10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q (Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: June 30, 2021

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to ___________

Commission file number: 001-35922

PEDEVCO Corp.

(Exact name of registrant as specified in its charter)

Texas	22-3755993
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

575 N. Dairy Ashford, Suite 210, Houston, Texas	77079
(Address of principal executive offices)	(Zip Code)

(713) 221-1768

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, $0.001 par value per share	PED	NYSE American

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒     No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒     No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act. Yes ☐     No ☒

At August 13, 2021, there were 79,461,603 shares of the Registrant’s common stock outstanding.

PEDEVCO CORP.

TABLE OF CONTENTS

		Page
Cautionary Note About Forward-Looking Statements		3
PART I – FINANCIAL INFORMATION
Item 1.	Financial Statements	4
	Consolidated Balance Sheets as of June 30, 2021 and December 31, 2020 (Unaudited)	4
	Consolidated Statements of Operations for the Six Months Ended June 30, 2021 and 2020 (Unaudited)	5
	Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2021 and 2020 (Unaudited)	6
	Consolidated Statements of Shareholders’ Equity for the Three and Six Months Ended June 30, 2021 and 2020 (Unaudited)	7
	Notes to Unaudited Consolidated Financial Statements	8
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	15
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	25
Item 4.	Controls and Procedures	25
PART II – OTHER INFORMATION
Item 1.	Legal Proceedings	27
Item 1A.	Risk Factors	27
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	27
Item 3.	Defaults Upon Senior Securities	27
Item 4.	Mine Safety Disclosures	27
Item 5.	Other Information	27
Item 6.	Exhibits	28
Signatures		29

2

CAUTIONARY NOTE ABOUT FORWARD-LOOKING STATEMENTS

Some of the statements contained in this Quarterly Report on Form 10-Q (this “Report”) include forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended and the Private Securities Litigation Reform Act of 1995. These forward-looking statements discuss future expectations, contain projections of results of operations or financial conditions. The words “believe,” “intend,” “plan,” “expect,” “anticipate,” “estimate,” “project,” “goal” and similar expressions identify such a statement was made, although not all forward-looking statements contain such identifying words. These statements are subject to known and unknown risks, uncertainties, and other factors that could cause the actual results to differ materially from those contemplated by the statements. The forward-looking information is based on various factors and is derived using numerous assumptions. Factors that might cause or contribute to such a discrepancy include, but are not limited to, the risks discussed in this and our other Securities and Exchange Commission (SEC) filings. We do not promise to or take any responsibility to update forward-looking information to reflect actual results or changes in assumptions or other factors that could affect those statements except as required by law. Future events and actual results could differ materially from those expressed in, contemplated by, or underlying such forward-looking statements.

Forward-looking statements may include statements about our:

●	business strategy;
●	reserves;
●	technology;
●	cash flows and liquidity;
●	financial strategy, budget, projections and operating results;
●	oil and natural gas realized prices;
●	timing and amount of future production of oil and natural gas;
●	availability of oil field labor;
●	the amount, nature and timing of capital expenditures, including future exploration and development costs;
●	drilling of wells;
●	government regulation and taxation of the oil and natural gas industry;
●	marketing of oil and natural gas;
●	exploitation projects or property acquisitions;
●	costs of exploiting and developing our properties and conducting other operations;
● ●	general economic conditions in the United States and around the world, including the effect of regional or global health pandemics (such as, for example, COVID-19); the effect of COVID-19 on the U.S. and global economy, the effect of U.S. and global efforts to reduce the spread of the virus, including ‘stay-at-home’ and other orders, and the resulting effect of such pandemic and governmental responses thereto on the market for oil and gas and the U.S. and global economy in general;
●	competition in the oil and natural gas industry;
●	effectiveness of our risk management activities;
●	environmental liabilities;
●	counterparty credit risk;
●	developments in oil-producing and natural gas-producing countries;
●	future operating results;
●	future acquisition transactions;
●	estimated future reserves and the present value of such reserves; and
●	plans, objectives, expectations and intentions contained in this Quarterly Report that are not historical.

All forward-looking statements speak only at the date of the filing of this Quarterly Report. The reader should not place undue reliance on these forward-looking statements. Although we believe that our plans, intentions and expectations reflected in or suggested by the forward-looking statements we make in this Quarterly Report are reasonable, we provide no assurance that these plans, intentions or expectations will be achieved. We disclose important factors that could cause our actual results to differ materially from our expectations under “Risk Factors“ and “Management’s Discussion and Analysis of Financial Condition and Results of Operations“ and elsewhere in this Quarterly Report and our Annual Report on Form 10-K for the year ended December 31, 2020, filed with the SEC on March 23, 2021. These cautionary statements qualify all forward-looking statements attributable to us or persons acting on our behalf. We do not undertake any obligation to update or revise publicly any forward-looking statements except as required by law, including the securities laws of the United States and the rules and regulations of the SEC.

3

PART I – FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

PEDEVCO CORP.

CONSOLIDATED BALANCE SHEETS

(Unaudited)

(amounts in thousands, except share and per share data)

	June 30, 2021			December 31, 2020
Assets
Current assets:
Cash	$	19,335		$	8,027
Accounts receivable – oil and gas		1,537			660
Prepaid expenses and other current assets		27			66
Total current assets		20,899			8,753
Oil and gas properties:
Oil and gas properties, subject to amortization, net		65,152			66,994
Oil and gas properties, not subject to amortization, net		4			4
Total oil and gas properties, net		65,156			66,998
Operating lease – right-of-use asset		222			270
Other assets		3,563			3,543
Total assets	$	89,840		$	79,564
Liabilities and Shareholders’ Equity
Current liabilities:
Accounts payable	$	652		$	212
Accrued expenses		401			303
Revenue payable		904			836
PPP loan, current		-			288
Operating lease liabilities – current		109			105
Asset retirement obligations – current		189			234
Total current liabilities		2,255			1,978
Long-term liabilities:
PPP loan, net of current portion		-			82
Operating lease liabilities, net of current portion		139			195
Asset retirement obligations, net of current portion		1,795			1,673
Total liabilities		4,189			3,928
Commitments and contingencies
Shareholders’ equity:
Common stock, $0.001 par value, 200,000,000 shares authorized; 79,461,603 and 72,463,340 shares issued and outstanding, respectively		79			72
Additional paid-in capital		213,355			203,850
Accumulated deficit		(127,783	)		(128,286	)
Total shareholders’ equity		85,651			75,636
Total liabilities and shareholders’ equity	$	89,840		$	79,564

See accompanying notes to unaudited consolidated financial statements.

4

PEDEVCO CORP.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(amounts in thousands, except share and per share data)

	Three Months Ended						Six Months Ended
	June 30,						June 30,
Revenue:	2021			2020			2021			2020
Oil and gas sales	$	3,740		$	656		$	7,271		$	3,488
Operating expenses:
Lease operating costs		1,455			750			2,741			2,272
Exploration expense		-			-			-			30
Selling, general and administrative expense		1,330			1,422			3,097			3,545
Depreciation, depletion, amortization and accretion		1,602			1,912			3,163			5,349
Total operating expenses		4,387			4,084			9,001			11,196
Gain on sale of oil and gas properties		-			-			1,805			-
Operating income (loss)		(647	)		(3,428	)		75			(7,708	)
Other income (expense):
Interest expense		-			-			(1	)		-
Interest income		3			8			7			32
Other income		45			679			48			678
Gain on forgiveness of PPP loan		374			-			374			-
Total other income		422			687			428			710
Net income (loss)	$	(225	)	$	(2,741	)	$	503		$	(6,998	)
Income (loss) per common share:
Basic	$	(0.00	)	$	(0.04	)	$	0.01		$	(0.10	)
Diluted	$	(0.00	)	$	(0.04	)	$	0.01		$	(0.10	)
Weighted average number of common shares outstanding:
Basic		79,461,603			72,125,328			78,157,942			72,060,812
Diluted		79,461,603			72,125,328			78,233,772			72,060,812

See accompanying notes to unaudited consolidated financial statements.

5

PEDEVCO CORP.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(amounts in thousands)

	Six Months Ended June 30,
	2021			2020
Cash Flows From Operating Activities:
Net income (loss)	$	503		$	(6,998	)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation, depletion, amortization and accretion		3,163			5,349
Gain on sale of oil and gas properties		(1,805	)		-
Loss on disposal of fixed asset		-			24
Amortization of right-of-use asset		48			44
Share-based compensation expense		1,275			1,572
Gain on forgiveness of PPP loan		(374	)		-
Changes in operating assets and liabilities:
Accounts receivable – oil and gas		(877	)		3,956
Prepaid expenses and other current assets		39			40
Accounts payable		331			(2,199	)
Accrued expenses		102			(1,673	)
Revenue payable		68			(28	)
Net cash provided by operating activities		2,473			87
Cash Flows From Investing Activities:
Cash paid for property and equipment		(35	)		-
Cash paid for drilling and completion costs		(1,238	)		(12,663	)
Proceeds from the sale of oil and gas property		1,871			-
Net cash provided by (used in) investing activities		598			(12,663	)
Cash Flows From Financing Activities:
Proceeds from PPP loan		-			740
Repayment of PPP loan		-			(370	)
Proceeds from issuance of shares, net of offering costs		8,237			-
Net cash provided by financing activities		8,237			370
Net increase (decrease) in cash and restricted cash		11,308			(12,206	)
Cash and restricted cash at beginning of period		11,324			25,712
Cash and restricted cash at end of period	$	22,632		$	13,506
Supplemental Disclosure of Cash Flow Information
Cash paid for:
Interest	$	-		$	-
Income taxes	$	-		$	-
Noncash investing and financing activities:
Change in accrued oil and gas development costs	$	16		$	7,261
Changes in estimates of asset retirement costs, net	$	54		$	230
Issuance of restricted common stock	$	1		$	1

See accompanying notes to unaudited consolidated financial statements.

6

PEDEVCO CORP.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2021 AND 2020

(Unaudited)

(amounts in thousands, except share amounts)

	Common Stock					Additional Paid-in			Accumulated
	Shares			Amount		Capital			Deficit			Totals
Balances at December 31, 2020		72,463,340		$	72	$	203,850		$	(128,286	)	$	75,636
Issuance of restricted common stock		960,000			1		(1	)		-			-
Rescinded restricted common stock		(16,667	)		-		-			-			-
Issuance of common stock to non-affiliate		5,968,500			6		8,297			-			8,303
Cashless exercise of stock options		86,430			-		-			-			-
Share-based compensation		-			-		684			-			684
Net income		-			-		-			728			728
Balances at March 31, 2021		79,461,603			79		212,830			(127,558	)		85,351
Offering costs incurred for issuance of common stock to non-affiliate		-			-		(66	)		-			(66	)
Share-based compensation		-			-		591			-			591
Net loss		-			-		-			(225	)		(225	)
Balances at June 30, 2021		79,461,603		$	79	$	213,355		$	(127,783	)	$	85,651

	Common Stock					Additional Paid-in			Accumulated
	Shares			Amount		Capital			Deficit			Totals
Balances at December 31, 2019		71,061,328		$	71	$	201,027		$	(95,596	)	$	105,502
Issuance of restricted common stock		1,119,000			1		(1	)		-			-
Rescinded restricted common stock		(55,000	)		-		-			-			-
Share-based compensation		-			-		853			-			853
Net loss		-			-		-			(4,257	)		(4,257	)
Balances at March 31, 2020		72,125,328			72		201,879			(99,853	)		102,098
Share-based compensation		-			-		719			-			719
Net loss		-			-		-			(2,741	)		(2,741	)
Balances at June 30, 2020		72,125,328		$	72	$	202,598		$	(102,594	)	$	100,076

See accompanying notes to unaudited consolidated financial statements.

7

PEDEVCO CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 1 – BASIS OF PRESENTATION

The accompanying interim unaudited consolidated financial statements of PEDEVCO Corp. (“PEDEVCO” or the “Company”), have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and the rules of the Securities and Exchange Commission (“SEC”) and should be read in conjunction with the audited financial statements and notes thereto contained in PEDEVCO’s latest Annual Report filed with the SEC on Form 10-K. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements that would substantially duplicate disclosures contained in the audited financial statements for the most recent fiscal year, as reported in the Annual Report on Form 10-K for the year ended December 31, 2020, filed with the SEC on March 23, 2021 (the “2020 Annual Report”), have been omitted.

The Company’s consolidated financial statements include the accounts of the Company, its wholly-owned subsidiaries and subsidiaries in which the Company has a controlling financial interest. All significant inter-company accounts and transactions have been eliminated in consolidation.

The Company’s future financial condition and liquidity will be impacted by, among other factors, the success of our drilling program, the number of commercially viable oil and natural gas discoveries made and the quantities of oil and natural gas discovered, the speed with which we can bring such discoveries to production, the actual cost of exploration, appraisal and development of our prospects, the prevailing prices for, and demand for, oil and natural gas.

