XML 51 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans and Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2012
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

Loans consist of the following:

 

  As of December 31, 
(Dollars in thousands) 2012  2011 
    
One-to-four family residential real estate $88,454  $79,108 
Construction and land  23,435   21,672 
Commercial real estate  88,790   93,786 
Commercial loans  64,570   57,006 
Agriculture loans  31,935   39,052 
Municipal loans  9,857   10,366 
Consumer loans  13,417   13,584 
Total gross loans  320,458   314,574 
Net deferred loan costs and loans in process  37   214 
Allowance for loan losses  (4,581)  (4,707)
Loans, net $315,914  $310,081 
Allowance for Credit Losses on Financing Receivables [Table Text Block]

The following tables provide information on the Company’s allowance for loan losses by loan class and allowance methodology:

 

(Dollars in thousands)                        
  Year ended December 31, 2012 
  One-to-four
family
residential
real estate
  Construction
and land
  Commercial
real estate
  Commercial
loans
  Agriculture
loans
  Municipal
loans
  Consumer
loans
  Total 
                         
Allowance for loan losses:                                
Balance at December 31, 2011 $560  $928  $1,791  $745  $433  $130  $120  $4,707 
Charge-offs  (70)  (1,749)  -   (70)  -   -   (238)  (2,127)
Recoveries  20   4   -   12   39   -   26   101 
Net charge-offs  (50)  (1,745)  -   (58)  39   -   (212)  (2,026)
Provsion for loan losses  204   2,031   (478)  20   (105)  (23)  251   1,900 
Balance at December 31, 2012  714   1,214   1,313   707   367   107   159   4,581 
                                 
Allowance for loan losses:                                
Individually evaluated for loss  165   388   -   268   -   65   15   901 
Collectively evaluated for loss  549   826   1,313   439   367   42   144   3,680 
Total  714   1,214   1,313   707   367   107   159   4,581 
                                 
Loan balances:                                
Individually evaluated for loss  739   8,691   2,833   1,475   5   772   18   14,533 
Collectively evaluated for loss  87,715   14,744   85,957   63,095   31,930   9,085   13,399   305,925 
Total $88,454  $23,435  $88,790  $64,570  $31,935  $9,857  $13,417  $320,458 

 

  Year ended December 31, 2011 
  One-to-four
family
residential
real estate
  Construction
and land
  Commercial
real estate
  Commercial
loans
  Agriculture
loans
  Municipal
loans
  Consumer
loans
  Total 
                         
Allowance for loan losses:                                
Balance at December 31, 2010 $395  $1,193  $1,571  $1,173  $397  $99  $139  $4,967 
Charge-offs  (110)  (1,173)  (434)  (590)  (1)  -   (132)  (2,440)
Recoveries  41   4   37   14   35   -   49   180 
Net charge-offs  (69)  (1,169)  (397)  (576)  34   -   (83)  (2,260)
Provsion for loan losses  234   904   617   148   2   31   64   2,000 
Balance at December 31, 2011  560   928   1,791   745   433   130   120   4,707 
                                 
Allowance for loan losses:                                
Individually evaluated for loss  65   8   -   35   -   65   32   205 
Collectively evaluated for loss  495   920   1,791   710   433   65   88   4,502 
Total  560   928   1,791   745   433   130   120   4,707 
                                 
Loan balances:                                
Individually evaluated for loss  1,280   225   17   78   63   784   43   2,490 
Collectively evaluated for loss  77,828   21,447   93,769   56,928   38,989   9,582   13,541   312,084 
Total $79,108  $21,672  $93,786  $57,006  $39,052  $10,366  $13,584  $314,574 

 

  Year ended December 31, 2010 
  One-to-four
family
residential
real estate
  Construction
and land
  Commercial
real estate
  Commercial
loans
  Agriculture
loans
  Municipal
loans
  Consumer
loans
  Total 
                         
Allowance for loan losses:                                
Balance at December 31, 2009 $625  $1,326  $705  $623  $2,103  $-  $86  $5,468 
Charge-offs  (387)  (3,474)  (96)  (8)  (2,327)  -   (178)  (6,470)
Recoveries  10   -   -   17   10   -   32   69 
Net charge-offs  (377)  (3,474)  (96)  9   (2,317)  -   (146)  (6,401)
Provsion for loan losses  147   3,341   962   541   611   99   199   5,900 
Balance at December 31, 2010  395   1,193   1,571   1,173   397   99   139   4,967 
                                 
Allowance for loan losses:                                
Individually evaluated for loss  99   382   397   503   -   65   -   1,446 
Collectively evaluated for loss  296   811   1,174   670   397   34   139   3,521 
Total  395   1,193   1,571   1,173   397   99   139   4,967 
                                 
