EX-99.1 2 a07-4643_1ex99d1.htm EX-99.1

Exhibit 99.1

PRESS RELEASE

Contacts:

Patrick L. Alexander

President and Chief Executive Officer

Mark A. Herpich

 Chief Financial Officer

(785) 565-2000

FOR IMMEDIATE RELEASE

February 15, 2007

Landmark Bancorp, Inc. Announces Record Earnings for the Year Ended December 31, 2006 and Approves Cash Dividend

(Manhattan, KS, February 15, 2007) Landmark Bancorp, Inc. (Nasdaq: LARK), a bank holding company based in Manhattan, Kansas, reported diluted earnings per share for the quarter ended December 31, 2006 of $0.65 versus $0.39 for the quarter ended December 31, 2005.  Net earnings for the quarter ended December 31, 2006 were $1.5 million, an increase of $618,000 compared to the quarter ended December 31, 2005.  Diluted earnings per share for the year ended December 31, 2006 were $2.55 versus $1.66 for the year ended December 31, 2005.  Net earnings for the year ended December 31, 2006 were $6.0 million, an increase of $2.1 million compared to the year ended December 31, 2005.  Additionally, the Company announced that its Board of Directors declared a cash dividend of 19 cents per share to shareholders of record as of February 28, 2007, payable March 12, 2007.

Patrick Alexander, President and CEO, commented, “We are pleased to announce our record earnings for 2006 and are proud of our accomplishments this past year.  We have assimilated the acquisition of First Manhattan Bancorporation, the holding company of First Savings Bank F.S.B., which closed on January 1, 2006.  We were able to realize significant cost savings associated with the acquisition over the past year as we consolidated personnel, operations, and facilities.  This consolidation included relocating our main bank operations into the main banking facility of First Savings Bank F.S.B. and the sale of our previous headquarters located at 800 Poyntz Avenue during April 2006.  The acquisition and our marketing efforts have allowed for continued growth in non-interest income areas such as fees and service charges and gains on sale of loans.  Additionally, steps were taken to reposition our investment portfolio by selling some relatively short term, lower yielding investments at a loss in the second quarter in order to purchase longer term, higher yielding investments.  We believe this portfolio restructuring improved the Company’s position for future period earnings and reduced the interest rate risk that was inherent in our balance sheet.  Our net interest margin has also shown steady improvement as it has increased from 3.28% in the fourth quarter of 2005 to 3.59% for the fourth quarter of 2006.”




Alexander further commented, “All of the factors mentioned above contributed to an increase on our return on average assets to 1.01% for the year ended December 31, 2006 compared to 0.87% for 2005.  Our return on average equity improved to 13.01% for the year ended December 31, 2006 compared to 9.04% for 2005.  We are excited about the acquisition of First Manhattan Bancorporation and the positive impact to earnings resulting from that transaction as a result of our consolidation and accompanying cost savings.  The improvement in net interest margin is also a key component to the success we enjoyed in 2006 and particularly noteworthy as this was accomplished in an environment in which the yield curve was relatively flat to inverted.  However, within this environment, we are beginning to experience significant loan pricing pressure as competition for available quality loans continues to intensify. Should this pressure continue, we could see some decrease in our net interest margin in the coming months.  Our increased market share in the Manhattan and Junction City markets should be a very positive development as these communities continue to grow with the expansion of the Fort Riley military base.  We look forward to the challenges of 2007 and feel the Company is well positioned to take advantage of the opportunities that await us.”

Net interest income for the fourth quarter of 2006 increased $1.4 million to $4.8 million compared to the fourth quarter of 2005, an increase of 39.6%.  This increase was due primarily to the higher level of interest earning assets obtained in the acquisition of First Savings Bank F.S.B. and an improvement in the net interest margin to 3.59% for the quarter ended December 31, 2006 from 3.28% for the quarter ended December 31, 2005.  Total non-interest income increased to $1.6 million for the quarter ended December 31, 2006 from $1.1 million for the quarter ended December 31, 2005, an increase of $463,000.  This improvement was the result of a $102,000, or 97.9%, increase in gains on sale of loans, and an increase in fees and service charges of $217,000, or 26.0%, both of which were attributable to volume increases associated with the First Savings Bank F.S.B. acquisition, and $90,000 related to an increased investment in bank owned life insurance.  Total non-interest expense for the quarter ended December 31, 2006 increased $1.3 million, or 38.8%, compared to the quarter ended December 31, 2005, resulting primarily from the impact of the acquisition of First Savings Bank F.S.B.  The impact of the acquisition, even with the cost savings achieved, resulted in a net increase from the fourth quarter of 2005 in personnel, equipment and facilities and the number of accounts being processed.  The effective tax rate for the fourth quarter of 2006 was lower than 2005 primarily because the Company recognized certain previously unrecorded tax benefits as uncertainties became known, along with an increase in non-taxable income related to bank owned life insurance and municipal investments.