NOTE 2 – DESCRIPTION OF BUSINESS

PEDEVCO is an oil and gas company focused on the development, acquisition and production of oil and natural gas assets where the latest in modern drilling and completion techniques and technologies have yet to be applied. In particular, the Company focuses on legacy proven properties where there is a long production history, well defined geology and existing infrastructure that can be leveraged when applying modern field management technologies. The Company’s current properties are located in the San Andres formation of the Permian Basin situated in West Texas and eastern New Mexico (the “Permian Basin”) and in the Denver-Julesburg Basin (“D-J Basin”) in Colorado. The Company holds its Permian Basin acres located in Chaves and Roosevelt Counties, New Mexico, through its wholly-owned operating subsidiary, Pacific Energy Development Corp. (“PEDCO”), which asset the Company refers to as its “Permian Basin Asset,” and it holds its D-J Basin acres located in Weld and Morgan Counties, Colorado, through its wholly-owned operating subsidiary, Red Hawk Petroleum, LLC (“Red Hawk”), which asset the Company refers to as its “D-J Basin Asset.”

The Company believes that horizontal development and exploitation of conventional assets in the Permian Basin and development of the Wattenberg and Wattenberg Extension in the D-J Basin represent among the most economic oil and natural gas plays in the United States (“U.S.”). Moving forward, the Company plans to optimize its existing assets and opportunistically seek additional acreage proximate to its currently held core acreage, as well as other attractive onshore U.S. oil and gas assets that fit the Company’s acquisition criteria, that Company management believes can be developed using its technical and operating expertise and be accretive to shareholder value.

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The Company has provided a discussion of significant accounting policies, estimates and judgments in its 2020 Annual Report. There have been no changes to the Company’s significant accounting policies since December 31, 2020.

8

Recently Issued Accounting Pronouncements

The Company does not expect the adoption of any other recently issued accounting pronouncements to have a significant impact on its financial position, results of operations, or cash flows.

Subsequent Events

The Company has evaluated all transactions through the date the consolidated financial statements were issued for subsequent event disclosure consideration.

NOTE 4 – REVENUE FROM CONTRACTS WITH CUSTOMERS

Disaggregation of Revenue from Contracts with Customers. The following table disaggregates revenue by significant product type in the periods indicated (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2021		2020		2021		2020
Oil sales	$	3,505	$	605	$	6,938	$	3,307
Natural gas sales		210		41		285		131
Natural gas liquids sales		25		10		48		50
Total revenue from customers	$	3,740	$	656	$	7,271	$	3,488

There were no significant contract liabilities or transaction price allocations to any remaining performance obligations as of June 30, 2021.

NOTE 5 – CASH

The following table provides a reconciliation of cash and restricted cash reported within the balance sheets, which sum to the total of such amounts in the periods indicated (in thousands):

	June 30, 2021		December 31, 2020
Cash	$	19,335	$	8,027
Restricted cash included in other assets		3,297		3,297
Total cash and restricted cash	$	22,632	$	11,324

NOTE 6 – OIL AND GAS PROPERTIES

The following table summarizes the Company’s oil and gas activities by classification for the six months ended June 30, 2021 (in thousands):

	Balance at December 31, 2020			Additions			Disposals			Transfers		Balance at June 30, 2021
Oil and gas properties, subject to amortization	$	146,950		$	1,222		$	(66	)	$	-	$	148,106
Oil and gas properties, not subject to amortization		4			-			-			-		4
Asset retirement costs		1,108			(49	)		(5	)		-		1,054
Accumulated depreciation, depletion and impairment		(81,064	)		(2,944	)		-			-		(84,008	)
Total oil and gas assets	$	66,998		$	(1,771	)	$	(71	)	$	-	$	65,156

9

For the six-month period ended June 30, 2021, the Company incurred $1,222,000 in capital costs primarily related to capital workovers for our Permian Basin Asset, which included three clean outs, converting two wells from electric submersible pumps (“ESP”) to rod pumps, installation of a new ESP, and purchase in place of ESP systems that were previously rentals.

On March 18, 2021, the Company, through its wholly-owned subsidiary Red Hawk, consummated the sale of certain assets and associated liabilities located in its D-J Basin Asset to third parties pursuant to a Purchase and Sale Agreement. The Company received net cash at closing of $1.9 million. The final purchase price was further subject to customary post-closing adjustments, resulting in an additional $52,000 paid by Red Hawk subsequently in July 2021. As a result of the transaction, the Company recognized a $1.8 million gain on sale of oil and gas properties on the Statement of Operations for the six months ended June 30, 2021.

The depletion recorded for production on proved properties for the three and six months ended June 30, 2021 and 2020, amounted to $1,511,000 compared to $1,808,000, and $2,944,000, compared to $5,186,000, respectively.

NOTE 7 – PPP LOANS

On April 22, 2020, the Company received loan proceeds of $370,000 (the “Original PPP Loan”) under the U.S. Small Business Administration’s (“SBA”) Paycheck Protection Program (“PPP”) established as part of the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”), and on April 23, 2020, the SBA issued guidance that cast doubt on the ability of public companies to qualify for a PPP loan. As a result, out of an abundance of caution, on May 1, 2020, the Company repaid the full amount of the Original PPP Loan to Texas Capital Bank, N.A.

On June 2, 2020, the Company again received loan proceeds of $370,000 (the “New PPP Loan”) under the SBA PPP. The New PPP Loan is evidenced by a promissory note, dated as of May 28, 2020 (the “Note”), between the Company and Texas Capital Bank, N.A. The Note has a two-year term, bears interest at the rate of 1.00% per annum, and may be prepaid at any time without payment of any premium.

Effective May 20, 2021, the Company received notification from Texas Capital Bank, N.A. that the SBA had fully forgiven the Company’s New PPP Loan principal and accrued interest of $370,000 and $4,000, respectively. Therefore, as of June 30, 2021, the Company recognized no debt or accrued interest related to the New PPP Loan on the balance sheet and a gain on forgiveness of PPP Loan of $374,000 for the three and six months ended June 30, 2021 in connection with such forgiveness.

NOTE 8 – ASSET RETIREMENT OBLIGATIONS

Activity related to the Company’s asset retirement obligations is as follows (in thousands):

	Six Months Ended June 30, 2021
Balance at the beginning of the period (1)	$	1,907
Accretion expense		204
Liabilities settled		(73	)
Changes in estimates, net		(54	)
Balance at end of period (2)	$	1,984

(1) Includes $234,000 of current asset retirement obligations at December 31, 2020.

(2) Includes $189,000 of current asset retirement obligations at June 30, 2021.

10

NOTE 9 – COMMITMENTS AND CONTINGENCIES

Lease Agreements

Currently, the Company has one operating lease for office space that requires Accounting Standards Codification (ASC) Topic 842 treatment, discussed below.

The Company’s leases typically do not provide an implicit rate. Accordingly, the Company is required to use its incremental borrowing rate in determining the present value of lease payments based on the information available at the commencement date. The Company’s incremental borrowing rate would reflect the estimated rate of interest that it would pay to borrow on a collateralized basis over a similar term, an amount equal to the lease payments in a similar economic environment. However, the Company currently maintains no debt, and in order to apply an appropriate discount rate, the Company used an average discount rate of eight publicly traded peer group companies similar to it based on size, geographic location, asset types, and/or operating characteristics.

The Company has a sublease for its corporate offices in Houston, Texas on approximately 5,200 square feet of office space that expires on August 31, 2023 and has a base monthly rent of approximately $10,000.

Supplemental cash flow information related to the Company’s operating lease is included in the table below (in thousands):

	Six Months June 30, 2021
Cash paid for amounts included in the measurement of lease liabilities	$	60

Supplemental balance sheet information related to operating leases is included in the table below (in thousands):

	June 30, 2021
Operating lease – right-of-use asset	$	222
Operating lease liabilities - current	$	109
Operating lease liabilities - long-term		139
Total lease liability	$	248

The weighted-average remaining lease term for the Company’s operating lease is 2.2 years as of June 30, 2021, with a weighted-average discount rate of 5.35%.

Lease liability with enforceable contract terms that have greater than one-year terms are as follows (in thousands):

Remainder of 2021	$	59
2022		121
2023		82
Thereafter		-
Total lease payments		262
Less imputed interest		(14	)
Total lease liability	$	248

11

Table of Contents

NOTE 10 – SHAREHOLDERS’ EQUITY

Common Stock

During the six months ended June 30, 2021, the Company granted an aggregate of 960,000 restricted stock awards to various employees of the Company. Additionally, 16,667 shares of restricted common stock were forfeited to the Company and canceled due to an employee termination (see Note 11 below).

On February 5, 2021, the Company closed an underwritten public offering of 5,968,500 shares of common stock at a public offering price of $1.50 per share, which included the full exercise of the underwriter’s over-allotment option, for net proceeds (after deducting the underwriters’ discount equal to 6% of the public offering price and expenses associated with the offering) of approximately $8.2 million.

Warrants

During the six months ended June 30, 2021, warrants to purchase 150,329 shares of common stock outstanding, with an exercise price of $0.32 per share expired unexercised on June 25, 2021. As of June 30, 2021, the Company has no warrants outstanding.

NOTE 11 – SHARE-BASED COMPENSATION

The Company measures the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award over the vesting period.

12

Common Stock

On January 19, 2021, restricted stock awards were granted to officers of the Company for an aggregate of 940,000 of the Company’s common stock, under the Company’s Amended and Restated 2012 Equity Incentive Plan. The grant for the 940,000 shares of restricted stock vest as follows: 33.3% vest each subsequent year from the date of grant contingent upon the recipient’s continued service with the Company. These shares have a total fair value of $1,307,000 based on the market price on the issuance date.

On February 5, 2021, the Company closed an underwritten public offering of 5,968,500 shares of common stock at a public offering price of $1.50 per share, which included the full exercise of the underwriter’s over-allotment option, for net proceeds (after deducting the underwriters’ discount equal to 6% of the public offering price and expenses associated with the offering) of approximately $8.2 million.

On February 28, 2021, 16,667 shares of restricted common stock were rescinded due to an employee termination. As a result, these shares were canceled and the shares once again became eligible for future awards under the Company’s Amended and Restated 2012 Equity Incentive Plan.

On March 31, 2021, 20,000 restricted stock awards were granted to a new employee of the Company, under the Company’s Amended and Restated 2012 Equity Incentive Plan. The grant for the 20,000 shares of restricted stock vest as follows: 100% vest on March 22, 2022, contingent upon the recipient’s continued service with the Company. These shares have a total fair value of $29,000 based on the market price on the issuance date.

Stock-based compensation expense recorded related to the vesting of restricted stock for the six months ended June 30, 2021 was $1,034,000. The remaining unamortized stock-based compensation expense at June 30, 2021 related to restricted stock was $1,418,000.

Options

On January 19, 2021, the Company granted options to purchase an aggregate of 550,000 shares of common stock to various Company employees at an exercise price of $1.39 per share. The options have a term of five years and fully vest in January 2024, with 33.3% vesting each subsequent year from the date of grant, contingent upon each recipient’s continued service with the Company. The aggregate fair value of the options on the date of grant, using the Black-Scholes model, was $654,000. Variables used in the Black-Scholes option-pricing model for the options issued include: (1) a discount rate of 0.45% based on the applicable US Treasury bill rate, (2) expected term of 3.5 years, (3) expected volatility of 156% based on the trading history of the Company, and (4) zero expected dividends.

On January 28, 2021, the Company issued 86,430 total shares of common stock upon the cashless exercise of stock options to purchase an aggregate of 191,999 shares of common stock with exercise prices ranging between $1.10 and $1.68 per share, based on a then-current market value of $2.89 per share, under the terms of the options. The options had an intrinsic value of $250,000 on the exercise date.

During the six months ended June 30, 2021, the Company recognized stock option expense of $241,000. The remaining amount of unamortized stock options expense at June 30, 2021, was $583,000.

The intrinsic value of outstanding and exercisable options at June 30, 2021 was $125,000.

13

Option activity during the six months ended June 30, 2021 was:

	Number of Options			Weighted Average Exercise Price		Weighted Average Remaining Contract Term (Years)
Outstanding at December 31, 2020		1,234,849		$	2.43		2.7
Granted		550,000		$	1.39
Exercised		(191,999	)	$	1.59
Expired/Canceled		(314,414	)	$	4.11
Outstanding at June 30, 2021		1,278,436		$	1.70		3.3
Exercisable at June 30, 2021		456,435		$	2.04		1.8

NOTE 12 – EARNINGS (LOSS) PER COMMON SHARE

Earnings (loss) per common share-basic is calculated by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period. Net income (loss) per common share-diluted assumes the conversion of all potentially dilutive securities and is calculated by dividing net (loss) income by the sum of the weighted average number of shares of common stock, as defined above, outstanding plus potentially dilutive securities. Net (loss) income per common share-diluted considers the impact of potentially dilutive securities except in periods in which there is a loss because the inclusion of the potential common shares, as defined above, would have an anti-dilutive effect.

