Date of Report (Date of earliest event reported): | |||||
_______________________________________ | |||||
(Exact name of registrant as specified in its charter) | |||||
_______________________________________ | |||||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | |||
(Address of principal executive offices) | (Zip Code) | ||||
(Registrant's telephone number, including area code) | |||||
NOT APPLICABLE | |||||
(Former name or former address, if changed since last report) |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading Symbol | Name of each exchange of which registered | ||
Exhibit Number | Exhibit Description |
104 | Cover Page Interactive Data File - the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
MASTERCARD INCORPORATED | ||||
Date: | October 29, 2019 | By: | /s/ Janet McGinness | |
Janet McGinness | ||||
Corporate Secretary |
Earnings Release | ![]() |
• | Third-quarter net income of $2.1 billion, or diluted earnings per share of $2.07 |
• | Third-quarter adjusted net income of $2.2 billion, or adjusted diluted earnings per share of $2.15 |
• | Third-quarter net revenue of $4.5 billion, an increase of 15%, or 16% on a currency-neutral basis |
• | Third-quarter gross dollar volume up 14% and purchase volume up 15% |
Summary of Third-Quarter Operating Results Amounts in billions ($), except per share data | Increase / (Decrease) | ||||||
Q3 2019 | Q3 2018 | Reported GAAP | Currency-neutral | ||||
Net revenue | $4.5 | $3.9 | 15% | 16% | |||
Operating expenses | $1.8 | $1.6 | 12% | 14% | |||
Operating income | $2.7 | $2.3 | 16% | 18% | |||
Operating margin | 59.4% | 58.7% | 0.8 ppt | 0.9 ppt | |||
Effective income tax rate | 16.9% | 16.1% | 0.7 ppt | 0.9 ppt | |||
Net income | $2.1 | $1.9 | 11% | 13% | |||
Diluted earnings per share | $2.07 | $1.82 | 14% | 16% |
Summary of Key Third-Quarter Non-GAAP Results1 Amounts in billions ($), except per share data | Increase / (Decrease) | ||||||
Q3 2019 | Q3 2018 | As adjusted | Currency-neutral | ||||
Net revenue | $4.5 | $3.9 | 15% | 16% | |||
Adjusted operating expenses | $1.8 | $1.6 | 15% | 16% | |||
Adjusted operating margin | 59.4% | 59.4% | — | 0.1 ppt | |||
Adjusted effective income tax rate 2 | 16.8% | 19.1% | (2.3) ppt | (2.2) ppt | |||
Adjusted net income 2 | $2.2 | $1.9 | 18% | 20% | |||
Adjusted diluted earnings per share 2 | $2.15 | $1.78 | 21% | 23% |
• | Net revenue increased 15%, or 16% on a currency-neutral basis. This includes an approximately 1 percentage point increase due to acquisitions. The growth was driven by the impact of the following factors: |
◦ | An increase in switched transactions of 20%. |
◦ | An increase in cross-border volumes of 17% on a local currency basis. |
◦ | A 14% increase in gross dollar volume, on a local currency basis, to $1.7 trillion. |
◦ | An increase in other revenues of 33%, or 34% on a currency-neutral basis. This includes a 4 percentage point increase due to acquisitions. The remaining growth was driven primarily by the company’s Data & Services and Cyber & Intelligence solutions. |
◦ | These increases were partially offset by an increase in rebates and incentives, primarily due to new and renewed agreements and increased volumes. |
• | Total operating expenses increased 12%, or 14% on a currency-neutral basis. Excluding the impact of Third-Quarter Special Items, adjusted operating expenses increased 15%, or 16% on a currency-neutral basis. This includes a 3 percentage point increase due to acquisitions. The remaining 13 percentage points of growth was primarily related to the company’s continued investment in strategic initiatives. |
• | Other income (expense) was unfavorable $98 million versus the year-ago period, primarily due to net unrealized losses recorded on equity investments in the current period. Excluding these losses, adjusted other income (expense) remained relatively flat. This includes other nonrecurring gains of approximately $16 million partially offset by higher interest expense. |
• | The effective tax rate for the third quarter of 2019 was 16.9%, versus 16.1% for the comparable period in 2018. The adjusted effective tax rate for the third quarter of 2019 was 16.8%, versus 19.1% for the comparable period in 2018, primarily attributable to a discrete tax benefit related to a favorable court ruling in 2019 and a more favorable geographic mix of earnings in the current period. |
