2,881  
Increase in undistributed equity of Bank 6,801 7,567 633  
Increase in undistributed equity of Nonbank subsidiary 338 740 542  
Earnings before income taxes 10,403 10,140 4,056  
Income tax benefit (259) (286) (313)  
Net earnings 10,662 10,426 4,369  
Other comprehensive income (loss) 9,230 (3,579) 1,010  
Total comprehensive income 19,892 6,847 5,379  
Increase in undistributed equity of subsidiaries (7,139) (8,307) (1,175)  
Amortization of purchase accounting adjustment on subordinated debentures 167 200  
Gain on sale of investment (493)  
Other 23 381 (543)  
Net cash provided by operating activities 3,546 2,667 2,358  
Investment in subsidiary (250)  
Purchase of investment securities (1)  
Proceeds from sales of investments 7 967  
Net cash (used in) provided by investing activities (1) 7 717  
Proceeds from exercise of stock options 36 534 228  
Proceeds from other borrowings 100  
Repayments on other borrowings (100)  
Payment of dividends (3,508) (3,325) (3,108)  
Net cash used in financing activities (3,472) (2,791) (2,880)  
Net increase (decrease) in cash 73 (117) 195  
Cash and cash equivalents at beginning of year 100 217 22  
Cash and cash equivalents at end of year $ 173 $ 100 $ 217