Net interest income for the year ended December 31, 2006 increased $5.6 million to $18.8 million compared to the year ended December 31, 2005, an increase of 42.4%.  This increase was due primarily to the higher level of interest earning assets obtained in the acquisition of First Savings Bank F.S.B. and an improvement in the net interest margin to 3.49% for 2006 from 3.16% for 2005.  Total non-interest income increased approximately $1.9 million, or 36.7%, for the year ended December 31, 2006, as compared to 2005.  The increase was due to the $717,000 gain associated with the sale of other assets, primarily the 800 Poyntz facility, and increased fees and service charges of $913,000, an increase of $502,000 in gains on sale of loans and an increase of $308,000 in bank owned life insurance income.  Offsetting these increases were the losses on the sale of investments totaling $300,000 during the year ended December 31,




2006 compared to a gain of $47,000 for 2005, and the non-recurring $407,000 gain on prepayment of Federal Home Loan Bank borrowings recognized in 2005.  Total non-interest expense for the year ended December 31, 2006 increased approximately $5.1 million, or 41.2% compared to 2005, resulting primarily from the impact of the acquisition of First Savings Bank F.S.B. and the purchase of two branches in Great Bend, Kansas.  We have made significant progress achieving cost savings associated with the acquisitions by consolidating our personnel, operations and facilities.  However the acquisitions have resulted in a net increase in personnel, equipment and facilities and the number of accounts being processed.

Landmark Bancorp’s total assets increased to $590.6 million at December 31, 2006, compared to $465.1 million at December 31, 2005.  Net loans receivable were $380.7 million at December 31, 2006, compared to $275.7 million at December 31, 2005.  This growth is primarily attributable to the acquisition of First Manhattan Bancorporation, which had total assets of $129 million and loans of $109 million at December 31, 2005.  At December 31, 2006, the allowance for loan losses was $4.0 million, or 1.0% of gross loans outstanding, compared to $3.2 million, or 1.1% of gross loans outstanding at December 31, 2005.  As of December 31, 2006, $3.6 million in loans were on non-accrual status, or 0.9% of total loans, compared to a balance of $3.3 million in loans on non-accrual status, or 1.2% of total loans, as of December 31, 2005.  Residential home loans comprised 50.5% of the $3.6 million non-accrual balance at December 31, 2006.  In the event of foreclosure, the Company has historically incurred minimal losses on these residential home loans based upon collateral values.

Landmark Bancorp consummated the acquisition of First Manhattan Bancorporation on January 1, 2006, and accordingly the results of operations presented for the quarter and year ended December 31, 2006 include the accounts and results of First Manhattan Bancorporation which are not included in the results for the corresponding quarter and year ended December 31, 2005.  Landmark Bancorp, Inc. is the holding company for Landmark National Bank.  Landmark National Bank has branches in Manhattan (2), Auburn, Dodge City (2), Fort Scott, Garden City, Great Bend (2), Hoisington, Junction City, LaCrosse, Lawrence, Louisburg, Osage City, Osawatomie, Paola, Topeka (2) and Wamego, Kansas.

Special Note Concerning Forward-Looking Statements

This press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company.  Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Company’s management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “could,” “should” or other similar expressions.  Additionally, all statements in this press release, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events.

A number of factors, many of which are beyond the ability of the Company to control or predict, could cause actual results to differ materially from those in its forward-looking statements.  These factors include, among others, the following: (i) the strength of the local and national economy; (ii) changes in state and federal laws, regulations and governmental policies concerning the Company’s general business; (iii) changes in technology and the ability to develop and maintain secure and reliable electronic systems; (iv) changes in interest rates and prepayment rates of the Company’s assets; (v) increased competition in the financial services sector and the inability to attract new customers; (vi)  the economic impact of armed conflict or terrorist acts involving the United States; (vii) the loss of key executives or employees; (viii) changes in consumer spending; (ix) unexpected results of acquisitions including the acquisition of First Manhattan Bancorporation; (x) unexpected outcomes of existing or new litigation involving the Company; and (xi) changes in accounting policies and practices.  These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.  Additional information concerning the Company and its business, including additional factors that could materially affect the Company’s financial results, is included in the Company’s filings with the Securities and Exchange Commission.




 

CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited):

 

 

 

 

 

 

 

 

 

At December 31,

 

At December 31,

 

 

 

2006

 

2005

 

ASSETS

 

 

 

 

 

Cash and cash equivalents

 

$

14,751,914

 

$

21,490,512

 

Investment securities available for sale

 

145,884,168

 

140,130,512

 

Loans receivable, net (1)

 

380,688,055

 

275,729,066

 

Premises and equipment, net

 

13,767,075

 

8,412,235

 

Goodwill

 

13,009,167

 

7,535,584

 

Other intangible assets, net

 

4,030,709

 

2,418,213

 

Other assets

 

18,437,148

 

9,393,839

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

590,568,236

 

$

465,109,961

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

444,485,370

 

$

331,272,731

 

Other borrowings

 

90,416,064

 

85,258,318

 

Other liabilities

 

6,430,787

 

4,506,305

 

 

 

 

 

 

 

Total liabilities

 

541,332,221

 

421,037,354

 

 

 

 

 

 

 

Stockholders’ equity

 

49,236,015

 

44,072,607

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

590,568,236

 

$

465,109,961

 


(1)  Loans receivable are presented after adjustments for undisbursed loan funds, unearned fees and discounts and the allowance for loan losses.  The allowance for loan losses was $4,029,710 and $3,151,373 at December 31, 2006 and December 31, 2005, respectively.