• | As of September 30, 2019, the company’s customers had issued 2.6 billion Mastercard and Maestro-branded cards. |
Summary of Year-to-Date Operating Results Amounts in billions ($), except per share data | Increase / (Decrease) | ||||||
YTD 2019 | YTD 2018 | Reported GAAP | Currency-neutral | ||||
Net revenue | $12.5 | $11.1 | 12% | 15% | |||
Operating expenses | $5.2 | $5.1 | 2% | 4% | |||
Operating income | $7.3 | $6.0 | 20% | 24% | |||
Operating margin | 58.3% | 54.3% | 4.0 ppt | 4.3 ppt | |||
Effective income tax rate | 17.1% | 17.2% | (0.1) ppt | 0.1 ppt | |||
Net income | $6.0 | $5.0 | 21% | 25% | |||
Diluted earnings per share | $5.87 | $4.73 | 24% | 28% |
Summary of Key Year-to-Date Non-GAAP Results1 Amounts in billions ($), except per share data | Increase / (Decrease) | ||||||
YTD 2019 | YTD 2018 | As adjusted | Currency-neutral | ||||
Net revenue | $12.5 | $11.1 | 12% | 15% | |||
Adjusted operating expenses | $5.2 | $4.7 | 10% | 12% | |||
Adjusted operating margin | 58.3% | 57.6% | 0.7 ppt | 1.0 ppt | |||
Adjusted effective income tax rate2 | 17.4% | 18.5% | (1.2) ppt | (1.0) ppt | |||
Adjusted net income2 | $6.0 | $5.2 | 15% | 19% | |||
Adjusted diluted earnings per share2 | $5.81 | $4.94 | 18% | 21% |
• | Net revenue increased 12%, or 15% on a currency-neutral basis, driven by the impact of the following factors: |
◦ | An increase in switched transactions of 18%. |
◦ | An increase in cross-border volumes of 16% on a local currency basis. |
◦ | A 13% increase in gross dollar volume, on a local currency basis, to $4.7 trillion. |
◦ | An increase in other revenues of 23%, or 24% on a currency-neutral basis. This includes a 2 percentage point increase due to acquisitions. The remaining growth was driven primarily by the company’s Data & Services and Cyber & Intelligence solutions. |
◦ | These increases were partially offset by an increase in rebates and incentives, primarily due to new and renewed agreements and increased volumes. |
• | Total operating expenses increased 2%, or 4% on a currency-neutral basis. Excluding the impact of Year-to-Date Special Items, adjusted operating expenses increased 10%, or 12% on a currency-neutral basis. This includes a 2 percentage point increase due to acquisitions. The remaining 10 percentage points of growth was primarily related to the company’s continued investment in strategic initiatives. |
• | Other income (expense) was favorable $50 million versus the year-ago period, primarily due to net unrealized gains recorded on equity investments in the current period. Excluding these gains, adjusted other income |
• | The effective tax rate for the first nine months of 2019 was 17.1%, versus 17.2% for the comparable period in 2018. The adjusted effective tax rate was 17.4%, versus 18.5% for the comparable period in 2018, primarily attributable to a discrete tax benefit related to a favorable court ruling in 2019 and a more favorable geographic mix of earnings in the current year. |
• | regulation directly related to the payments industry (including regulatory, legislative and litigation activity with respect to interchange rates, surcharging and the extension of current regulatory activity to additional jurisdictions or products) |
• | the impact of preferential or protective government actions |
• | regulation of privacy, data protection, security and the digital economy |
• | regulation that directly or indirectly applies to us based on our participation in the global payments industry (including anti-money laundering, counter terrorist financing, economic sanctions and anti-corruption; account-based payment systems; issuer practice regulation; and regulation of internet and digital transactions) |
• | the impact of changes in tax laws, as well as regulations and interpretations of such laws or challenges to our tax positions |
• | potential or incurred liability and limitations on business related to any litigation or litigation settlements |
• | the impact of competition in the global payments industry (including disintermediation and pricing pressure) |
• | the challenges relating to rapid technological developments and changes |