Loan balances:                                
Individually evaluated for loss  1,054   1,229   1,390   733   65   759   118   5,348 
Collectively evaluated for loss  78,577   22,423   90,734   56,553   38,771   4,634   14,267   305,959 
Total $79,631  $23,652  $92,124  $57,286  $38,836  $5,393  $14,385  $311,307 
Past Due Financing Receivables [Table Text Block]

The following tables present information on the Company’s past due and non-accrual loans by loan class:

 

(Dollars in thousands)                  
  As of December 31, 2012 
  30-59 days
delinquent
and
accruing
  60-89 days
delinquent
and 
accruing
  90 days or
more
delinquent
and accruing
  Total past
due loans
accruing
  Non-accrual
loans
  Total 
                   
One-to-four family residential real estate $282  $1,362  $-  $1,644  $731  $2,375 
Construction and land  18   -   -   18   3,915   3,933 
Commercial real estate  166   82   -   248   2,833   3,081 
Commercial loans  62   17   -   79   1,475   1,554 
Agriculture loans  -   -   -   -   5   5 
Municipal loans  -   -   -   -   131   131 
Consumer loans  142   65   -   207   18   225 
Total $670  $1,526  $-  $2,196  $9,108  $11,304 
                         
Percent of gross loans  0.21%  0.48%  0.00%  0.69%  2.84%  3.53%

 

  As of December 31, 2011 
  30-59 days
delinquent
and
accruing
  60-89 days
delinquent
and
accruing
  90 days or
more
delinquent
and accruing
  Total past
due loans
accruing
  Non-accrual
loans
  Total 
                   
One-to-four family residential real estate $368  $1,174  $-  $1,542  $752  $2,294 
Construction and land  21   -   -   21   225   246 
Commercial real estate  64   211   -   275   17   292 
Commercial loans  1   201   -   202   78   280 
Agriculture loans  1   -   -   1   63   64 
Municipal loans  -   -   -   -   241   241 
Consumer loans  160   18   -   178   43   221 
Total $615  $1,604  $-  $2,219  $1,419  $3,638 
                         
Percent of gross loans  0.20%  0.51%  0.00%  0.71%  0.45%  1.16%
Impaired Financing Receivables [Table Text Block]

The following table presents information on impaired loans:

 

(Dollars in thousands)      
    As of December 31, 2012  
    Unpaid
contractual
principal
    Impaired
loan balance
    Impaired
loans
without an
allowance
    Impaired
loans with
an
allowance
    Related
allowance
recorded
    Year-to-date
average loan
balance
    Year-to-date
interest
income
recognized
 
                                           
One-to-four family residential real estate   $ 1,029     $ 739     $ 57     $ 682     $ 165     $ 767     $ 19  
Construction and land     10,425       8,691       6,334       2,357       388       9,211       302  
Commercial real estate     2,833       2,833       2,833       -       -       3,352       -  
Commercial loans     1,475       1,475       395       1,080       268       1,621       3  
Agriculture loans     5       5       5       -       -       8       -  
Municipal loans     772       772       641       131       65       779       20  
Consumer loans     18       18       3       15       15       20       -  
Total impaired loans   $ 16,557     $ 14,533     $ 10,268     $ 4,265     $ 901     $ 15,758     $ 344  

 

    As of December 31, 2011  
    Unpaid
contractual
principal
    Impaired
loan balance
    Impaired
loans
without an
allowance
    Impaired
loans with
an
allowance
    Related
allowance
recorded
    Year-to-date
average loan
balance
    Year-to-date
interest
income
recognized
 
                                           
One-to-four family residential real estate   $ 1,570     $ 1,280     $ 1,072     $ 208     $ 65     $ 1,311     $ 32  
Construction and land     574       225       200       25       8       419       -  
Commercial real estate     17       17       17       -       -       20       -  
Commercial loans     78       78       -       78       35       83       -  
Agriculture loans     63       63       63       -       -       65       -  
Municipal loans     784       784       653       131       65       772       35  
Consumer loans     43       43       10       33       32       49       -  
Total impaired loans   $ 3,129     $ 2,490     $ 2,015     $ 475     $ 205     $ 2,719     $ 67
Troubled Debt Restructurings on Financing Receivables [Table Text Block]

The following table presents information on loans that are classified as TDRs:

 

(Dollars in thousands)            
  As of December 31, 2012  As of December 31, 2011 
  Number of
loans
  Loan balance  Number of
loans
  Loan balance 
             
One-to-four family residential real estate  2  $493   2  $528 
Construction and land  7   7,077   1   200 
Commerical loans  2   196   -   - 
Municipal loans  2   641   2   653 
Total troubled debt restructurings  13  $8,407   5  $1,381 
Schedule Of Loan To Directors Officers and Affiliated Parties [Table Text Block]

A summary of such loans is as follows:

 

(Dollars in thousands)   
    
Balance at December 31, 2011 $9,881 
New loans  5,491 
Repayments  (5,852)
Balance at December 31, 2012 $9,520