 




 

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (unaudited):

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

Three months ended December 31,

 

 

 

2006

 

2005

 

2006

 

2005

 

Interest income:

 

 

 

 

 

 

 

 

 

Loans

 

$

28,293,941

 

$

17,294,186

 

$

7,488,773

 

$

4,471,865

 

Investment securities

 

5,962,064

 

4,720,612

 

1,573,919

 

1,315,854

 

Other

 

138,436

 

110,162

 

10,705

 

17,959

 

Total interest income

 

34,394,441

 

22,124,960

 

9,073,397

 

5,805,678

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

Deposits

 

10,947,064

 

5,571,755

 

3,055,199

 

1,605,439

 

Borrowed funds

 

4,691,820

 

3,385,864

 

1,177,295

 

732,317

 

Total interest expense

 

15,638,884

 

8,957,619

 

4,232,494

 

2,337,756

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

18,755,557

 

13,167,341

 

4,840,903

 

3,467,922

 

Provision for loan losses

 

235,000

 

385,000

 

80,000

 

60,000

 

Net interest income after  provision for loan losses

 

18,520,557

 

12,782,341

 

4,760,903

 

3,407,922

 

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

Fees and service charges

 

4,310,495

 

3,397,050

 

1,050,933

 

834,030

 

Gains on sale of loans

 

1,140,511

 

638,780

 

207,093

 

104,627

 

Gains (losses) on sale of investments, net

 

(300,256

)

46,865

 

 

6,325

 

Gains on repayments of FHLB borrowings

 

 

406,572

 

 

 

Gains on sale of other assets

 

716,815

 

17,387

 

 

 

Bank owned life insurance income

 

397,720

 

89,873

 

125,547

 

35,725

 

Other

 

647,862

 

459,534

 

213,631

 

153,542

 

Total non-interest income

 

6,913,147

 

5,056,061

 

1,597,204

 

1,134,249

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

8,725,051

 

6,120,365

 

2,336,234

 

1,590,378

 

Occupancy and equipment

 

2,822,695

 

2,010,875

 

721,150

 

531,921

 

Amortization of intangibles

 

1,029,424

 

449,460

 

246,520

 

149,829

 

Professional fees

 

497,972

 

322,587

 

155,166

 

73,728

 

Data processing

 

724,542

 

542,780

 

191,857

 

142,057

 

Advertising

 

433,997

 

401,701

 

106,195

 

109,174

 

Other

 

3,110,927

 

2,434,553

 

819,908

 

701,042

 

Total non-interest expense

 

17,344,608

 

12,282,321

 

4,577,030

 

3,298,129

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes

 

8,089,096

 

5,556,081

 

1,781,077

 

1,244,042

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

2,079,455

 

1,658,917

 

252,087

 

333,174

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

6,009,641

 

$

3,897,164

 

$

1,528,990

 

$

910,868

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share (2)

 

 

 

 

 

 

 

 

 

Basic

 

$

2.57

 

$

1.67

 

$

0.65

 

$

0.39

 

Diluted

 

2.55

 

1.66

 

0.65

 

0.39

 

 

 

 

 

 

 

 

 

 

 

Book value per share (2)

 

$

21.07

 

$

18.83

 

$

21.07

 

$

18.83

 

 

 

 

 

 

 

 

 

 

 

Shares outstanding at end of period

 

2,336,744

 

2,340,021

 

2,336,744

 

2,340,021

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - basic

 

2,340,199

 

2,334,146

 

2,340,153

 

2,340,021

 

Weighted average common shares outstanding - diluted

 

2,352,450

 

2,344,398

 

2,356,159

 

2,347,473

 


(2)  Net earnings per share and book value per share at or for the periods ended December 31, 2005 have been adjusted to give effect to the 5% stock dividend paid during December 2006.

 




 

OTHER DATA (unaudited):

 

 

 

Year ended December 31,

 

Three months ended December 31,

 

 

 

2006

 

2005

 

2006

 

2005

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (3)

 

1.01

%

0.87

%

1.02

%

0.79

%

Return on average equity (3)

 

13.01

%

9.04

%

12.42

%

8.21

%

Equity to total assets

 

8.34

%

9.48

%

8.34

%

9.48

%

Net yield on interest earning assets (3)

 

3.49

%

3.16

%

3.59

%

3.28

%


(3)  Information for the three months ended December 31 is annualized.