	Three Months Ended June 30,						Six Months Ended June 30,
Numerator:	2021			2020			2021		2020
Net income (loss)	$	(225	)	$	(2,741	)	$	503	$	(6,998	)
Denominator:
Weighted average common shares– basic		79,461,603			72,125,328			78,157,942		72,060,812
Dilutive effect of common stock equivalents:
Options and Warrants		-			-			75,830		-
Denominator:
Weighted average common shares – diluted		79,461,603			72,125,328			78,233,772		72,060,812
Earnings (loss) per share – basic	$	(0.00	)	$	(0.04	)	$	0.01	$	(0.10	)
Earnings (loss) per share – diluted	$	(0.00	)	$	(0.04	)	$	0.01	$	(0.10	)

For the three and six month periods ended June 30, 2021 and 2020, share equivalents related to options and warrants to purchase 1,278,436 compared to 262,829, and 1,126,769 compared to 262,829, shares of common stock, respectively, were excluded from the computation of diluted net income (loss) per share as the inclusion of such shares would be anti-dilutive.

NOTE 13 – INCOME TAXES

The Company has estimated that its effective tax rate for U.S. purposes will be zero for the 2021 and 2020 fiscal years as a result of net losses and a full valuation allowance against the net deferred tax assets. Consequently, the Company has recorded no provision or benefit for income taxes for the three and six months ended June 30, 2021 and 2020, respectively.

14

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Introduction

The following is management’s discussion and analysis of the significant factors that affected the Company’s financial position and results of operations during the periods included in the accompanying unaudited consolidated financial statements. You should read this in conjunction with the discussion under “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations“ and the audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2020, and the unaudited consolidated financial statements included in this quarterly Report.

Certain abbreviations and oil and gas industry terms used throughout this Quarterly Report are described and defined in greater detail under “Glossary of Oil And Natural Gas Terms“ on page 4 of our Annual Report on Form 10-K for the year ended December 31, 2020, as filed with the Securities and Exchange Commission on March 23, 2021.

Our fiscal year ends on December 31st. Interim results are presented on a quarterly basis for the quarters ended March 31, June 30, and September 30, the first quarter, second quarter and third quarter, respectively, with the quarter ending December 31st being referenced herein as our fourth quarter. Fiscal 2021 means the year ended December 31, 2021, whereas fiscal 2020 means the year ended December 31, 2020.

Certain capitalized terms used below but not otherwise defined, are defined in, and shall be read along with the meanings given to such terms in, the notes to the unaudited financial statements of the Company for the three and six months ended June 30, 2021, above.

Unless the context requires otherwise, references to the “Company,” “we,” “us,” “our,” “PEDEVCO” and “PEDEVCO Corp.” refer specifically to PEDEVCO Corp. and its wholly and majority-owned subsidiaries.

In addition, unless the context otherwise requires and for the purposes of this Report only:

● “Bbl” refers to one stock tank barrel, or 42 U.S. gallons liquid volume, used in this Report in reference to crude oil or other liquid hydrocarbons;

● “Boe” refers to barrels of oil equivalent, determined using the ratio of one Bbl of crude oil, condensate or natural gas liquids, to six Mcf of natural gas;

● “Bopd” refers to barrels of oil day;

● “Mcf” refers to a thousand cubic feet of natural gas;

● “NGL” refers to natural gas liquids;

● “Exchange Act” refers to the Securities Exchange Act of 1934, as amended;

● “SEC” or the “Commission” refers to the United States Securities and Exchange Commission;

● “SWD” means a saltwater disposal well; and

● “Securities Act” refers to the Securities Act of 1933, as amended.

15

Available Information

The Company’s Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and amendments to reports filed pursuant to Sections 13(a) and 15(d) of the Exchange Act, are filed with the SEC. The Company is subject to the informational requirements of the Exchange Act and files or furnishes reports, proxy statements and other information with the SEC. Such reports and other information filed by the Company with the SEC are available free of charge at our website (www.pedevco.com) under “Investors” – “SEC Filings”, when such reports are available on the SEC’s website. The SEC maintains an internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC at www.sec.gov. The Company periodically provides other information for investors on its corporate website, www.pedevco.com. This includes press releases and other information about financial performance, information on corporate governance and details related to the Company’s annual meeting of shareholders. The information contained on the websites referenced in this Form 10-Q is not incorporated by reference into this filing. Further, the Company’s references to website URLs are intended to be inactive textual references only.

Summary of The Information Contained in Management’s Discussion and Analysis of Financial Condition and Results of Operations

Our Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) is provided in addition to the accompanying consolidated financial statements and notes to assist readers in understanding our results of operations, financial condition, and cash flows. MD&A is organized as follows:

● General Overview. Discussion of our business and overall analysis of financial and other highlights affecting us, to provide context for the remainder of MD&A.

● Strategy. Discussion of our strategy moving forward and how we plan to seek to increase stockholder value.

● Results of Operations and Financial Condition. An analysis of our financial results comparing the three and six months ended June 30, 2021, and 2020 and a discussion of changes in our consolidated balance sheets, cash flows and a discussion of our financial condition.

● Critical Accounting Policies. Accounting estimates that we believe are important to understanding the assumptions and judgments incorporated in our reported financial results and forecasts.

General Overview

We are an oil and gas company focused on the development, acquisition and production of oil and natural gas assets where the latest in modern drilling and completion techniques and technologies have yet to be applied. In particular, we focus on legacy proven properties where there is a long production history, well defined geology and existing infrastructure that can be leveraged when applying modern field management technologies. Our current properties are located in the San Andres formation of the Permian Basin situated in West Texas and eastern New Mexico and in the Denver-Julesburg Basin in Colorado. As of June 30, 2021, we held approximately 33,752 net Permian Basin acres located in Chaves, Roosevelt and Lea Counties, New Mexico, through PEDCO and approximately 11,580 net D-J Basin acres located in Weld and Morgan Counties, Colorado, through our wholly-owned operating subsidiary, Red Hawk. As of June 30, 2021, we held interests in 382 gross (303 net) wells in our Permian Basin Asset of which 34 are active producers, 14 are active injectors and two are active Saltwater Disposal Wells (“SWDs”), all of which are held by PEDCO and operated by its wholly-owned operating subsidiaries, and interests in 74 gross (21.0 net) wells in our D-J Basin Asset, of which 18 gross (16.2 net) wells are operated by Red Hawk and currently producing, 35 gross (5.2 net) wells are non-operated, and 21 wells have an after-payout interest.

Strategy

We believe that horizontal development and exploitation of conventional assets in the Permian Basin and development of the Wattenberg and Wattenberg Extension in the D-J Basin, represent among the most economic oil and natural gas plays in the U.S. We plan to optimize our existing assets and opportunistically seek additional acreage proximate to our currently held core acreage, as well as other attractive onshore U.S. oil and gas assets that fit our acquisition criteria, that Company management believes can be developed using our technical and operating expertise and be accretive to stockholder value.

16

Specifically, we seek to increase stockholder value through the following strategies:

· Grow production, cash flow and reserves by developing our operated drilling inventory and participating opportunistically in non-operated projects. We believe our extensive inventory of drilling locations in the Permian Basin and the D-J Basin, combined with our operating expertise, will enable us to continue to deliver accretive production, cash flow and reserves growth. We have identified approximately 150 gross drilling locations across our Permian Basin acreage based on 20-acre spacing. We believe the location, concentration and scale of our core leasehold positions, coupled with our technical understanding of the reservoirs will allow us to efficiently develop our core areas and to allocate capital to maximize the value of our resource base.

· Apply modern drilling and completion techniques and technologies. We own and intend to acquire additional properties that have been historically underdeveloped and underexploited. We believe our attention to detail and application of the latest industry advances in horizontal drilling, completions design, frac intensity and locally optimal frac fluids will allow us to successfully develop our properties.

· Optimization of well density and configuration. We own properties that are legacy conventional oil fields characterized by widespread vertical development and geological well control. We utilize the extensive petrophysical and production data of such legacy properties to confirm optimal well spacing and configuration using modern reservoir evaluation methodologies.

· Maintain a high degree of operational control. We believe that by retaining high operational control, we can efficiently manage the timing and amount of our capital expenditures and operating costs, and thus key in on the optimal drilling and completions strategies, which we believe will generate higher recoveries and greater rates of return per well.

· Leverage extensive deal flow, technical and operational experience to evaluate and execute accretive acquisition opportunities. Our management and technical teams have an extensive track record of forming and building oil and gas businesses. We also have significant expertise in successfully sourcing, evaluating and executing acquisition opportunities. We believe our understanding of the geology, geophysics and reservoir properties of potential acquisition targets will allow us to identify and acquire highly prospective acreage in order to grow our reserve base and maximize stockholder value.

· Preserve financial flexibility to pursue organic and external growth opportunities. We intend to maintain a disciplined financial profile in order to provide us flexibility across various commodity and market cycles. We intend to utilize our strategic partners and public currency to continuously fund development and operations.

Our strategy is to be the operator and/or a significant working interest owner, directly or through our subsidiaries and joint ventures, in the majority of our acreage so that we can dictate the pace of development in order to execute our business plan. Our 2021 development plan includes several projects delayed from our 2019 Phase II Permian Basin Asset development program, which were put on hold through 2020 due to the COVID-19 outbreak and the related low oil price environment through most of 2020. In late 2020, we resumed work on these carryover projects, including the completion of a SWD well in the Chaveroo field (Chaves and Roosevelt Counties, New Mexico) which was brought online in September 2020. In September 2020, we brought online one horizontal San Andres well from our 2019 Phase I Permian Basin Asset development program that was previously shut in due to salt water disposal capacity constraints. In January 2021, we initiated production hookup and commencement of two horizontal San Andres wells drilled in our 2019/2020 Phase II Permian Basin Asset development program. Over the remainder of 2021, we plan to permit up to ten horizontal San Andres wells in our Permian Basin Asset and anticipate drilling and completing at least two of these wells in fall 2021, with the remainder planned to be drilled and completed in 2022. We also plan to complete several potential well reactivation projects, and complete several enhancement and facilities projects across our operated Permian Basin Asset. Additionally, we plan to spend approximately $1.2 million to participate in non-operated well projects on our D-J Basin Asset, pursuant to well proposals received from third party operators on lands in which we share a leasehold interest, none of which has been spent to date. This 2021 development program is based upon our current outlook for the remainder of the year and is subject to revision, if and as necessary, to react to market conditions, product pricing, contractor availability, requisite permitting and capital availability, additional non-operated well projects on our D-J Basin Asset that may become available, capital allocation changes between assets, acquisitions, divestitures and other adjustments determined by the Company in the best interest of its shareholders while prioritizing our financial strength and liquidity.

17

We expect that we will have sufficient cash available to meet our needs over the foreseeable future, including to fund the remainder of our 2021 development program, discussed above, which cash we anticipate being available from (i) projected cash flow from our operations, (ii) existing cash on hand, (iii) equity infusions or loans (which may be convertible) made available from SK Energy LLC (“SK Energy”), which is 100% owned and controlled by Simon Kukes, our Chief Executive Officer and director, which funding SK Energy is under no obligation to provide, (iv) public or private debt or equity financings (similar to our recently completed February 2021 underwritten offering, as discussed below), and (v) funding through credit or loan facilities. In addition, we may seek additional funding through asset sales, farm-out arrangements, and credit facilities to fund potential acquisitions in the second half of 2021.

Results of Operations and Financial Condition

Market Conditions and Commodity Prices

Our financial results depend on many factors, particularly the price of natural gas and crude oil and our ability to market our production on economically attractive terms. Commodity prices are affected by many factors outside of our control, including changes in market supply and demand, which are impacted by among other factors, weather conditions, inventory storage levels, basis differentials and other factors. As a result, we cannot accurately predict future commodity prices and, therefore, we cannot determine with any degree of certainty what effect increases or decreases in these prices will have on our production volumes or revenues. In addition to production volumes and commodity prices, finding and developing sufficient amounts of natural gas and crude oil reserves at economical costs are critical to our long-term success. We expect prices to remain volatile for the remainder of the year. For information about the impact of realized commodity prices on our natural gas and crude oil and condensate revenues, refer to “Results of Operations” below.

Results of Operations

The following discussion and analysis of the results of operations for the three and six-month periods ended June 30, 2021 and 2020, should be read in conjunction with our consolidated financial statements and notes thereto included in this Quarterly Report on Form 10-Q. The majority of the numbers presented below are rounded numbers and should be considered as approximate.

Three Months Ended June 30, 2021 vs. Three Months Ended June 30, 2020

We reported a net loss for the three-month period ended June 30, 2021 of $0.2 million, or ($0.00) per share, compared to a net loss for the three-month period ended June 30, 2020 of $2.7 million or ($0.04) per share. The decrease in net loss of $2.5 million was primarily due to a $3.1 million increase in revenue offset by $0.3 million increase in total operating expenses coupled with a $0.7 million decrease in other income, offset by a $0.4 million gain due to forgiveness of our PPP Loan, when comparing the current period to the prior year period (all of which are discussed in more detail below).

