XML 15 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans and Allowance for Loan Losses (Details 1) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2012
Dec. 31, 2011
Sep. 30, 2012
Loans [Member]
Sep. 30, 2011
Loans [Member]
Sep. 30, 2012
Loans [Member]
Sep. 30, 2011
Loans [Member]
Sep. 30, 2012
Loans [Member]
Residential Real Estate [Member]
Sep. 30, 2011
Loans [Member]
Residential Real Estate [Member]
Sep. 30, 2012
Loans [Member]
Residential Real Estate [Member]
Sep. 30, 2011
Loans [Member]
Residential Real Estate [Member]
Sep. 30, 2012
Loans [Member]
Construction Loans [Member]
Sep. 30, 2011
Loans [Member]
Construction Loans [Member]
Sep. 30, 2012
Loans [Member]
Construction Loans [Member]
Sep. 30, 2011
Loans [Member]
Construction Loans [Member]
Sep. 30, 2012
Loans [Member]
Commercial Real Estate [Member]
Sep. 30, 2011
Loans [Member]
Commercial Real Estate [Member]
Sep. 30, 2012
Loans [Member]
Commercial Real Estate [Member]
Sep. 30, 2011
Loans [Member]
Commercial Real Estate [Member]
Sep. 30, 2012
Loans [Member]
Commercial Loan [Member]
Sep. 30, 2011
Loans [Member]
Commercial Loan [Member]
Sep. 30, 2012
Loans [Member]
Commercial Loan [Member]
Sep. 30, 2011
Loans [Member]
Commercial Loan [Member]
Sep. 30, 2012
Loans [Member]
Agriculture Loans [Member]
Sep. 30, 2011
Loans [Member]
Agriculture Loans [Member]
Sep. 30, 2012
Loans [Member]
Agriculture Loans [Member]
Sep. 30, 2011
Loans [Member]
Agriculture Loans [Member]
Sep. 30, 2012
Loans [Member]
Municipal Bonds [Member]
Sep. 30, 2011
Loans [Member]
Municipal Bonds [Member]
Sep. 30, 2012
Loans [Member]
Municipal Bonds [Member]
Sep. 30, 2011
Loans [Member]
Municipal Bonds [Member]
Sep. 30, 2012
Loans [Member]
Consumer Loan [Member]
Sep. 30, 2011
Loans [Member]
Consumer Loan [Member]
Sep. 30, 2012
Loans [Member]
Consumer Loan [Member]
Sep. 30, 2011
Loans [Member]
Consumer Loan [Member]
Allowance for loan losses:                                                                    
Balance $ (6,167) $ (4,707) $ 5,272 $ 4,005 $ 4,707 $ 4,967 $ 708 $ 339 $ 560 $ 395 $ 1,786 $ 1,022 $ 928 $ 1,186 $ 1,485 $ 1,482 $ 1,791 $ 1,576 $ 652 $ 612 $ 745 $ 1,173 $ 402 $ 376 $ 433 $ 399 $ 112 $ 102 $ 130 $ 99 $ 127 $ 72 $ 120 $ 139
Charge-offs     (118) (249) (220) (2,395) 0 0 (15) (104) (15) (208) (15) (1,173) 0 0 0 (434) (60) 0 (70) (590) 0 0 0 (1) 0 0 0 0 (43) (41) (120) (93)
Recoveries     13 67 80 151 1 2 6 26 1 3 4 3 0 37 0 37 5 3 10 11 1 34 39 35 0 0 0 0 5 (12) 21 39
Net charge-offs     (105) (182) (140) (2,244) 1 2 (9) (78) (14) (205) (11) (1,170) 0 37 0 (397) (55) 3 (60) (579) 1 34 39 34 0 0 0 0 (38) (53) (99) (54)
Provision for loan losses     1,000 500 1,600 1,600 76 (12) 234 12 523 117 1,378 918 265 149 (41) 489 18 106 (70) 127 47 36 (22) 13 20 (3) 2 0 51 107 119 41
Balance (6,167) (4,707) 6,167 4,323 6,167 4,323 785 329 785 329 2,295 934 2,295 934 1,750 1,668 1,750 1,668 615 721 615 721 450 446 450 446 132 99 132 99 140 126 140 126
Allowance for loan losses:                                                                    
Individually evaluated for loss     1,679 119 1,679 119 184 19 184 19 1,414 11 1,414 11 0 0 0 0 0 0 0 0 0 0 0 0 65 66 65 66 16 23 16 23
Collectively evaluated for loss     4,488 4,204 4,488 4,204 601 310 601 310 881 923 881 923 1,750 1,668 1,750 1,668 615 721 615 721 450 446 450 446 67 33 67 33 124 103 124 103
Total (6,167) (4,707) 6,167 4,323 6,167 4,323 785 329 785 329 2,295 934 2,295 934 1,750 1,668 1,750 1,668 615 721 615 721 450 446 450 446 132 99 132 99 140 126 140 126
Loan balances:                                                                    
Individually evaluated for loss     5,227 1,931 5,227 1,931 848 803 848 803 3,326 225 3,326 225 0 18 0 18 204 0 204 0 5 71 5 71 772 775 772 775 72 39 72 39
Collectively evaluated for loss     307,927 309,218 307,927 309,218 81,609 77,901 81,609 77,901 21,293 21,882 21,293 21,882 90,163 94,114 90,163 94,114 59,156 53,209 59,156 53,209 32,922 42,206 32,922 42,206 9,293 6,499 9,293 6,499 13,491 13,407 13,491 13,407
Total $ 307,292 $ 310,081 $ 313,154 $ 311,149 $ 313,154 $ 311,149 $ 82,457 $ 78,704 $ 82,457 $ 78,704 $ 24,619 $ 22,107 $ 24,619 $ 22,107 $ 90,163 $ 94,132 $ 90,163 $ 94,132 $ 59,360 $ 53,209 $ 59,360 $ 53,209 $ 32,927 $ 42,277 $ 32,927 $ 42,277 $ 10,065 $ 7,274 $ 10,065 $ 7,274 $ 13,563 $ 13,446 $ 13,563 $ 13,446