• | the challenges relating to operating real-time account-based payment system and to working with new customers and end users |
• | the impact of information security incidents, account data breaches, fraudulent activity or service disruptions |
• | issues related to our relationships with our financial institution customers (including loss of substantial business from significant customers, competitor relationships with our customers and banking industry consolidation) |
• | the impact of our relationships with other stakeholders, including merchants and governments |
• | exposure to loss or illiquidity due to our role as guarantor, as well as other contractual obligations |
• | the impact of global economic, political, financial and societal events and conditions |
• | reputational impact, including impact related to brand perception |
• | the inability to attract, hire and retain a highly qualified and diverse workforce, or maintain our corporate culture |
• | issues related to acquisition integration, strategic investments and entry into new businesses |
• | issues related to our Class A common stock and corporate governance structure |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
(in millions, except per share data) | |||||||||||||||
Net Revenue | $ | 4,467 | $ | 3,898 | $ | 12,469 | $ | 11,143 | |||||||
Operating Expenses | |||||||||||||||
General and administrative | 1,448 | 1,268 | 4,184 | 3,774 | |||||||||||
Advertising and marketing | 227 | 203 | 644 | 604 | |||||||||||
Depreciation and amortization | 137 | 111 | 376 | 346 | |||||||||||
Provision for litigation | — | 29 | — | 371 | |||||||||||
Total operating expenses | 1,812 | 1,611 | 5,204 | 5,095 | |||||||||||
Operating income | 2,655 | 2,287 | 7,265 | 6,048 | |||||||||||
Other Income (Expense) | |||||||||||||||
Investment income | 26 | 31 | 77 | 79 | |||||||||||
Gains (losses) on equity investments, net | (100 | ) | — | 48 | — | ||||||||||
Interest expense | (63 | ) | (48 | ) | (160 | ) | (139 | ) | |||||||
Other income (expense), net | 16 | (6 | ) | 26 | 1 | ||||||||||
Total other income (expense) | (121 | ) | (23 | ) | (9 | ) | (59 | ) | |||||||
Income before income taxes | 2,534 | 2,264 | 7,256 | 5,989 | |||||||||||
Income tax expense | 426 | 365 | 1,238 | 1,029 | |||||||||||
Net Income | $ | 2,108 | $ | 1,899 | $ | 6,018 | $ | 4,960 | |||||||
Basic Earnings per Share | $ | 2.08 | $ | 1.83 | $ | 5.90 | $ | 4.75 | |||||||
Basic weighted-average shares outstanding | 1,013 | 1,037 | 1,020 | 1,044 | |||||||||||
Diluted Earnings per Share | $ | 2.07 | $ | 1.82 | $ | 5.87 | $ | 4.73 | |||||||
Diluted weighted-average shares outstanding | 1,019 | 1,043 | 1,025 | 1,050 |
September 30, 2019 | December 31, 2018 | ||||||
(in millions, except per share data) | |||||||
ASSETS | |||||||
Cash and cash equivalents | $ | 5,101 | $ | 6,682 | |||
Restricted cash for litigation settlement | 666 | 553 | |||||
Investments | 751 | 1,696 | |||||
Accounts receivable | 2,500 | 2,276 | |||||
Settlement due from customers | 2,723 | 2,452 | |||||
Restricted security deposits held for customers | 1,173 | 1,080 | |||||
Prepaid expenses and other current assets | 1,933 | 1,432 | |||||
Total Current Assets | 14,847 | 16,171 | |||||
Property, equipment and right-of-use assets, net of accumulated depreciation of $1,020 and $847, respectively | 1,492 | 921 | |||||
Deferred income taxes | 518 | 570 | |||||
Goodwill | 3,724 | 2,904 | |||||
Other intangible assets, net of accumulated amortization of $1,253 and $1,175, respectively | 1,310 | 991 | |||||
Other assets | 4,090 | 3,303 | |||||
Total Assets | $ | 25,981 | $ | 24,860 | |||
LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND EQUITY | |||||||
Accounts payable | $ | 505 | $ | 537 | |||
Settlement due to customers | 2,158 | 2,189 | |||||
Restricted security deposits held for customers | 1,173 | 1,080 | |||||
Accrued litigation | 938 | 1,591 | |||||
Accrued expenses | 4,985 | 4,747 | |||||
Current portion of long-term debt | — | 500 | |||||
Other current liabilities | 955 | 949 | |||||
Total Current Liabilities | 10,714 | 11,593 | |||||
Long-term debt | 7,735 | 5,834 | |||||
Deferred income taxes | 97 | 67 | |||||
Other liabilities | 2,386 | 1,877 | |||||
Total Liabilities | 20,932 | 19,371 | |||||