18

Net Revenues

The following table sets forth the operating results and production data for the periods indicated:

	Three Months Ended June 30,				Increase			% Increase
	2021		2020		(Decrease)			(Decrease)
Sale Volumes:
Crude Oil (Bbls)		55,129		35,889		19,240			54	%
Natural Gas (Mcf)		55,765		44,500		11,265			25	%
NGL (Bbls)		933		3,224		(2,291	)	(71		%)
Total (Boe) (1)		65,356		46,530		18,826			40	%
Crude Oil (Bbls per day)		606		394		212			54	%
Natural Gas (Mcf per day)		613		489		124			25	%
NGL (Bbls per day)		10		35		(25	)	(71		%)
Total (Boe per day) (1)		718		511		207			41	%
Average Sale Price:
Crude Oil ($/Bbl)	$	63.58	$	16.85	$	46.73			277	%
Natural Gas ($/Mcf)		3.76		0.93		2.83			304	%
NGL ($/Bbl)		26.73		3.20		23.53			735	%
Net Operating Revenues (in thousands):
Crude Oil	$	3,505	$	605	$	2,900			479	%
Natural Gas		210		41		169			412	%
NGL		25		10		15			150	%
Total Revenues	$	3,740	$	656	$	3,084			470	%

(1) Assumes 6 Mcf of natural gas equivalents to 1 barrel of oil.

Total crude oil, natural gas and NGL revenues for the three-month period ended June 30, 2021 increased $3.1 million, or 470%, to $3.7 million, compared to $0.6 million for the same period a year ago, due primarily to a favorable price variance of $1.9 million, coupled with a favorable volume variance of $1.2 million. Production increases in the current period are primarily related to the shut-in of all of our operated wells for 42 days during the prior period due to the severe reduction in pricing, coupled with significantly widened differentials from the decreased demand for oil and gas, related to the COVID-19 outbreak.

Operating Expenses and Other Income (Expense)

The following table summarizes our production costs and operating expenses for the periods indicated (in thousands):

	Three Months Ended
	June 30,					Increase			% Increase
	2021		2020			(Decrease)			(Decrease)
Direct Lease Operating Expenses	$	895	$	631		$	264			42	%
Workovers		212		(29	)		241			831	%
Other*		348		148			200			135	%
Total Lease Operating Expenses	$	1,455	$	750		$	705			94	%
Depreciation, Depletion,
Amortization and Accretion	$	1,602	$	1,912		$	(310	)	(16		%)
General and Administrative (Cash)	$	739	$	703		$	36			5	%
Share-Based Compensation (Non-Cash)		591		719			(128	)	(18		%)
Total General and Administrative Expense	$	1,330	$	1,422		$	(92	)	(6		%)
Interest Income	$	3	$	8		$	(5	)	(63		%)
Other Income	$	45	$	679		$	(634	)	(93		%)
Gain on forgiveness of PPP loan	$	374	$	-		$	374			100	%

*Includes severance, ad valorem taxes and marketing costs.

19

Lease Operating Expenses. The increase of $0.7 million was primarily due to the shut-in of all of our operated wells for 42 days in the prior period related to the severe reduction in pricing from the decreased demand related to the start of the global spread of the COVID-19 outbreak, notwithstanding the fact that the Company maintained certain cost cutting initiatives that were implemented during the prior year into the current period, coupled with overall lower operating expense rates.

Depreciation, Depletion, Amortization and Accretion. The $0.3 million decrease was primarily the result of a decrease in our depletable base due to the impairment of our oil and gas properties at the prior year end (discussed below), offset by production increases in the current period, when compared to the prior period, primarily due to the shut-in of all of our operated wells for 42 days in the prior period related to the severe reduction in pricing from the decreased demand related to the start of the global spread of the COVID-19 outbreak. For the year ended December 31, 2020, due to falling oil and gas prices, we incurred a $19.3 million impairment of our oil and gas properties located in our D-J Basin Asset.

General and Administrative Expenses (excluding share-based compensation). There was a minimal increase in general and administrative expenses (excluding share-based compensation) primarily due to increases in payroll expenses from the return of all the salaries of the Company’s salaried employees and officers to original levels on April 1, 2021, from a previously implemented 20% salary reduction on April 1, 2020, offset by payroll expenses of since terminated employees from the prior period. The salary reduction was put in place to reduce costs at the time that oil and gas prices were falling as a result of decreased demand due to the COVID-19 pandemic at the end of March 2020. The Company has since determined that the oil markets had recovered to acceptable levels and implemented the return of salary to previous levels.

Share-Based Compensation. Share-based compensation, which is included in general and administrative expenses in the Statements of Operations, decreased by $0.1 million primarily due to the forfeiture of certain employee stock-based options and nonvested restricted shares due to employee terminations. Share-based compensation is utilized for the purpose of conserving cash resources for use in field development activities and operations.

Interest Income and Other Expense. Includes interest earned from our interest-bearing cash accounts, for which interest rates have decreased significantly when comparing the current period to the prior period, and the settlement of $0.6 million in accounts payables in the prior period.

Gain on forgiveness of New PPP loan. Includes principal and accrued interest from our New PPP Loan that was fully forgiven in May 2021 (see Note 7 to the notes to the unaudited financial statements of the Company included above).

Six Months Ended June 30, 2021 vs. Six Months Ended June 30, 2020

We reported net income for the six-month period ended June 30, 2021 of $0.5 million, or $0.01 per share, compared to a net loss for the six-month period ended June 30, 2020 of $7.0 million or ($0.10) per share. The increase in net income of $7.5 million was primarily due to a $3.8 million increase in revenue coupled with a $1.8 million gain on sale of oil and gas properties, a $2.2 million decrease in total operating expenses and $0.4 million gain from forgiveness of our PPP loan, offset by a $0.7 million decrease in other income, when comparing the current period to the prior year period (all of which are discussed in more detail below).

20

Net Revenues

The following table sets forth the operating results and production data for the periods indicated:

	Six Months Ended June 30,				Increase			% Increase
	2021		2020		(Decrease)			(Decrease)
Sale Volumes:
Crude Oil (Bbls)		117,251		118,381		(1,130	)	(1		%)
Natural Gas (Mcf)		88,665		105,366		(16,701	)	(16		%)
NGL (Bbls)		1,736		7,103		(5,367	)	(76		%)
Total (Boe) (1)		133,765		143,045		(9,280	)	(6		%)
Crude Oil (Bbls per day)		648		650		(2	)	*
Natural Gas (Mcf per day)		490		579		(89	)	(15		%)
NGL (Bbls per day)		10		39		(29	)	(74		%)
Total (Boe per day) (1)		740		786		(46	)	(6		%)
Average Sale Price:
Crude Oil ($/Bbl)	$	59.17	$	27.93	$	31.24			112	%
Natural Gas ($/Mcf)		3.21		1.24		1.97			159	%
NGL ($/Bbl)		27.72		7.09		20.63			291	%
Net Operating Revenues (in thousands):
Crude Oil	$	6,938	$	3,307	$	3,631			110	%
Natural Gas		285		131		154			118	%
NGL		48		50		(2	)	(4		%)
Total Revenues	$	7,271	$	3,488	$	3,783			108	%

(1) Assumes 6 Mcf of natural gas equivalents to 1 barrel of oil.

* Less than 1%.

Total crude oil, natural gas and NGL revenues for the six-month period ended June 30, 2021 increased $3.8 million, or 108%, to $7.3 million, compared to $3.5 million for the same period a year ago, due primarily to a favorable price variance of $4.1 million, offset by an unfavorable volume variance of $0.3 million. Production decreases are primarily related to several of our newer wells having higher peak production early in the prior year, coupled with our oil and gas property sale and well shut-ins related to the winter storms that occurred in the current 2021 period.

Operating Expenses and Other Income (Expense)

The following table summarizes our production costs and operating expenses for the periods indicated (in thousands):

	Six Months Ended
	June 30,					Increase			% Increase
	2021			2020		(Decrease)			(Decrease)
Direct Lease Operating Expenses	$	1,821		$	1,720	$	101			6	%
Workovers		330			137		193			141	%
Other*		590			415		175			42	%
Total Lease Operating Expenses	$	2,741		$	2,272	$	469			21	%
Exploration Expenses	$	-		$	30	$	(30	)	(100		%)
Depreciation, Depletion,
Amortization and Accretion	$	3,163		$	5,349	$	(2,186	)	(41		%)
General and Administrative (Cash)	$	1,822		$	1,973	$	(151	)	(8		%)
Share-Based Compensation (Non-Cash)		1,275			1,572		(297	)	(19		%)
Total General and Administrative Expense	$	3,097		$	3,545	$	(448	)	(13		%)
Gain on Sale of Oil and Gas Properties	$	1,805		$	-	$	1,805			100	%
Interest Expense	$	(1	)	$	-	$	(1	)	(100		%)
Interest Income	$	7		$	32	$	(25	)	(78		%)
Other Income (Expense)	$	48		$	678	$	(630	)	(93		%)
Gain on forgiveness of PPP loan	$	374		$	-	$	374			100	%

*Includes severance, ad valorem taxes and marketing costs.

21

Lease Operating Expenses. The increase of $0.5 million was primarily due to the shut-in of all of our operated wells for 42 days in the prior period related to the severe reduction in pricing from the decreased demand related to the start of the global spread of the COVID-19 outbreak, notwithstanding the Company continuing to maintain certain cost cutting initiatives that were implemented during the prior year, coupled with overall lower operating expense rates.

Exploration Expense. There was minimal change in exploration activity undertaken by the Company in the current year’s period compared to the prior year’s period.

Depreciation, Depletion, Amortization and Accretion. The $2.2 million decrease was primarily the result of a decrease in our depletable base due to the impairment of our oil and gas properties at the prior year end (discussed below) coupled with production decreases in the current period, when compared to the prior period. For the year ended December 31, 2020, due to falling oil and gas prices, we incurred a $19.3 million impairment of our oil and gas properties located in our D-J Basin Asset.

General and Administrative Expenses (excluding share-based compensation). The decrease of $0.2 million in general and administrative expenses (excluding share-based compensation) was primarily due to decreases in payroll, as well as other cost decreases, resulting from a 20% reduction in salary for all of the Company’s salaried employees and officers implemented on April 1, 2020, which was put in place to reduce costs at the time that oil and gas prices were falling as a result of decreased demand due to the COVID-19 pandemic, and a reduction of non-essential contractors. The 20% reduction in salaries has since been returned to prior levels beginning April 1, 2021, as the Company determined that the oil markets have recovered to acceptable levels.

Share-Based Compensation. Share-based compensation, which is included in general and administrative expenses in the Statements of Operations, decreased by $0.3 million primarily due to the forfeiture of certain employee stock-based options and nonvested restricted shares due to employee terminations. Share-based compensation is utilized for the purpose of conserving cash resources for use in field development activities and operations.

Gain on Sale of Oil and Gas Properties. The Company sold rights to 230 net acres and interests in three non-operated wells located in the D-J Basin for net cash proceeds of $1.9 million and recognized a gain on sale of oil and gas properties of $1.8 million during the six months ended June 30, 2021. We had no sales of oil and gas properties during the six months ended June 30, 2020.

Interest Expense. The increase of $0.01 million was due to accrued interest related to the Company’s New PPP Loan (see Note 7 to the notes to the unaudited financial statements of the Company included above), which was forgiven during the period as discussed below.

Interest Income and Other Expense. Includes interest earned from our interest-bearing cash accounts, for which interest rates have decreased significantly when comparing the current period to the prior period, and the settlement of $0.6 million in accounts payables in the prior period.

Gain on forgiveness of New PPP loan. Includes principal and accrued interest from our New PPP Loan that was fully forgiven during the current period (see Note 7 to the notes to the unaudited financial statements of the Company included above).

22

Liquidity and Capital Resources

The primary sources of cash for the Company during the six-month period ended June 30, 2021 were from an underwritten public offering to purchase $8.3 million of common stock, $1.9 million in the sale of oil and gas properties, and the sales of crude oil and natural gas. The primary uses of cash were funds used for completion and operating costs.

Impact of COVID-19

In December 2019, a novel strain of coronavirus, which causes the infectious disease known as COVID-19, was reported in Wuhan, China. The World Health Organization declared COVID-19 a “Public Health Emergency of International Concern” on January 30, 2020, and a global pandemic on March 11, 2020. COVID-19 and the governmental responses thereto significantly reduced worldwide economic activity during much of 2020, and continues to threaten the global economy, as variants and mutations of the disease continue to spread, even as vaccines have become more widely available. While it is not possible at this time to estimate the full impact that COVID-19 will continue to have on the Company’s business, the continued spread of COVID-19 and the measures taken, and which may be taken in the future, by the governments of countries affected and in which the Company operates have disrupted, and may continue to disrupt, the operation of the Company’s business for a prolonged period. The COVID-19 outbreak and mitigation measures have also had an adverse impact on global economic conditions, as well as an adverse effect on the Company’s business and financial condition and may continue to have an adverse effect on the Company, including on its potential to conduct financings on terms acceptable to the Company, if at all. The Company has implemented temporary precautionary measures intended to help minimize the risk of the virus to its employees, vendors, and guests, including limiting the number of occupants at the Company’s Houston headquarters and requiring all others to work remotely, and discouraging employee attendance at in-person work-related meetings, which could negatively affect the Company’s business, which measures have recently eased in accordance with federal, state and local guidance, and the vaccination of substantially all of the Company’s office-based employees. The extent to which the COVID-19 outbreak will continue to impact the Company’s results will depend on future developments that are highly uncertain and cannot be predicted, including new information that may emerge concerning the severity of the virus, the continued availability and efficacy of vaccines and booster shots, the willingness of individuals to be vaccinated, the effect of virus mutations, and the actions to contain its impact. Any future decrease in the price of oil, or the demand for oil and gas, as a result of COVID-19 or otherwise, will likely have a negative impact on our results of operations and cash flows.

