XML 26 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Shareholders' Equity (Deficit) - USD ($)
$ in Thousands
Preferred Stock [Member]
Common Stock [Member]
Warrant [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2013   375,707,190          
Balance at Dec. 31, 2013 $ 376 $ 18,179 $ 182,832 $ (204,090) $ (42) $ (2,745)  
Common stock issuance (in shares)   85,355,615          
Common stock issuance 85   15,915     16,000  
Warrant exercises (in shares)   1,178,000          
Warrant exercises 1   225     226  
Stock option exercises (in shares)   2,242,014          
Stock option exercises 2   203     205  
Stock-based compensation     907     907  
Restricted stock issued to officer     312     312  
Reclassification of warrant liability to equity upon exercise     216     216  
Net loss       (6,546) (12) (6,558) $ (6,558)
Balance (in shares) at Dec. 31, 2014   464,482,819          
Balance at Dec. 31, 2014 464 $ 18,179 200,610 (210,636) (54) 8,563  
Common stock issuance (in shares)   12,500,000          
Common stock issuance 13   1,555     1,568  
Stock option exercises (in shares)   166,666         166,666
Stock option exercises     13     13  
Stock-based compensation     1,375     1,375  
Restricted stock issued to officer     182     182  
Net loss       (7,309) (8) (7,317) $ (7,317)
Balance (in shares) at Dec. 31, 2015   477,149,485          
Balance at Dec. 31, 2015 477 $ 18,179 203,735 (217,945) (62) 4,384 $ 4,384
Common stock issuance (in shares)   405,000,000          
Common stock issuance 405   60,974     61,379  
Warrant exercises (in shares)   1,743,480          
Warrant exercises 2   663     665  
Stock option exercises (in shares)   2,197,199         2,197,199
Stock option exercises 2   204     206  
Stock-based compensation     1,694     1,694  
Net loss       (18,744) (8) (18,752) $ (18,752)
Balance (in shares) at Dec. 31, 2016   886,090,164          
Balance at Dec. 31, 2016 $ 886 $ 18,179 272,520 $ (236,689) $ (70) 54,826 $ 54,826
Written call options     3,124     3,124  
Loss on contract modification     $ 2,126     $ 2,126