Commitments and Contingencies | |||||||
Redeemable Non-controlling Interests | 74 | 71 | |||||
Stockholders’ Equity | |||||||
Class A common stock, $0.0001 par value; authorized 3,000 shares, 1,390 and 1,387 shares issued and 999 and 1,019 outstanding, respectively | — | — | |||||
Class B common stock, $0.0001 par value; authorized 1,200 shares, 11 and 12 issued and outstanding, respectively | — | — | |||||
Additional paid-in-capital | 4,725 | 4,580 | |||||
Class A treasury stock, at cost, 391 and 368 shares, respectively | (31,207 | ) | (25,750 | ) | |||
Retained earnings | 32,289 | 27,283 | |||||
Accumulated other comprehensive income (loss) | (858 | ) | (718 | ) | |||
Total Stockholders’ Equity | 4,949 | 5,395 | |||||
Non-controlling interests | 26 | 23 | |||||
Total Equity | 4,975 | 5,418 | |||||
Total Liabilities, Redeemable Non-controlling Interests and Equity | $ | 25,981 | $ | 24,860 |
Nine Months Ended September 30, | |||||||
2019 | 2018 | ||||||
(in millions) | |||||||
Operating Activities | |||||||
Net income | $ | 6,018 | $ | 4,960 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Amortization of customer and merchant incentives | 878 | 885 | |||||
Depreciation and amortization | 376 | 346 | |||||
(Gains) losses on equity investments, net | (48 | ) | — | ||||
Share-based compensation | 207 | 153 | |||||
Deferred income taxes | 14 | (209 | ) | ||||
Other | 21 | 11 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | (278 | ) | (317 | ) | |||
Settlement due from customers | (171 | ) | 39 | ||||
Prepaid expenses | (1,440 | ) | (1,174 | ) | |||
Accrued litigation and legal settlements | (637 | ) | 202 | ||||
Restricted security deposits held for customers | 93 | (51 | ) | ||||
Accounts payable | (36 | ) | (44 | ) | |||
Settlement due to customers | (77 | ) | (186 | ) | |||
Accrued expenses | 266 | 461 | |||||
Net change in other assets and liabilities | 17 | (185 | ) | ||||
Net cash provided by operating activities | 5,203 | 4,891 | |||||
Investing Activities | |||||||
Purchases of investment securities available-for-sale | (549 | ) | (953 | ) | |||
Purchases of investments held-to-maturity | (167 | ) | (400 | ) | |||
Proceeds from sales of investment securities available-for-sale | 1,003 | 491 | |||||
Proceeds from maturities of investment securities available-for-sale | 305 | 291 | |||||
Proceeds from maturities of investments held-to-maturity | 334 | 762 | |||||
Purchases of property and equipment | (306 | ) | (255 | ) | |||
Capitalized software | (237 | ) | (126 | ) | |||
Purchases of equity investments | (391 | ) | (32 | ) | |||
Acquisition of businesses, net of cash acquired | (1,170 | ) | — | ||||
Other investing activities | (2 | ) | (15 | ) | |||
Net cash used in investing activities | (1,180 | ) | (237 | ) | |||
Financing Activities | |||||||
Purchases of treasury stock | (5,503 | ) | (4,045 | ) | |||
Dividends paid | (1,012 | ) | (785 | ) | |||
Proceeds from debt | 1,980 | 991 | |||||
Payment of debt | (500 | ) | — | ||||
Contingent consideration paid | (199 | ) | — | ||||
Tax withholdings related to share-based payments | (161 | ) | (79 | ) | |||
Cash proceeds from exercise of stock options | 107 | 92 | |||||
Other financing activities | 3 | (7 | ) | ||||
Net cash used in financing activities | (5,285 | ) | (3,833 | ) | |||
Effect of exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents | (103 | ) | 65 | ||||
Net (decrease) increase in cash, cash equivalents, restricted cash and restricted cash equivalents | (1,365 | ) | 886 | ||||
Cash, cash equivalents, restricted cash and restricted cash equivalents - beginning of period | 8,337 | 7,592 | |||||
Cash, cash equivalents, restricted cash and restricted cash equivalents - end of period | $ | 6,972 | $ | 8,478 |
For the 3 Months Ended September 30, 2019 | |||||||||||||||||||||||||||||||||||
GDV (Bil.) | Growth (USD) | Growth (Local) | Purchase Volume (Bil.) | Growth (Local) | Purchase Trans. (Mil.) | Purchase Trans. Growth | Cash Volume (Bil.) | Growth (Local) | Cash Trans. (Mil.) | Cards (Mil.) | |||||||||||||||||||||||||
All Mastercard Credit, Charge and Debit Programs | |||||||||||||||||||||||||||||||||||
APMEA | $ | 491 | 9.9 | % | 12.0 | % | $ | 327 | 10.2 | % | 6,539 | 19.3 | % | $ | 164 | 15.8 | % | 1,735 | 831 | ||||||||||||||||