In response to the effects of COVID-19, the Company has adopted policies, procedures, and practices both in its Houston office headquarters and across its field operations to protect its employees, contractors, and guests from COVID-19, including the adoption of a COVID-19 Response Plan, implementation of contractor questionnaires to assess COVID-19 risk and exposure prior to entering any Company facility or worksite, adopting best practices, guidelines and protocols recommended by the Centers for Disease Control (the “CDC”) and the Office of the Texas Governor for the prevention of exposure and spread of COVID-19, and instituting twice-monthly management calls discussing the Company’s ongoing response to the COVID-19 pandemic and effectiveness thereof. Given the Company’s robust online systems and workflow practices and procedures, the Company has not experienced any material challenges or reductions in efficiency or effectiveness of its office-based workforce, while its field personnel continue to attend to their daily field operations uninterrupted, while mindful of social distancing and other preventative measures and safeguards recommended by the CDC, and subject to the CDC’s updated guidance.

Further, to help conserve its operating cash, in April 2020 and continuing to April 2021, the Company initiated significant temporary G&A cost-reduction measures, including reducing all employee and officer salaries by 20% (which salaries were returned to their original levels as of April 1, 2021, as the Company determined that the oil markets had recovered to acceptable levels), cutting all discretionary spending, and undertaking additional actions, as well implementing cost-reduction measures to reduce lease operating expenses (“LOE”). We plan to continue to closely monitor the global energy markets and oil and gas pricing, with the remainder of our 2021 development plan being subject to revision, if and as necessary, to react to market conditions in the best interest of its shareholders, while prioritizing its financial strength and liquidity.

23

Working Capital

At June 30, 2021, the Company’s total current assets of $21.0 million exceeded its total current liabilities of $2.3 million, resulting in a working capital surplus of $18.7 million, while at December 31, 2020, the Company’s total current assets of $8.8 million exceeded its total current liabilities of $2.0 million, resulting in a working capital surplus of $6.8 million. The $11.9 million increase in our working capital surplus is primarily related to cash received from the sale of common stock in our February 2021 underwritten offering (discussed below), the sale of certain oil and gas properties and the forgiveness in full of our New PPP Loan principal and accrued interest, during the six months ended June 30, 2021.

Financing

On February 5, 2021, the Company closed an underwritten public offering of 5,968,500 shares of common stock at a public offering price of $1.50 per share, which included the full exercise of the underwriter’s over-allotment option, for net proceeds (after deducting the underwriters’ discount equal to 6% of the public offering price and expenses associated with the offering) of approximately $8.3 million.

We expect that we will have sufficient cash available to meet our needs over the foreseeable future, which cash we anticipate being available from (i) projected cash flow from our operations, (ii) existing cash on hand, (iii) equity infusions or loans (which may be convertible) made available from SK Energy LLC (“SK Energy”), which is 100% owned and controlled by Simon Kukes, our Chief Executive Officer and director, which funding SK Energy is under no obligation to provide, (iv) public or private debt or equity financings, and (v) funding through credit or loan facilities. In addition, we may seek additional funding through asset sales, farm-out arrangements, and credit facilities to fund potential acquisitions during the remainder of 2021. If market conditions are not conducive to developing our assets consistent with our remaining 2021 development program, the Company may choose to delay or extend the drilling program and associated capital expenditures into the future. Furthermore, as a result of the COVID-19 outbreak, and the sharp decline in oil prices which occurred partially as a result of the decreased demand for oil caused by such outbreak and the actions taken globally to stop the spread of such virus, in mid-April 2020, the Company shut-in all of its operated producing wells in its Permian Basin Asset and D-J Basin Asset to preserve the Company’s oil and gas reserves for production during a more favorable oil price environment, with the Company now back on full production from its operated wells in the Permian Basin and the D-J Basin that the Company had shut-in in mid-April 2020 due to the partial recovery of oil prices in early June 2020. If oil prices deteriorate significantly from current levels, the Company may again shut-in some or all of its oil and gas production, which would result in reduced or no cash flow being generated from operations during the period such wells are shut-in, have a material adverse effect on the Company’s projected cash flow from operations, and, once our cash on hand is depleted, eventually require additional infusions of capital through debt and/or equity financings, asset sales, farm-out arrangements, lines of credit, or other means, which may not be available on favorable terms, if at all.

Cash Flows (in thousands)

	Six Months Ended June 30,
	2021		2020
Cash flows provided by operating activities	$	2,473	$	87
Cash flows provided by (used in) investing activities		598		(12,663	)
Cash flows provided by financing activities		8,237		370
Net increase (decrease) in cash and restricted cash	$	11,308	$	(12,206	)

Cash Flows provided by Operating Activities. Net cash operating activities increased by $2.4 million for the current year’s period, when compared to the prior year’s period, primarily due to an increase in net income of $7.5 million, offset by a decrease of $2.2 million in depreciation, depletion and amortization and a $1.8 million gain on the sale of oil and gas properties, coupled with net increases to our other components of working capital, which are related to our increased revenue and a reduction of payables in the current period, when compared to the prior period.

Cash Flows provided by (used in) Investing Activities. Net cash provided by investing activities increased by $13.3 million for the current year’s period, when compared to the prior year’s period, primarily due to $11.4 million less in capital spending, coupled with $1.9 million in proceeds from the sale of oil and gas properties.

24

Cash Flows provided by Financing Activities. In the current period, the Company generated net cash from financing activities by selling common stock, net of offering costs, for $8.2 million, compared to net cash from financing activities of $0.4 million in the prior period, due to proceeds from obtaining the New PPP Loan financing.

Off-Balance Sheet Arrangements

The Company does not participate in financial transactions that generate relationships with unconsolidated entities or financial partnerships. As of June 30, 2021, we did not have any off-balance sheet arrangements.

Critical Accounting Policies

Our discussion and analysis of our financial condition and results of operations are based upon our Condensed Consolidated Financial Statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. See Part II, Item 7, “Critical Accounting Policies” in our Annual Report on Form 10-K for the year ended December 31, 2020. There have been no material changes to our critical accounting policies and estimates since our Annual Report on Form 10‑K for the year ended December 31, 2020, as disclosed under “Note 3 – Summary of Significant Accounting Policies” to the notes to the audited financial statements included under Part II, Item 8 of the Annual Report on Form 10-K. 

Recently Adopted and Recently Issued Accounting Pronouncements

None.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Pursuant to Item 305(e) of Regulation S-K (§ 229.305(e)), the Company is not required to provide the information required by this Item as it is a “smaller reporting company,” as defined by Rule 229.10(f)(1).

ITEM 4. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

Disclosure controls and procedures are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time period specified in the SEC’s rules and forms and is accumulated and communicated to the Company’s management, as appropriate, in order to allow timely decisions in connection with required disclosure.

Evaluation of Disclosure Controls and Procedures

Under the supervision and with the participation of our management, including our Chief Executive Officer (“CEO”)(the Principal Executive Officer) and Chief Accounting Officer (“CAO”)(the Principal Financial/Accounting Officer), we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act as of the end of the period covered by this Quarterly Report. Based on this evaluation, our CEO and CAO concluded as of June 30. 2021, that our disclosure controls and procedures were effective.

25

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting during the three months ended June 30, 2021, that have materially affected or are reasonably likely to materially affect, our internal control over financial reporting, including any corrective actions regarding significant deficiencies and material weaknesses.

As a result of COVID-19, our workforce has continued to operate primarily in a work from home environment for the quarter ended June 30, 2021. While pre-existing controls were not specifically designed to operate in our current work from home operating environment, we do not believe that such work from home actions have had a material adverse effect on our internal controls over financial reporting. We have continued to re-evaluate and refine our financial reporting process to provide reasonable assurance that we could report our financial results accurately and timely.

Limitations on Effectiveness of Controls and Procedures

In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.

26

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Although we may, from time to time, be involved in litigation and claims arising out of our operations in the normal course of business, we are not currently a party to any material legal proceeding. In addition, we are not aware of any material legal or governmental proceedings against us or contemplated to be brought against us.

ITEM 1A. RISK FACTORS

There have been no material changes from the risk factors previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020, filed with the Commission on March 23, 2021 (the “Form 10-K”), under the heading “Item 1A. Risk Factors“, other than as set forth below, and investors are encouraged to review such risk factors in the Annual Report and below, prior to making an investment in the Company. Any of these factors, in whole or in part, could materially and adversely affect the Company’s business, financial condition, operating results and stock price.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

The Company did not issue or sell any unregistered equity securities during the quarter ended June 30, 2021, and through the date of the filing of this Report, which were not previously disclosed in a prior Quarterly Report on Form 10-Q, our Annual Report on Form 10-K or in a Current Report on Form 8-K.

Use of Proceeds From Sale of Registered Securities

None.

Issuer Purchases of Equity Securities

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not Applicable.

ITEM 5. OTHER INFORMATION

None.

27

ITEM 6. EXHIBITS

		Incorporated By Reference
Exhibit No.	Description	Form	Exhibit	Filing Date	File Number
31.1*	Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*	Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**	Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**	Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS*	Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH*	Inline XBRL Taxonomy Extension Schema Document
101.CAL*	Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*	Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*	Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE*	Inline XBRL Taxonomy Extension Presentation Linkbase Document
104*	Inline XBRL for the cover page of this Quarterly Report on Form 10-Q, included in the Exhibit 101 Inline XBRL Document Set

* Filed herewith.

** Furnished herewith.

28

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	PEDEVCO Corp.
August 16, 2021	By:	/s/ Simon Kukes
		Simon Kukes
		Chief Executive Officer
		(Principal Executive Officer)

	PEDEVCO Corp.
August 16, 2021	By:	/s/ Paul A. Pinkston
		Paul A. Pinkston
		Chief Accounting Officer
		(Principal Financial and Accounting Officer)

29

EX-31.1

EXHIBIT 31.1

CERTIFICATION

I, Simon Kukes, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of PEDEVCO Corp.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 16, 2021

/s/ Simon Kukes

Simon Kukes

Chief Executive Officer and Director

(Principal Executive Officer)

EX-31.2

EXHIBIT 31.2

CERTIFICATION

I, Paul A. Pinkston, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of PEDEVCO Corp.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 16, 2021

/s/ Paul A. Pinkston

Paul A. Pinkston

Chief Accounting Officer

(Principal Financial and Accounting Officer)

EX-32.1

EXHIBIT 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of PEDEVCO Corp. on Form 10-Q for the period ended June 30, 2021, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Simon Kukes, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge and belief: (1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company at the dates and for the periods indicated.

/s/ Simon Kukes

Simon Kukes

Chief Executive Officer and Director

(Principal Executive Officer)

Date: August 16, 2021

The foregoing certification is not deemed filed with the Securities and Exchange Commission for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (“Exchange Act”), and is not to be incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Exchange Act, whether made before or after the date hereof, regardless of any general incorporation language in such filing. A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

EX-32.2

EXHIBIT 32.2

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of PEDEVCO Corp. on Form 10-Q for the period ended June 30, 2021, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Paul A. Pinkston, Chief Accounting Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge and belief: (1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company at the dates and for the periods indicated.

/s/ Paul A. Pinkston

Paul A. Pinkston

Chief Accounting Officer

(Principal Financial and Accounting Officer)

Date: August 16, 2021

The foregoing certification is not deemed filed with the Securities and Exchange Commission for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (“Exchange Act”), and is not to be incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Exchange Act, whether made before or after the date hereof, regardless of any general incorporation language in such filing. A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Cover - shares	6 Months Ended
	Jun. 30, 2021	Aug. 13, 2021
Cover [Abstract]
Entity Registrant Name	PEDEVCO Corp.
Entity Central Index Key	0001141197
Document Type	10-Q
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Small Business	true
Entity Shell Company	false
Entity Emerging Growth Company	false
Entity Current Reporting Status	Yes
Document Period End Date	Jun. 30, 2021
Entity Filer Category	Non-accelerated Filer
Document Fiscal Period Focus	Q2
Document Fiscal Year Focus	2021
Entity Common Stock Shares Outstanding		79,461,603
Document Quarterly Report	true
Document Transition Report	false
Entity File Number	001-35922
Entity Incorporation State Country Code	TX
Entity Tax Identification Number	22-3755993
Entity Address Address Line 1	575 N. Dairy Ashford
Entity Address Address Line 2	Suite 210
Entity Address City Or Town	Houston
Entity Address State Or Province	TX
Entity Address Postal Zip Code	77079
City Area Code	713
Local Phone Number	221-1768
Security 12b Title	Common Stock, $0.001 par value per share
Trading Symbol	PED
Security Exchange Name	NYSEAMER
Entity Interactive Data Current	Yes

