XML 109 R81.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Details)
€ in Millions
1 Months Ended
Feb. 28, 2018
USD ($)
Nov. 30, 2016
USD ($)
Dec. 31, 2015
USD ($)
Mar. 31, 2014
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2018
EUR (€)
Nov. 15, 2018
USD ($)
Feb. 26, 2018
USD ($)
Jan. 01, 2018
USD ($)
Dec. 31, 2017
USD ($)
Less: Unamortized discount and debt issuance costs         $ (55,000,000)         $ (53,000,000)
Debt, Long-term and Short-term, Combined Amount         6,334,000,000         5,424,000,000
Current portion of long-term debt         500,000,000         0
Long-term debt         5,834,000,000         5,424,000,000
Long-term Debt, Maturities, Repayments of Principal in 2019         500,000,000          
Long-term Debt, Maturities, Repayments of Principal in 2020         0          
Long-term Debt, Maturities, Repayments of Principal in 2021         650,000,000          
Long-term Debt, Maturities, Repayments of Principal in 2022         801,000,000          
Long-term Debt, Maturities, Repayments of Principal in 2023         0          
Thereafter         4,438,000,000          
Aggregate principal amount         6,389,000,000         5,477,000,000
Commercial Paper Program         4,500,000,000   $ 3,750,000,000      
Other current liabilities         949,000,000       $ 748,000,000 792,000,000
Revolving Credit Facility                    
Credit Facility         4,500,000,000   $ 3,750,000,000      
Senior Notes | 2028 Notes                    
Aggregate Principal Amount         $ 500,000,000     $ 500,000,000   0
Stated Interest Rate         3.50% 3.50%        
Effective Interest Rate         3.598% 3.598%        
Senior Notes | 2048 Notes                    
Aggregate Principal Amount         $ 500,000,000     500,000,000   0
Stated Interest Rate         3.95% 3.95%        
Effective Interest Rate         3.99% 3.99%        
Senior Notes | 2018 USD Notes                    
Aggregate Principal Amount               $ 1,000,000,000    
Proceeds from issuance of long-term debt $ 991,000,000                  
Senior Notes | 2016 issued USD Notes maturing in 2021                    
Aggregate Principal Amount         $ 650,000,000         650,000,000
Stated Interest Rate         2.00% 2.00%        
Effective Interest Rate         2.236% 2.236%        
Senior Notes | 2016 issued USD Notes maturing in 2026                    
Aggregate Principal Amount         $ 750,000,000         750,000,000
Stated Interest Rate         2.95% 2.95%        
Effective Interest Rate         3.044% 3.044%        
Senior Notes | 2016 issued USD Notes maturing in 2046                    
Aggregate Principal Amount         $ 600,000,000         600,000,000
Stated Interest Rate         3.80% 3.80%        
Effective Interest Rate         3.893% 3.893%        
Senior Notes | 2016 USD Notes                    
Aggregate Principal Amount         $ 2,000,000,000          
Proceeds from issuance of long-term debt   $ 1,969,000,000                
Senior Notes | 2015 issued Euro Notes maturing in 2022                    
Aggregate Principal Amount         $ 801,000,000 € 700       839,000,000
Stated Interest Rate         1.10% 1.10%        
Effective Interest Rate         1.265% 1.265%        
Senior Notes | 2015 issued Euro Notes maturing in 2027                    
Aggregate Principal Amount         $ 916,000,000 € 800       958,000,000
Stated Interest Rate         2.10% 2.10%        
Effective Interest Rate         2.189% 2.189%        
Senior Notes | 2015 issued Euro Notes maturing in 2030                    
Aggregate Principal Amount         $ 172,000,000 € 150       180,000,000
Stated Interest Rate         2.50% 2.50%        
Effective Interest Rate         2.562% 2.562%        
Senior Notes | 2015 Euro Notes                    
Aggregate Principal Amount | €           € 1,650        
Proceeds from issuance of long-term debt     $ 1,723,000,000              
Senior Notes | 2014 USD Notes                    
Aggregate Principal Amount         $ 1,500,000,000          
Proceeds from issuance of long-term debt       $ 1,484,000,000            
Senior Notes | 2014 issued USD Notes maturing in 2019                    
Aggregate Principal Amount         $ 500,000,000         500,000,000
Stated Interest Rate         2.00% 2.00%        
Effective Interest Rate         2.178% 2.178%        
Current portion of long-term debt         $ 500,000,000          
Senior Notes | 2014 issued USD Notes maturing in 2024                    
Aggregate Principal Amount         $ 1,000,000,000         $ 1,000,000,000
Stated Interest Rate         3.375% 3.375%        
Effective Interest Rate         3.484% 3.484%