Canada | 47 | 7.7 | % | 8.8 | % | 45 | 9.3 | % | 748 | 14.9 | % | 2 | (4.2 | )% | 6 | 62 | |||||||||||||||||||
Europe | 507 | 15.7 | % | 19.4 | % | 338 | 21.3 | % | 10,225 | 31.4 | % | 169 | 15.9 | % | 1,194 | 584 | |||||||||||||||||||
Latin America | 114 | 14.6 | % | 18.4 | % | 74 | 23.2 | % | 2,946 | 28.1 | % | 39 | 10.4 | % | 302 | 202 | |||||||||||||||||||
Worldwide less United States | 1,158 | 12.7 | % | 15.6 | % | 784 | 15.9 | % | 20,458 | 26.2 | % | 374 | 15.2 | % | 3,237 | 1,680 | |||||||||||||||||||
United States | 494 | 11.7 | % | 11.7 | % | 433 | 12.7 | % | 7,754 | 11.9 | % | 60 | 5.1 | % | 340 | 465 | |||||||||||||||||||
Worldwide | 1,652 | 12.4 | % | 14.4 | % | 1,218 | 14.7 | % | 28,212 | 21.9 | % | 434 | 13.6 | % | 3,576 | 2,145 | |||||||||||||||||||
Mastercard Credit and Charge Programs | |||||||||||||||||||||||||||||||||||
Worldwide less United States | 577 | 8.0 | % | 11.0 | % | 536 | 11.2 | % | 10,161 | 20.6 | % | 41 | 8.4 | % | 190 | 686 | |||||||||||||||||||
United States | 245 | 14.9 | % | 14.9 | % | 235 | 14.7 | % | 2,691 | 15.9 | % | 10 | 20.0 | % | 10 | 240 | |||||||||||||||||||
Worldwide | 822 | 9.9 | % | 12.2 | % | 770 | 12.3 | % | 12,852 | 19.6 | % | 52 | 10.5 | % | 200 | 926 | |||||||||||||||||||
Mastercard Debit Programs | |||||||||||||||||||||||||||||||||||
Worldwide less United States | 581 | 17.9 | % | 20.6 | % | 249 | 27.3 | % | 10,297 | 32.3 | % | 332 | 16.1 | % | 3,047 | 994 | |||||||||||||||||||
United States | 249 | 8.8 | % | 8.8 | % | 199 | 10.5 | % | 5,063 | 9.8 | % | 50 | 2.5 | % | 330 | 225 | |||||||||||||||||||
Worldwide | 830 | 15.0 | % | 16.8 | % | 447 | 19.2 | % | 15,361 | 24.0 | % | 383 | 14.1 | % | 3,377 | 1,219 | |||||||||||||||||||
For the 9 Months Ended September 30, 2019 | |||||||||||||||||||||||||||||||||||
GDV (Bil.) | Growth (USD) | Growth (Local) | Purchase Volume (Bil.) | Growth (Local) | Purchase Trans. (Mil.) | Purchase Trans. Growth | Cash Volume (Bil.) | Growth (Local) | Cash Trans. (Mil.) | Cards (Mil.) | |||||||||||||||||||||||||
All Mastercard Credit, Charge and Debit Programs | |||||||||||||||||||||||||||||||||||
APMEA | $ | 1,431 | 6.8 | % | 11.2 | % | $ | 954 | 10.0 | % | 18,432 | 19.3 | % | $ | 477 | 13.8 | % | 5,054 | 831 | ||||||||||||||||
Canada | 132 | 4.2 | % | 7.5 | % | 126 | 7.7 | % | 2,068 | 12.4 | % | 5 | 3.5 | % | 17 | 62 | |||||||||||||||||||
Europe | 1,414 | 10.5 | % | 18.5 | % | 945 | 20.1 | % | 28,118 | 30.4 | % | 470 | 15.3 | % | 3,410 | 584 | |||||||||||||||||||
Latin America | 328 | 8.8 | % | 15.9 | % | 213 | 20.4 | % | 8,143 | 24.4 | % | 115 | 8.3 | % | 872 | 202 | |||||||||||||||||||
Worldwide less United States | 3,305 | 8.4 | % | 14.5 | % | 2,237 | 14.9 | % | 56,761 | 25.0 | % | 1,068 | 13.8 | % | 9,353 | 1,680 | |||||||||||||||||||
United States | 1,431 | 9.8 | % | 9.8 | % | 1,252 | 11.0 | % | 22,207 | 10.2 | % | 179 | 1.7 | % | 999 | 465 | |||||||||||||||||||
Worldwide | 4,736 | 8.8 | % | 13.1 | % | 3,490 | 13.5 | % | 78,968 | 20.4 | % | 1,246 | 11.9 | % | 10,352 | 2,145 | |||||||||||||||||||
Mastercard Credit and Charge Programs | |||||||||||||||||||||||||||||||||||
Worldwide less United States | 1,667 | 3.7 | % | 9.9 | % | 1,548 | 10.2 | % | 28,336 | 18.3 | % | 119 | 6.0 | % | 548 | 686 | |||||||||||||||||||
United States | 694 | 12.3 | % | 12.3 | % | 666 | 12.5 | % | 7,500 | 13.8 | % | 28 | 7.1 | % | 27 | 240 | |||||||||||||||||||
Worldwide | 2,361 | 6.1 | % | 10.6 | % | 2,214 | 10.9 | % | 35,836 | 17.3 | % | 147 | 6.3 | % | 575 | 926 | |||||||||||||||||||
Mastercard Debit Programs | |||||||||||||||||||||||||||||||||||
Worldwide less United States | 1,638 | 13.7 | % | 19.7 | % | 689 | 27.0 | % | 28,425 | 32.5 | % | 949 | 14.8 | % | 8,805 | 994 | |||||||||||||||||||
United States | 736 | 7.5 | % | 7.5 | % | 586 | 9.3 | % | 14,708 | 8.4 | % | 150 | 0.8 | % | 972 | 225 | |||||||||||||||||||
Worldwide | 2,374 | 11.7 | % | 15.6 | % | 1,276 | 18.2 | % | 43,132 | 23.2 | % | 1,099 | 12.7 | % | 9,777 | 1,219 | |||||||||||||||||||
For the 3 months ended September 30, 2018 | |||||||||||||||||||||||||||||||||||
GDV (Bil.) | Growth (USD) | Growth (Local) | Purchase Volume (Bil.) | Growth (Local) | Purchase Trans. (Mil.) | Purchase Trans. Growth | Cash Volume (Bil.) | Growth (Local) | Cash Trans. (Mil.) | Cards (Mil.) | |||||||||||||||||||||||||