XML

CONSOLIDATED BALANCE SHEETS - USD ($)	Jun. 30, 2021	Dec. 31, 2020
Current assets:
Cash	$ 19,335,000	$ 8,027,000
Accounts receivable - oil and gas	1,537,000	660,000
Prepaid expenses and other current assets	27,000	66,000
Total current assets	20,899,000	8,753,000
Oil and gas properties:
Oil and gas properties, subject to amortization, net	65,152,000	66,994,000
Oil and gas properties, not subject to amortization, net	4,000	4,000
Total oil and gas properties, net	65,156,000	66,998,000
Operating lease - right-of-use asset	222,000	270,000
Other assets	3,563,000	3,543,000
Total assets	89,840,000	79,564,000
Current liabilities:
Accounts payable	652,000	212,000
Accrued expenses	401,000	303,000
Revenue payable	904,000	836,000
PPP loan, current	0	288,000
Operating lease liabilities - current	109,000	105,000
Asset retirement obligations - current	189,000	234,000
Total current liabilities	2,255,000	1,978,000
Long-term liabilities:
PPP loan, net of current portion	0	82,000
Operating lease liabilities, net of current portion	139,000	195,000
Asset retirement obligations, net of current portion	1,795,000	1,673,000
Total liabilities	4,189,000	3,928,000
Shareholders' equity:
Common stock, $0.001 par value, 200,000,000 shares authorized; 79,461,603 and 72,463,340 shares issued and outstanding, respectively	79,000	72,000
Additional paid-in capital	213,355,000	203,850,000
Accumulated deficit	(127,783,000)	(128,286,000)
Total shareholders' equity	85,651,000	75,636,000
Total liabilities and shareholders' equity	$ 89,840,000	$ 79,564,000

XML

CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares	Jun. 30, 2021	Dec. 31, 2020
Stockholders' Equity:
Common stock, par value	$ 0.001	$ 0.001
Common stock, shares authorized	200,000,000	200,000,000
Common stock, shares issued	79,461,603	72,463,340
Common stock, shares outstanding	79,461,603	72,463,340

XML

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2021	Jun. 30, 2020	Jun. 30, 2021	Jun. 30, 2020
Revenue:
Oil and gas sales	$ 3,740,000	$ 656,000	$ 7,271,000	$ 3,488,000
Operating expenses:
Lease operating costs	1,455,000	750,000	2,741,000	2,272,000
Exploration expense	0	0	0	30,000
Selling, general and administrative expense	1,330,000	1,422,000	3,097,000	3,545,000
Depreciation, depletion, amortization and accretion	1,602,000	1,912,000	3,163,000	5,349,000
Total operating expenses	4,387,000	4,084,000	9,001,000	11,196,000
Gain on sale of oil and gas properties	0	0	(1,805,000)	0
Operating income (loss)	(647,000)	(3,428,000)	75,000	(7,708,000)
Other income (expense):
Interest expense	0	0	(1,000)	0
Interest income	3,000	8,000	7,000	32,000
Other income	45,000	679,000	48,000	678,000
Gain on forgiveness of PPP loan	374,000	0	374,000	0
Total other income	422,000	687,000	428,000	710,000
Net income (loss)	$ (225,000)	$ (2,741,000)	$ 503,000	$ (6,998,000)
Loss per common share:
Basic	$ (0.00)	$ (0.04)	$ 0.01	$ (0.10)
Diluted	$ (0.00)	$ (0.04)	$ 0.01	$ (0.10)
Weighted average number of common shares outstanding:
Basic	79,461,603	72,125,328	78,157,942	72,060,812
Diluted	79,461,603	72,125,328	78,233,772	72,060,812

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)	6 Months Ended
	Jun. 30, 2021	Jun. 30, 2020
Cash Flows From Operating Activities:
Net income (loss)	$ 503,000	$ (6,998,000)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation, depletion, amortization and accretion	3,163,000	5,349,000
Gain on sale of oil and gas properties	1,805,000	0
Loss on disposal of fixed asset	0	24,000
Amortization of right-of-use asset	48,000	44,000
Share-based compensation expense	1,275,000	1,572,000
Gain on forgiveness of PPP loan	(374,000)	0
Changes in operating assets and liabilities:
Accounts receivable - oil and gas	(877,000)	3,956,000
Prepaid expenses and other current assets	39,000	40,000
Accounts payable	331,000	(2,199,000)
Accrued expenses	102,000	(1,673,000)
Revenue payable	68,000	(28,000)
Net cash provided by operating activities	2,473,000	87,000
Cash Flows From Investing Activities:
Cash paid for property and equipment	(35,000)	0
Cash paid for drilling and completion costs	(1,238,000)	(12,663,000)
Proceeds from the sale of oil and gas property	1,871,000	0
Net cash provided by (used in) investing activities	598,000	(12,663,000)
Cash Flows From Financing Activities:
Proceeds from PPP loan	0	740,000
Repayment of PPP loan	0	(370,000)
Proceeds from issuance of shares, net of offering costs	8,237,000	0
Net cash provided by financing activities	8,237,000	370,000
Net increase (decrease) in cash and restricted cash	11,308,000	(12,206,000)
Cash and restricted cash at beginning of period	11,324,000	25,712,000
Cash and restricted cash at end of period	22,632,000	13,506,000
Cash paid for:
Interest	0	0
Income taxes	0	0
Noncash investing and financing activities:
Change in accrued oil and gas development costs	16,000	7,261,000
Changes in estimates of asset retirement costs, net	54,000	230,000
Issuance of restricted common stock	$ 1,000	$ 1,000

XML

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT) (Unaudited) - USD ($)	Total	Common Stock	Additional Paid-In Capital	Retained Earnings (Accumulated Deficit)
Balance, shares at Dec. 31, 2019		71,061,328
Balance, amount at Dec. 31, 2019	$ 105,502,000	$ 71,000	$ 201,027,000	$ (95,596,000)
Issuance of restricted common stock, shares		1,119,000
Issuance of restricted common stock, amount	0	$ 1,000	(1,000)	0
Rescinded restricted common stock, shares		(55,000)
Rescinded restricted common stock, amount	0	$ 0	0	0
Share-based compensation	853,000	0	853,000	0
Net loss	(4,257,000)	$ 0	0	(4,257,000)
Balance, shares at Mar. 31, 2020		72,125,328
Balance, amount at Mar. 31, 2020	102,098,000	$ 72,000	201,879,000	(99,853,000)
Balance, shares at Dec. 31, 2019		71,061,328
Balance, amount at Dec. 31, 2019	105,502,000	$ 71,000	201,027,000	(95,596,000)
Net loss	(6,998,000)
Balance, shares at Jun. 30, 2020		72,125,328
Balance, amount at Jun. 30, 2020	100,076,000	$ 72,000	202,598,000	(102,594,000)
Balance, shares at Mar. 31, 2020		72,125,328
Balance, amount at Mar. 31, 2020	102,098,000	$ 72,000	201,879,000	(99,853,000)
Share-based compensation	719,000	0	719,000	0
Net loss	(2,741,000)	$ 0	0	(2,741,000)
Balance, shares at Jun. 30, 2020		72,125,328
Balance, amount at Jun. 30, 2020	100,076,000	$ 72,000	202,598,000	(102,594,000)
Balance, shares at Dec. 31, 2020		72,463,340
Balance, amount at Dec. 31, 2020	75,636,000	$ 72,000	203,850,000	(128,286,000)
Issuance of restricted common stock, shares		960,000
Issuance of restricted common stock, amount	0	$ 1,000	(1,000)	0
Rescinded restricted common stock, shares		(16,667)
Rescinded restricted common stock, amount	0	$ 0	0	0
Share-based compensation	684,000	0	684,000	0
Net loss	728,000	$ 0	0	728,000
Issuance of common stock to non-affiliate, shares		5,968,500
Issuance of common stock to non-affiliate, amount	8,303,000	$ 6,000	8,297,000	0
Cashless exercise of stock options, shares		86,430
Cashless exercise of stock options, amount	0	$ 0	0	0
Balance, shares at Mar. 31, 2021		79,461,603
Balance, amount at Mar. 31, 2021	85,351,000	$ 79,000	212,830,000	(127,558,000)
Balance, shares at Dec. 31, 2020		72,463,340
Balance, amount at Dec. 31, 2020	75,636,000	$ 72,000	203,850,000	(128,286,000)
Net loss	$ 503,000
Cashless exercise of stock options, shares	191,999
Balance, shares at Jun. 30, 2021		79,461,603
Balance, amount at Jun. 30, 2021	$ 85,651,000	$ 79,000	213,355,000	(127,783,000)
Balance, shares at Mar. 31, 2021		79,461,603
Balance, amount at Mar. 31, 2021	85,351,000	$ 79,000	212,830,000	(127,558,000)
Share-based compensation	591,000	0	591,000	0
Net loss	(225,000)	0	0	(225,000)
Offering costs incurred for issuance of common stock to non-affiliate	(66,000)	$ 0	(66,000)	0
Balance, shares at Jun. 30, 2021		79,461,603
Balance, amount at Jun. 30, 2021	$ 85,651,000	$ 79,000	$ 213,355,000	$ (127,783,000)

XML

BASIS OF PRESENTATION

6 Months Ended

Jun. 30, 2021

BASIS OF PRESENTATION

NOTE 1- BASIS OF PRESENTATION

NOTE 1 – BASIS OF PRESENTATION

The accompanying interim unaudited consolidated financial statements of PEDEVCO Corp. (“PEDEVCO” or the “Company”), have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and the rules of the Securities and Exchange Commission (“SEC”) and should be read in conjunction with the audited financial statements and notes thereto contained in PEDEVCO’s latest Annual Report filed with the SEC on Form 10-K. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements that would substantially duplicate disclosures contained in the audited financial statements for the most recent fiscal year, as reported in the Annual Report on Form 10-K for the year ended December 31, 2020, filed with the SEC on March 23, 2021 (the “2020 Annual Report”), have been omitted.

The Company’s consolidated financial statements include the accounts of the Company, its wholly-owned subsidiaries and subsidiaries in which the Company has a controlling financial interest. All significant inter-company accounts and transactions have been eliminated in consolidation.

The Company’s future financial condition and liquidity will be impacted by, among other factors, the success of our drilling program, the number of commercially viable oil and natural gas discoveries made and the quantities of oil and natural gas discovered, the speed with which we can bring such discoveries to production, the actual cost of exploration, appraisal and development of our prospects, the prevailing prices for, and demand for, oil and natural gas.

XML

DESCRIPTION OF BUSINESS

6 Months Ended

Jun. 30, 2021

DESCRIPTION OF BUSINESS

NOTE 2- DESCRIPTION OF BUSINESS

NOTE 2 – DESCRIPTION OF BUSINESS

PEDEVCO is an oil and gas company focused on the development, acquisition and production of oil and natural gas assets where the latest in modern drilling and completion techniques and technologies have yet to be applied. In particular, the Company focuses on legacy proven properties where there is a long production history, well defined geology and existing infrastructure that can be leveraged when applying modern field management technologies. The Company’s current properties are located in the San Andres formation of the Permian Basin situated in West Texas and eastern New Mexico (the “Permian Basin”) and in the Denver-Julesburg Basin (“D-J Basin”) in Colorado. The Company holds its Permian Basin acres located in Chaves and Roosevelt Counties, New Mexico, through its wholly-owned operating subsidiary, Pacific Energy Development Corp. (“PEDCO”), which asset the Company refers to as its “Permian Basin Asset,” and it holds its D-J Basin acres located in Weld and Morgan Counties, Colorado, through its wholly-owned operating subsidiary, Red Hawk Petroleum, LLC (“Red Hawk”), which asset the Company refers to as its “D-J Basin Asset.”

The Company believes that horizontal development and exploitation of conventional assets in the Permian Basin and development of the Wattenberg and Wattenberg Extension in the D-J Basin represent among the most economic oil and natural gas plays in the United States (“U.S.”). Moving forward, the Company plans to optimize its existing assets and opportunistically seek additional acreage proximate to its currently held core acreage, as well as other attractive onshore U.S. oil and gas assets that fit the Company’s acquisition criteria, that Company management believes can be developed using its technical and operating expertise and be accretive to shareholder value.

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

6 Months Ended

Jun. 30, 2021

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 3- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The Company has provided a discussion of significant accounting policies, estimates and judgments in its 2020 Annual Report. There have been no changes to the Company’s significant accounting policies since December 31, 2020.

Recently Issued Accounting Pronouncements

The Company does not expect the adoption of any other recently issued accounting pronouncements to have a significant impact on its financial position, results of operations, or cash flows.

Subsequent Events

The Company has evaluated all transactions through the date the consolidated financial statements were issued for subsequent event disclosure consideration.

XML

REVENUE FROM CONTRACTS WITH CUSTOMERS

6 Months Ended

Jun. 30, 2021

REVENUE FROM CONTRACTS WITH CUSTOMERS

NOTE 4- REVENUE FROM CONTRACTS WITH CUSTOMERS

NOTE 4 – REVENUE FROM CONTRACTS WITH CUSTOMERS

Disaggregation of Revenue from Contracts with Customers. The following table disaggregates revenue by significant product type in the periods indicated (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2021		2020		2021		2020
Oil sales	$	3,505	$	605	$	6,938	$	3,307
Natural gas sales		210		41		285		131
Natural gas liquids sales		25		10		48		50
Total revenue from customers	$	3,740	$	656	$	7,271	$	3,488

There were no significant contract liabilities or transaction price allocations to any remaining performance obligations as of June 30, 2021.