All Mastercard Credit, Charge and Debit Programs | |||||||||||||||||||||||||||||||||||
APMEA | $ | 447 | 9.7 | % | 13.0 | % | $ | 305 | 13.5 | % | 5,479 | 20.3 | % | $ | 142 | 12.0 | % | 1,557 | 758 | ||||||||||||||||
Canada | 44 | 5.8 | % | 10.3 | % | 42 | 10.4 | % | 651 | 11.8 | % | 2 | 9.3 | % | 6 | 59 | |||||||||||||||||||
Europe | 438 | 10.9 | % | 18.7 | % | 289 | 22.2 | % | 7,780 | 29.2 | % | 149 | 12.4 | % | 1,067 | 512 | |||||||||||||||||||
Latin America | 99 | 2.1 | % | 16.2 | % | 62 | 21.4 | % | 2,300 | 19.2 | % | 37 | 8.3 | % | 273 | 176 | |||||||||||||||||||
Worldwide less United States | 1,028 | 9.2 | % | 15.5 | % | 698 | 17.5 | % | 16,209 | 23.9 | % | 330 | 11.7 | % | 2,903 | 1,504 | |||||||||||||||||||
United States | 442 | 8.7 | % | 8.7 | % | 385 | 10.7 | % | 6,931 | 9.7 | % | 57 | (3.2 | )% | 337 | 429 | |||||||||||||||||||
Worldwide | 1,470 | 9.1 | % | 13.4 | % | 1,083 | 15.0 | % | 23,140 | 19.3 | % | 387 | 9.2 | % | 3,241 | 1,933 | |||||||||||||||||||
Mastercard Credit and Charge Programs | |||||||||||||||||||||||||||||||||||
Worldwide less United States | 535 | 5.3 | % | 11.6 | % | 495 | 12.6 | % | 8,427 | 15.3 | % | 39 | 0.5 | % | 182 | 627 | |||||||||||||||||||
United States | 213 | 7.7 | % | 7.7 | % | 205 | 9.0 | % | 2,321 | 8.6 | % | 8 | (16.9 | )% | 9 | 218 | |||||||||||||||||||
Worldwide | 748 | 6.0 | % | 10.5 | % | 700 | 11.6 | % | 10,748 | 13.8 | % | 48 | (3.1 | )% | 191 | 845 | |||||||||||||||||||
Mastercard Debit Programs | |||||||||||||||||||||||||||||||||||
Worldwide less United States | 493 | 13.8 | % | 20.1 | % | 203 | 31.2 | % | 7,782 | 34.7 | % | 290 | 13.4 | % | 2,722 | 877 | |||||||||||||||||||
United States | 229 | 9.6 | % | 9.6 | % | 180 | 12.7 | % | 4,610 | 10.3 | % | 49 | (0.4 | )% | 328 | 211 | |||||||||||||||||||
Worldwide | 722 | 12.4 | % | 16.6 | % | 382 | 21.8 | % | 12,391 | 24.5 | % | 339 | 11.2 | % | 3,050 | 1,088 | |||||||||||||||||||
For the 9 Months ended September 30, 2018 | |||||||||||||||||||||||||||||||||||
GDV (Bil.) | Growth (USD) | Growth (Local) | Purchase Volume (Bil.) | Growth (Local) | Purchase Trans. (Mil.) | Purchase Trans. Growth | Cash Volume (Bil.) | Growth (Local) | Cash Trans. (Mil.) | Cards (Mil.) | |||||||||||||||||||||||||
All Mastercard Credit, Charge and Debit Programs | |||||||||||||||||||||||||||||||||||
APMEA | $ | 1,340 | 15.1 | % | 13.4 | % | $ | 909 | 13.3 | % | 15,450 | 19.8 | % | $ | 431 | 13.6 | % | 4,560 | 758 | ||||||||||||||||
Canada | 127 | 11.2 | % | 9.6 | % | 121 | 9.9 | % | 1,840 | 11.2 | % | 5 | 4.2 | % | 18 | 59 | |||||||||||||||||||
Europe | 1,280 | 20.5 | % | 19.0 | % | 844 | 22.5 | % | 21,569 | 29.8 | % | 436 | 12.9 | % | 3,058 | 512 | |||||||||||||||||||
Latin America | 301 | 9.2 | % | 16.8 | % | 192 | 21.8 | % | 6,548 | 18.0 | % | 110 | 8.9 | % | 809 | 176 | |||||||||||||||||||
Worldwide less United States | 3,048 | 16.5 | % | 15.9 | % | 2,065 | 17.4 | % | 45,406 | 23.7 | % | 983 | 12.7 | % | 8,445 | 1,504 | |||||||||||||||||||
United States | 1,304 | 9.5 | % | 9.5 | % | 1,128 | 10.8 | % | 20,155 | 9.8 | % | 175 | 2.2 | % | 1,005 | 429 | |||||||||||||||||||
Worldwide | 4,352 | 14.3 | % | 13.9 | % | 3,193 | 15.0 | % | 65,562 | 19.1 | % | 1,158 | 11.0 | % | 9,450 | 1,933 | |||||||||||||||||||
Mastercard Credit and Charge Programs | |||||||||||||||||||||||||||||||||||
Worldwide less United States | 1,608 | 12.7 | % | 12.0 | % | 1,489 | 13.1 | % | 23,962 | 15.0 | % | 119 | 0.3 | % | 532 | 627 | |||||||||||||||||||
United States | 618 | 8.1 | % | 8.1 | % | 592 | 8.7 | % | 6,589 | 7.7 | % | 27 | (3.9 | )% | 26 | 218 | |||||||||||||||||||
Worldwide | 2,226 | 11.4 | % | 10.9 | % | 2,080 | 11.8 | % | 30,550 | 13.3 | % | 146 | (0.5 | )% | 558 | 845 | |||||||||||||||||||
Mastercard Debit Programs | |||||||||||||||||||||||||||||||||||
Worldwide less United States | 1,440 | 21.0 | % | 20.5 | % | 577 | 30.4 | % | 21,445 | 35.1 | % | 864 | 14.7 | % | 7,913 | 877 | |||||||||||||||||||
United States | 685 | 10.9 | % | 10.9 | % | 536 | 13.1 | % | 13,567 | 10.9 | % | 149 | 3.4 | % | 979 | 211 | |||||||||||||||||||
Worldwide | 2,126 | 17.5 | % | 17.2 | % | 1,113 | 21.5 | % | 35,011 | 24.6 | % | 1,013 | 12.8 | % | 8,893 | 1,088 | |||||||||||||||||||