XML

CASH

6 Months Ended

Jun. 30, 2021

CASH

NOTE 5- CASH

NOTE 5 – CASH

The following table provides a reconciliation of cash and restricted cash reported within the balance sheets, which sum to the total of such amounts in the periods indicated (in thousands):

	June 30, 2021		December 31, 2020
Cash	$	19,335	$	8,027
Restricted cash included in other assets		3,297		3,297
Total cash and restricted cash	$	22,632	$	11,324

XML

OIL AND GAS PROPERTIES

6 Months Ended

Jun. 30, 2021

OIL AND GAS PROPERTIES

NOTE 6- OIL AND GAS PROPERTIES

NOTE 6 – OIL AND GAS PROPERTIES

The following table summarizes the Company’s oil and gas activities by classification for the six months ended June 30, 2021 (in thousands):

	Balance at December 31, 2020			Additions			Disposals			Transfers		Balance at June 30, 2021
Oil and gas properties, subject to amortization	$	146,950		$	1,222		$	(66	)	$	-	$	148,106
Oil and gas properties, not subject to amortization		4			-			-			-		4
Asset retirement costs		1,108			(49	)		(5	)		-		1,054
Accumulated depreciation, depletion and impairment		(81,064	)		(2,944	)		-			-		(84,008	)
Total oil and gas assets	$	66,998		$	(1,771	)	$	(71	)	$	-	$	65,156

For the six-month period ended June 30, 2021, the Company incurred $1,222,000 in capital costs primarily related to capital workovers for our Permian Basin Asset, which included three clean outs, converting two wells from electric submersible pumps (“ESP”) to rod pumps, installation of a new ESP, and purchase in place of ESP systems that were previously rentals.

On March 18, 2021, the Company, through its wholly-owned subsidiary Red Hawk, consummated the sale of certain assets and associated liabilities located in its D-J Basin Asset to third parties pursuant to a Purchase and Sale Agreement. The Company received net cash at closing of $1.9 million. The final purchase price was further subject to customary post-closing adjustments, resulting in an additional $52,000 paid by Red Hawk subsequently in July 2021. As a result of the transaction, the Company recognized a $1.8 million gain on sale of oil and gas properties on the Statement of Operations for the six months ended June 30, 2021.

The depletion recorded for production on proved properties for the three and six months ended June 30, 2021 and 2020, amounted to $1,511,000 compared to $1,808,000, and $2,944,000, compared to $5,186,000, respectively.

XML

PPP LOANS

6 Months Ended

Jun. 30, 2021

PPP LOANS

NOTE 7- PPP LOANS

NOTE 7 – PPP LOANS

On April 22, 2020, the Company received loan proceeds of $370,000 (the “Original PPP Loan”) under the U.S. Small Business Administration’s (“SBA”) Paycheck Protection Program (“PPP”) established as part of the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”), and on April 23, 2020, the SBA issued guidance that cast doubt on the ability of public companies to qualify for a PPP loan. As a result, out of an abundance of caution, on May 1, 2020, the Company repaid the full amount of the Original PPP Loan to Texas Capital Bank, N.A.

On June 2, 2020, the Company again received loan proceeds of $370,000 (the “New PPP Loan”) under the SBA PPP. The New PPP Loan is evidenced by a promissory note, dated as of May 28, 2020 (the “Note”), between the Company and Texas Capital Bank, N.A. The Note has a two-year term, bears interest at the rate of 1.00% per annum, and may be prepaid at any time without payment of any premium.

Effective May 20, 2021, the Company received notification from Texas Capital Bank, N.A. that the SBA had fully forgiven the Company’s New PPP Loan principal and accrued interest of $370,000 and $4,000, respectively. Therefore, as of June 30, 2021, the Company recognized no debt or accrued interest related to the New PPP Loan on the balance sheet and a gain on forgiveness of PPP Loan of $374,000 for the three and six months ended June 30, 2021 in connection with such forgiveness.

XML

ASSET RETIREMENT OBLIGATIONS

6 Months Ended

Jun. 30, 2021

ASSET RETIREMENT OBLIGATIONS

NOTE 8- ASSET RETIREMENT OBLIGATIONS

NOTE 8 – ASSET RETIREMENT OBLIGATIONS

Activity related to the Company’s asset retirement obligations is as follows (in thousands):

	Six Months Ended June 30, 2021
Balance at the beginning of the period (1)	$	1,907
Accretion expense		204
Liabilities settled		(73	)
Changes in estimates, net		(54	)
Balance at end of period (2)	$	1,984

(1) Includes $234,000 of current asset retirement obligations at December 31, 2020.

(2) Includes $189,000 of current asset retirement obligations at June 30, 2021.

XML

COMMITMENT AND CONTINGENCIES

6 Months Ended

Jun. 30, 2021

COMMITMENT AND CONTINGENCIES

NOTE 9- COMMITMENT AND CONTINGENCIES

NOTE 9 – COMMITMENTS AND CONTINGENCIES

Lease Agreements

Currently, the Company has one operating lease for office space that requires Accounting Standards Codification (ASC) Topic 842 treatment, discussed below.

The Company’s leases typically do not provide an implicit rate. Accordingly, the Company is required to use its incremental borrowing rate in determining the present value of lease payments based on the information available at the commencement date. The Company’s incremental borrowing rate would reflect the estimated rate of interest that it would pay to borrow on a collateralized basis over a similar term, an amount equal to the lease payments in a similar economic environment. However, the Company currently maintains no debt, and in order to apply an appropriate discount rate, the Company used an average discount rate of eight publicly traded peer group companies similar to it based on size, geographic location, asset types, and/or operating characteristics.

The Company has a sublease for its corporate offices in Houston, Texas on approximately 5,200 square feet of office space that expires on August 31, 2023 and has a base monthly rent of approximately $10,000.

Supplemental cash flow information related to the Company’s operating lease is included in the table below (in thousands):

	Six Months June 30, 2021
Cash paid for amounts included in the measurement of lease liabilities	$	60

Supplemental balance sheet information related to operating leases is included in the table below (in thousands):

	June 30, 2021
Operating lease – right-of-use asset	$	222
Operating lease liabilities - current	$	109
Operating lease liabilities - long-term		139
Total lease liability	$	248

The weighted-average remaining lease term for the Company’s operating lease is 2.2 years as of June 30, 2021, with a weighted-average discount rate of 5.35%.

Lease liability with enforceable contract terms that have greater than one-year terms are as follows (in thousands):

Remainder of 2021	$	59
2022		121
2023		82
Thereafter		-
Total lease payments		262
Less imputed interest		(14	)
Total lease liability	$	248

XML

SHAREHOLDERS' EQUITY

6 Months Ended

Jun. 30, 2021

Shareholders' equity:

NOTE 10- SHAREHOLDERS' EQUITY

NOTE 10 – SHAREHOLDERS’ EQUITY

Common Stock

During the six months ended June 30, 2021, the Company granted an aggregate of 960,000 restricted stock awards to various employees of the Company. Additionally, 16,667 shares of restricted common stock were forfeited to the Company and canceled due to an employee termination (see Note 11 below).

On February 5, 2021, the Company closed an underwritten public offering of 5,968,500 shares of common stock at a public offering price of $1.50 per share, which included the full exercise of the underwriter’s over-allotment option, for net proceeds (after deducting the underwriters’ discount equal to 6% of the public offering price and expenses associated with the offering) of approximately $8.2 million.

Warrants

During the six months ended June 30, 2021, warrants to purchase 150,329 shares of common stock outstanding, with an exercise price of $0.32 per share expired unexercised on June 25, 2021. As of June 30, 2021, the Company has no warrants outstanding.

XML

SHARE-BASED COMPENSATION

6 Months Ended

Jun. 30, 2021

SHARE-BASED COMPENSATION

NOTE 11- SHARE-BASED COMPENSATION

NOTE 11 – SHARE-BASED COMPENSATION

The Company measures the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award over the vesting period.

Common Stock

On January 19, 2021, restricted stock awards were granted to officers of the Company for an aggregate of 940,000 of the Company’s common stock, under the Company’s Amended and Restated 2012 Equity Incentive Plan. The grant for the 940,000 shares of restricted stock vest as follows: 33.3% vest each subsequent year from the date of grant contingent upon the recipient’s continued service with the Company. These shares have a total fair value of $1,307,000 based on the market price on the issuance date.

On February 5, 2021, the Company closed an underwritten public offering of 5,968,500 shares of common stock at a public offering price of $1.50 per share, which included the full exercise of the underwriter’s over-allotment option, for net proceeds (after deducting the underwriters’ discount equal to 6% of the public offering price and expenses associated with the offering) of approximately $8.2 million.

On February 28, 2021, 16,667 shares of restricted common stock were rescinded due to an employee termination. As a result, these shares were canceled and the shares once again became eligible for future awards under the Company’s Amended and Restated 2012 Equity Incentive Plan.

On March 31, 2021, 20,000 restricted stock awards were granted to a new employee of the Company, under the Company’s Amended and Restated 2012 Equity Incentive Plan. The grant for the 20,000 shares of restricted stock vest as follows: 100% vest on March 22, 2022, contingent upon the recipient’s continued service with the Company. These shares have a total fair value of $29,000 based on the market price on the issuance date.

Stock-based compensation expense recorded related to the vesting of restricted stock for the six months ended June 30, 2021 was $1,034,000. The remaining unamortized stock-based compensation expense at June 30, 2021 related to restricted stock was $1,418,000.

Options

On January 19, 2021, the Company granted options to purchase an aggregate of 550,000 shares of common stock to various Company employees at an exercise price of $1.39 per share. The options have a term of five years and fully vest in January 2024, with 33.3% vesting each subsequent year from the date of grant, contingent upon each recipient’s continued service with the Company. The aggregate fair value of the options on the date of grant, using the Black-Scholes model, was $654,000. Variables used in the Black-Scholes option-pricing model for the options issued include: (1) a discount rate of 0.45% based on the applicable US Treasury bill rate, (2) expected term of 3.5 years, (3) expected volatility of 156% based on the trading history of the Company, and (4) zero expected dividends.

On January 28, 2021, the Company issued 86,430 total shares of common stock upon the cashless exercise of stock options to purchase an aggregate of 191,999 shares of common stock with exercise prices ranging between $1.10 and $1.68 per share, based on a then-current market value of $2.89 per share, under the terms of the options. The options had an intrinsic value of $250,000 on the exercise date.

During the six months ended June 30, 2021, the Company recognized stock option expense of $241,000. The remaining amount of unamortized stock options expense at June 30, 2021, was $583,000.

The intrinsic value of outstanding and exercisable options at June 30, 2021 was $125,000.

Option activity during the six months ended June 30, 2021 was:

	Number of Options			Weighted Average Exercise Price		Weighted Average Remaining Contract Term (Years)
Outstanding at December 31, 2020		1,234,849		$	2.43		2.7
Granted		550,000		$	1.39
Exercised		(191,999	)	$	1.59
Expired/Canceled		(314,414	)	$	4.11
Outstanding at June 30, 2021		1,278,436		$	1.70		3.3
Exercisable at June 30, 2021		456,435		$	2.04		1.8

XML

EARNINGS (LOSS) PER COMMON SHARE

6 Months Ended

Jun. 30, 2021

EARNINGS (LOSS) PER COMMON SHARE

NOTE 12- EARNINGS (LOSS) PER COMMON SHARE

NOTE 12 – EARNINGS (LOSS) PER COMMON SHARE

Earnings (loss) per common share-basic is calculated by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period. Net income (loss) per common share-diluted assumes the conversion of all potentially dilutive securities and is calculated by dividing net (loss) income by the sum of the weighted average number of shares of common stock, as defined above, outstanding plus potentially dilutive securities. Net (loss) income per common share-diluted considers the impact of potentially dilutive securities except in periods in which there is a loss because the inclusion of the potential common shares, as defined above, would have an anti-dilutive effect.

	Three Months Ended June 30,						Six Months Ended June 30,
Numerator:	2021			2020			2021		2020
Net income (loss)	$	(225	)	$	(2,741	)	$	503	$	(6,998	)
Denominator:
Weighted average common shares– basic		79,461,603			72,125,328			78,157,942		72,060,812
Dilutive effect of common stock equivalents:
Options and Warrants		-			-			75,830		-
Denominator:
Weighted average common shares – diluted		79,461,603			72,125,328			78,233,772		72,060,812
Earnings (loss) per share – basic	$	(0.00	)	$	(0.04	)	$	0.01	$	(0.10	)
Earnings (loss) per share – diluted	$	(0.00	)	$	(0.04	)	$	0.01	$	(0.10	)

For the three and six month periods ended June 30, 2021 and 2020, share equivalents related to options and warrants to purchase 1,278,436 compared to 262,829, and 1,126,769 compared to 262,829, shares of common stock, respectively, were excluded from the computation of diluted net income (loss) per share as the inclusion of such shares would be anti-dilutive.

XML

INCOME TAXES

6 Months Ended

Jun. 30, 2021

INCOME TAXES

NOTE 13- INCOME TAXES

NOTE 13 – INCOME TAXES

The Company has estimated that its effective tax rate for U.S. purposes will be zero for the 2021 and 2020 fiscal years as a result of net losses and a full valuation allowance against the net deferred tax assets. Consequently, the Company has recorded no provision or benefit for income taxes for the three and six months ended June 30, 2021 and 2020, respectively.