APMEA = Asia Pacific / Middle East / Africa | |||||||||||||||||||||||||||||||||||
Note that the figures in the preceding tables may not sum due to rounding; growth represents change from the comparable year-ago period. Effective Q1 2018, our operational metrics reflect the impact of the Venezuela deconsolidation. |
Three Months Ended September 30, 2019 | |||||||||||||||||||||
Operating expenses | Operating margin | Other Income (Expense) | Effective income tax rate | Net income | Diluted earnings per share | ||||||||||||||||
($ in millions, except per share data) | |||||||||||||||||||||
Reported - GAAP | $ | 1,812 | 59.4 | % | $ | (121 | ) | 16.9 | % | $ | 2,108 | $ | 2.07 | ||||||||
(Gains) losses on equity investments 1 | ** | ** | 100 | — | % | 84 | 0.08 | ||||||||||||||
Non-GAAP | $ | 1,812 | 59.4 | % | $ | (21 | ) | 16.8 | % | $ | 2,191 | $ | 2.15 |
Three Months Ended September 30, 2018 | |||||||||||||||||||||
Operating expenses | Operating margin | Other Income (Expense) | Effective income tax rate | Net income | Diluted earnings per share | ||||||||||||||||
($ in millions, except per share data) | |||||||||||||||||||||
Reported - GAAP | $ | 1,611 | 58.7 | % | $ | (23 | ) | 16.1 | % | $ | 1,899 | $ | 1.82 | ||||||||
Litigation provisions 2 | $ | (29 | ) | 0.8 | % | ** | 2.3 | % | (28 | ) | (0.03 | ) | |||||||||
Tax act 3 | ** | ** | ** | 0.7 | % | (15 | ) | (0.01 | ) | ||||||||||||
Non-GAAP | $ | 1,582 | 59.4 | % | $ | (23 | ) | 19.1 | % | $ | 1,856 | $ | 1.78 |
Three Months Ended September 30, 2019 as compared to the Three Months Ended September 30, 2018 | |||||||||||
Increase/(Decrease) | |||||||||||
Net revenue | Operating expenses | Operating margin | Effective income tax rate | Net income | Diluted earnings per share | ||||||
Reported - GAAP | 15% | 12% | 0.8 ppt | 0.7 ppt | 11% | 14% | |||||
(Gains) losses on equity investments 1 | ** | ** | ** | — | 4% | 5% | |||||
Litigation provisions 2 | ** | 2% | (0.8) ppt | (2.3) ppt | 2% | 2% | |||||
Tax act 3 | ** | ** | ** | (0.7) ppt | 1% | 1% | |||||
Non-GAAP | 15% | 15% | — | (2.3) ppt | 18% | 21% | |||||
Foreign currency 4 | 2% | 2% | 0.1 ppt | 0.1 ppt | 2% | 2% | |||||
Non-GAAP - currency-neutral | 16% | 16% | 0.1 ppt | (2.2) ppt | 20% | 23% |
Nine Months Ended September 30, 2019 | |||||||||||||||||||||
Operating expenses | Operating margin | Other Income (Expense) | Effective income tax rate | Net income | Diluted earnings per share | ||||||||||||||||
($ in millions, except per share data) | |||||||||||||||||||||
Reported - GAAP | $ | 5,204 | 58.3 | % | $ | (9 | ) | 17.1 | % | $ | 6,018 | $ | 5.87 | ||||||||
(Gains) losses on equity investments 1 | ** | ** | (48 | ) | (0.1 | )% | (32 | ) | (0.03 | ) | |||||||||||
Tax act 2 | ** | ** | ** | 0.4 | % | (30 | ) | (0.03 | ) | ||||||||||||
Non-GAAP | $ | 5,204 | 58.3 | % | $ | (57 | ) | 17.4 | % | $ | 5,956 | $ | 5.81 |
Nine Months Ended September 30, 2018 | |||||||||||||||||||||
Operating expenses | Operating margin | Other Income (Expense) | Effective income tax rate | Net income | Diluted earnings per share | ||||||||||||||||
($ in millions, except per share data) | |||||||||||||||||||||
Reported - GAAP | $ | 5,095 | 54.3 | % | $ | (59 | ) | 17.2 | % | $ | 4,960 | $ | 4.73 | ||||||||
Litigation provisions 3 | (371 | ) | 3.3 | % | ** | 1.1 | % | 236 | 0.22 | ||||||||||||
Tax act 4 | ** | ** | ** | 0.3 | % | (15 | ) | (0.01 | ) | ||||||||||||
Non-GAAP | $ | 4,724 | 57.6 | % | $ | (59 | ) | 18.5 | % | $ | 5,181 | $ | 4.94 |
Nine Months Ended September 30, 2019 as compared to the Nine Months Ended September 30, 2018 | |||||||||||
Increase/(Decrease) | |||||||||||
Net revenue | Operating expenses | Operating margin | Effective income tax rate | Net income | Diluted earnings per share | ||||||
Reported - GAAP | 12% | 2% | 4.0 ppt | (0.1) ppt | 21% | 24% | |||||
(Gains) losses on equity investments 1 | ** | ** | ** | (0.1) ppt | (1)% | (1)% | |||||
Tax act 2, 4 | ** | ** | ** | 0.2 ppt | —% | —% | |||||
Litigation provisions 3 | ** | 8% | (3.3) ppt | (1.1) ppt | (5)% | (6)% | |||||
Non-GAAP | 12% | 10% | 0.7 ppt | (1.2) ppt | 15% | 18% | |||||
Foreign currency 5 | 3% | 2% | 0.3 ppt | 0.1 ppt | 4% | 4% | |||||
Non-GAAP - currency-neutral | 15% | 12% | 1.0 ppt | (1.0) ppt | 19% | 21% |
,N\6G48[GZ"NJ8,(V".N?,L??J#W(.
M(::'2QPV0]@?]E-1E9QV*DK<2Z@8NT2$)M0Z;*'"L$ECPHCBXNE*]T]3%@NQ
MP_)_16(DCHU$_[\>$BTS@X79 >8F+DM (
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MI;REP)3&@'+_3!G 6;^&@=(NZ]*7\KT#90)E2NMIJ7K_6C FG,1F-E?"2;^
M2+40&9JTXH&D6*M#\7PGZ#1Z%)"JU J1(%KBLP,'50&\S86WY[8:C70"?&N(
M;VM,#=]K]* 5,#6 BYOE8BA' /@V%M]!V^E!"BP 5%F >EU(@;4>WY88PUX(
M=>-A-T)90]L2#XS)M?KI\=+LX*3:5&X]D$HJAY5H3;Q6BS#/E@6880*L-A#$6
MMF' L%N<;7#L.0RXF^EYFI^%+8
57O.S/@-KL7[)D;H^>Y[G91
M>;UGH_+")R+O//^)WU2\;5%*QM95'_BS(7IV4=IX(-&!I]S59,2@]< 9<#GV
MXPLC9:8=&-\]-Q>?%*:_M2S5$TY'3#
/2UZ/4^FA6G'/Y"(F$(_N>)_4EVSL2,>T5 S7;&&
MK*^'E!!TF8M#9"^$'^N*C$OA?D*!Z[S&A[M#D'#'ZDV:W[\;)C'CV6:4(J!B
M$RH^\Y.%7P4*H)"_'P4' ,OCKJG?(BR-1Z]0 %N+!S%:RBH E!<"I0= :
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M40]XN3*>5@P$2-.M,TWI:@-%M">9E
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M24&X_T,$5Z!\S,UK:PYO]ER98$1P_1Z>;+6!6!_JQJG(AE6^W1@ZER@=HMXT,01)F!KIY<)PIX!OP#?@V&-]@J5262M#HD9)@J:B'
M=).97"XD"9@<\&T$>W>=;AM6FH!O;?G;@S-5K<R2["Y5#
M@OKHDOTX+-!%%O/:AF1
/HZH=$0%P3],T\G(P):#W@*> KPI!R>9CQU3=E=+71\"3P%N&H>5Q5O :[
MKMH.5V>X&()-!5P%-A7@254\"8X">PHPU2BF:%QL1M-!]USV(/YIFJ)+7+#.
MCEA'H#-*XJ1TT-D0TUN"'N>5)UUP+/9IKEUYL+;"R$OUGI\6V)J^(X?P"%,FF/58'PR+I:)9 $N!GQK@>]VQ^EV
MC#CA!@!J)$#]-AQR;3V^+3&&/
(;A"#+/Z;@0!Z#.?#-C
M7\S@PM@0 : O*(T-3K$4E*:IXK GDQ4$JAA8[ZE,,PA$!E"J!4H_7\2J;DFRAS98:
MG#[V8D![<**'R9OG9M<1[DEY%O6N(PP5A '> &]KX UV2K66ZS=:,1[L%/60
M;C21RRP;@<@!WD:0=\=I2X65 'T#OE6@[R[0M_7P!CN\BIMI="8 CZL'=(-Y
M_%BNYKW>1/X&F!P,\2E[=X"] =RF@MN.K4QKTF%MB,?T'5^*DU6E5M,95 M0
M>5XK-#4D$X(Q=06E"^>-&09*TU2QVX/R[$H!3']0,54LLR@!U@-0[O!D1==I
MPTD4@*J&J2XP-Q',4JHSR\#S0O"T* 4O_2%U[+;:IG*>U+XAH%(!5+;A6$6
M5,,!S*$,SRF_16;3(6/G9)"4<+"82EOHB@D.I:9A]&'T[10
$1IDIL0T>EH:)#1[+ZV4]6M<)- HOC')7D9P(C@;89@@
M4!&HYDK19XZ&-!N\;KEDSUW7Q&@K';-M*CK.W6Q6Z6@H8-0V5L'$2V25#4&<
MWLP,-\T
M %(-*B?5B*>!8%G1P>F216S,LT7Z+=00&P,00W8%@GU",T!G"CI5J<1O$9=W
M?Y5J,Y7Z,P]5GS"X3)5Q)TU7S9)AV#BVTRE]U]%R;N7;H&I[]JG:M:RJUV$:
M-$$H>G7J+RG?!"@MFN9"Z:X'/V#%[99R;L3&3*CFS++>"3BTV7UD[9OSU2F:
MY#$0HQ-0;0WR&'Z'^0H9@UMM /H2$;,:W6R>R.E7(7*^,+"@4V43252-5[/7
M,P$O"&EA!"EC2?T''-+B/X5S6M+_K)@NSV(-GKT4[[^^8(^7/[(EL0Y?X5
M.*)R(YK]5_UU+>X_D- K=G0I&/WK2-E6;VEX2Z?IP>R133,YZ3]&ZL(P_!?O
M@ODO7$K3!^#M3DOO7MJKY]_R#% 3P$L7HM4?HR 622QHT9_P,Q!3A[FQ\=->
M;WEQUH++2/3O<41K-/9#"N47%L11P$.N-$A*.O^].#O4.?B%IY
%>SH&V+/KV:(= PTEIT0ND0G&E^YCMO3.U)9AGTTJ\VNRK$?=HE@
M:5+T= BG79((/J$"W@S_#Q5> 3QY)!BP^?_@UYAR(?N _ 4HNJ$AZ! ZDE*U
M*/\'P"RNJ7Z&Z_#X67!8HZE$)0R&QZ.4W#+!E%:"D63RDUW9[FR9!13Y
MB!-&HX<)IE:)UWX]XG7$TT"PC%5GJG@#XT4LF"I>G::*Y&P!R*=I+A0#/+@=
M*P:+M"%';,R$ZL4LJRV"3Y[=A],4^Q>6R3@6$X