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)

6 Months Ended

Jun. 30, 2021

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Recently Issued Accounting Pronouncements

The Company does not expect the adoption of any other recently issued accounting pronouncements to have a significant impact on its financial position, results of operations, or cash flows.

Subsequent Events

The Company has evaluated all transactions through the date the consolidated financial statements were issued for subsequent event disclosure consideration.

XML

REVENUE FROM CONTRACTS WITH CUSTOMERS (Tables)

6 Months Ended

Jun. 30, 2021

REVENUE FROM CONTRACTS WITH CUSTOMERS

Revenue by significant product type

	Three Months Ended June 30,				Six Months Ended June 30,
	2021		2020		2021		2020
Oil sales	$	3,505	$	605	$	6,938	$	3,307
Natural gas sales		210		41		285		131
Natural gas liquids sales		25		10		48		50
Total revenue from customers	$	3,740	$	656	$	7,271	$	3,488

XML

CASH (Tables)

6 Months Ended

Jun. 30, 2021

CASH

Cash and restricted cash

	June 30, 2021		December 31, 2020
Cash	$	19,335	$	8,027
Restricted cash included in other assets		3,297		3,297
Total cash and restricted cash	$	22,632	$	11,324

XML

OIL AND GAS PROPERTIES (Tables)

6 Months Ended

Jun. 30, 2021

OIL AND GAS PROPERTIES

Oil and gas properties

	Balance at December 31, 2020			Additions			Disposals			Transfers		Balance at June 30, 2021
Oil and gas properties, subject to amortization	$	146,950		$	1,222		$	(66	)	$	-	$	148,106
Oil and gas properties, not subject to amortization		4			-			-			-		4
Asset retirement costs		1,108			(49	)		(5	)		-		1,054
Accumulated depreciation, depletion and impairment		(81,064	)		(2,944	)		-			-		(84,008	)
Total oil and gas assets	$	66,998		$	(1,771	)	$	(71	)	$	-	$	65,156

XML

ASSET RETIREMENT OBLIGATIONS (Tables)

6 Months Ended

Jun. 30, 2021

ASSET RETIREMENT OBLIGATIONS

Asset retirement obligation

	Six Months Ended June 30, 2021
Balance at the beginning of the period (1)	$	1,907
Accretion expense		204
Liabilities settled		(73	)
Changes in estimates, net		(54	)
Balance at end of period (2)	$	1,984

XML

COMMITMENTS AND CONTINGENCIES (Tables)

6 Months Ended

Jun. 30, 2021

COMMITMENT AND CONTINGENCIES

Supplemental information related to operating lease

	Six Months June 30, 2021
Cash paid for amounts included in the measurement of lease liabilities	$	60

Schedule of operating lease

	June 30, 2021
Operating lease – right-of-use asset	$	222
Operating lease liabilities - current	$	109
Operating lease liabilities - long-term		139
Total lease liability	$	248

Lease liability maturity

Remainder of 2021	$	59
2022		121
2023		82
Thereafter		-
Total lease payments		262
Less imputed interest		(14	)
Total lease liability	$	248

XML

SHARE-BASED COMPENSATION (Tables)

6 Months Ended

Jun. 30, 2021

SHARE-BASED COMPENSATION

Stock option activity

	Number of Options			Weighted Average Exercise Price		Weighted Average Remaining Contract Term (Years)
Outstanding at December 31, 2020		1,234,849		$	2.43		2.7
Granted		550,000		$	1.39
Exercised		(191,999	)	$	1.59
Expired/Canceled		(314,414	)	$	4.11
Outstanding at June 30, 2021		1,278,436		$	1.70		3.3
Exercisable at June 30, 2021		456,435		$	2.04		1.8

XML

EARNINGS (LOSS) PER COMMON SHARE (Tables)

6 Months Ended

Jun. 30, 2021

EARNINGS (LOSS) PER COMMON SHARE

Earnings (loss) per share

	Three Months Ended June 30,						Six Months Ended June 30,
Numerator:	2021			2020			2021		2020
Net income (loss)	$	(225	)	$	(2,741	)	$	503	$	(6,998	)
Denominator:
Weighted average common shares– basic		79,461,603			72,125,328			78,157,942		72,060,812
Dilutive effect of common stock equivalents:
Options and Warrants		-			-			75,830		-
Denominator:
Weighted average common shares – diluted		79,461,603			72,125,328			78,233,772		72,060,812
Earnings (loss) per share – basic	$	(0.00	)	$	(0.04	)	$	0.01	$	(0.10	)
Earnings (loss) per share – diluted	$	(0.00	)	$	(0.04	)	$	0.01	$	(0.10	)

XML

REVENUE FROM CONTRACTS WITH CUSTOMERS (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2021	Jun. 30, 2020	Jun. 30, 2021	Jun. 30, 2020
Total revenue from customers	$ 3,740	$ 656	$ 7,271	$ 3,488
Oil Sales
Total revenue from customers	3,505	605	6,938	3,307
Natural Gas Sales
Total revenue from customers	210	41	285	131
Natural Gas Liquids Sales
Total revenue from customers	$ 25	$ 10	$ 48	$ 50

XML

CASH (Details) - USD ($) $ in Thousands	Jun. 30, 2021	Dec. 31, 2020	Jun. 30, 2020	Dec. 31, 2019
CASH
Cash	$ 19,335	$ 8,027
Restricted cash included in other assets	3,297	3,297
Total cash and restricted cash	$ 22,632	$ 11,324	$ 13,506	$ 25,712

XML

OIL AND GAS PROPERTIES (Details) - USD ($) $ in Thousands	Jun. 30, 2021	Dec. 31, 2020
Oil and gas properties, subject to amortization	$ 148,106	$ 146,950
Oil and gas properties, not subject to amortization	4	4
Asset retirement costs	1,054	1,108
Accumulated depreciation, depletion and impairment	(84,008)	(81,064)
Total oil and gas properties, net	65,156	$ 66,998
Additions
Oil and gas properties, subject to amortization	1,222
Oil and gas properties, not subject to amortization	0
Asset retirement costs	(49)
Accumulated depreciation, depletion and impairment	(2,944)
Total oil and gas properties, net	1,771
Disposals
Oil and gas properties, subject to amortization	66
Oil and gas properties, not subject to amortization	0
Asset retirement costs	(5)
Accumulated depreciation, depletion and impairment	0
Total oil and gas properties, net	71
Transfers
Oil and gas properties, subject to amortization	0
Oil and gas properties, not subject to amortization	0
Asset retirement costs	0
Accumulated depreciation, depletion and impairment	0
Total oil and gas properties, net	$ 0

XML

OIL AND GAS PROPERTIES (Details Narrative) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2021	Jun. 30, 2020	Jun. 30, 2021	Jun. 30, 2020
OIL AND GAS PROPERTIES
Capital costs for recently completed wells			$ 1,222,000,000
Depletion	$ 1,511,000,000	$ 2,944,000,000	1,808,000,000	$ 5,186,000,000
Net cash received	$ 1,900		1,900
Gains on sales			$ 1,800
Description of additional paid			an additional $52,000 paid by Red Hawk subsequently in July 2021

XML

PPP LOANS (Details Narrative) - USD ($)	1 Months Ended	3 Months Ended	6 Months Ended
	May 20, 2021	Jun. 30, 2021	Jun. 30, 2021	Jun. 30, 2020
Gains on forgiveness of ppp loan		$ 374,000	$ 374,000
Loan	$ 370,000
Accrued interest	$ 4,000
Proceed from loan			0	$ 740,000
April 20,2020 [Member] | U.S. Small Business Administration's [Member]
Proceed from loan			370,000
June 20, 2021 [Member]
Proceed from loan			$ 370,000
Interest rate			1.00%

XML

ASSET RETIREMENT OBLIGATIONS (Details) $ in Thousands	6 Months Ended
	Jun. 30, 2021 USD ($)
ASSET RETIREMENT OBLIGATIONS
Balance at the beginning of the period	$ 1,907
Accretion expense	204
Liabilities settled	(73)
Changes in estimates	(54)
Balance at end of period	$ 1,984

XML

ASSET RETIREMENT OBLIGATIONS (Details Narrative) - USD ($) $ in Thousands	Jun. 30, 2021	Dec. 31, 2020
ASSET RETIREMENT OBLIGATIONS
Cureent asset retirement	$ 189,000	$ 234,000

XML

COMMITMENTS AND CONTINGENCIES (Details) - USD ($) $ in Thousands	3 Months Ended
	Jun. 30, 2021	Dec. 31, 2020
COMMITMENT AND CONTINGENCIES
Cash paid for amounts included in the measurement of lease liabilities	$ 60
Operating lease - right-of-use asset	222	$ 270
Operating lease liabilities	109
Operating lease liabilities - long-term	139
Total lease liability	$ 248

XML

COMMITMENTS AND CONTINGENCIES (Details 1) $ in Thousands	Jun. 30, 2021 USD ($)
COMMITMENT AND CONTINGENCIES
Remainder of 2021	$ 59
2022	121
2023	82
Thereafter	0
Total lease payments	262
Less imputed interest	(14)
Total lease liability	$ 248

XML

COMMITMENTS AND CONTINGENCIES (Details Narrative)	6 Months Ended
	Jun. 30, 2021 USD ($)
COMMITMENT AND CONTINGENCIES
Rent expenses	$ 10,000
Weighted-average remaining lease term	2 years 2 months 12 days
Description of lease hold commitments	In the Permian Basin Asset, 1,088 acres are due to expire during the remainder of 2021 and 1,331 net acres expire
Weighted-average discount rate	5.35%

XML

SHAREHOLDERS EQUITY (Details Narrative) - USD ($)		6 Months Ended
	Feb. 05, 2021	Jun. 30, 2021	Dec. 31, 2020
Shareholders' equity:
Restricted stock awards granted		960,000
Warrants to purchase common stock		150,329
Warrants to purchase common stock,expired		Jun. 25, 2021
Common stock underwriting to public offering	5,968,500
Intrinsic value of warrants exercisable		$ 320
Common stock,price per share	$ 1.50	$ 0.001	$ 0.001
Description of net proceeds	net proceeds (after deducting the underwriters’ discount equal to 6% of the public offering price and expenses associated with the offering) of approximately $8.2 million

XML

SHAREBASED COMPENSATION (Details) - $ / shares	1 Months Ended	3 Months Ended	6 Months Ended
	Jan. 28, 2021	Mar. 31, 2021	Jun. 30, 2021
SHARE-BASED COMPENSATION
Number of options outstanding, beginning	1,234,849	1,234,849	1,234,849
Granted	191,999		550,000
Exercised			(191,999)
Expired/canceled			(314,414)
Number of options outstanding, ending		1,354,516	1,278,436
Number of options exercisable			456,435
Weighted average exercise price outstanding, beginning	$ 2.43	$ 2.43	$ 2.43
Granted			1.39
Exercised			1.59
Expired/canceled			4.11
Weighted average exercise price outstanding, ending		$ 1.85	1.70
Weighted average exercise price exercisable			$ 2.04
Weighted average remaining contractual life (in years) outstanding, beginning			2.7
Weighted average remaining contractual life (in years) outstanding, ending			3.3
Weighted average remaining contractual life (in years) exercisable			1.8

XML

SHAREBASED COMPENSATION (Details Narrative) - USD ($)		1 Months Ended				6 Months Ended
	Feb. 05, 2021	Mar. 31, 2021	Jan. 28, 2021	Jan. 19, 2021	Feb. 28, 2020	Jun. 30, 2021	Dec. 31, 2020
Common stock underwriting to public offering			$ 5,968,500
Common stock,price per share	$ 1.50					$ 0.001	$ 0.001
Description of net proceeds	net proceeds (after deducting the underwriters’ discount equal to 6% of the public offering price and expenses associated with the offering) of approximately $8.2 million
Shares of restricted common stock					16,667
Unamortized stock-based compensation expense, restricted stock						$ 1,881,000
Stock-based compensation expense, stock option						241,000,000
Unamortized stock-based compensation expense, stock option						583,000,000
Intrinsic value of options exercisable						125,000,000
Stock based compensation expenses						1,034,000
Unamortized stock-based compensation expense						$ 1,418,000
Common stock shares				550,000
Common stock shares,exercise price				$ 1.39
Aggregate fair value of the options				$ 654,000
Fair value of the options discount rate				0.45%
Fair value of the options, expexted term				3 years 6 months
Fair value of the options, expected volatility				156.00%
Description of option term				The options have a term of five years and fully vest in January 2024, with 33.3% vesting each subsequent year from the date of grant
Aggregate intrinsic value of options			$ 250,000
Common stock shares issued			86,430
Coomo stock ,aggregate shares			191,999			550,000
Coomon stock,market value			$ 2.89
Maximum [Member]
Coomon stock shares,exercise price			1.68
Minimum [Member]
Coomon stock shares,exercise price			$ 1.10
Amended and Restated 2012 Equity Incentive Plan [Member]
Common stock underwriting to public offering		$ 29,000		$ 1,307,000
Common stock shares issued		20,000		940,000
Description of restricted stock		The grant for the 20,000 shares of restricted stock vest as follows: 100% vest		The grant for the 940,000 shares of restricted stock vest as follows: 33.3% vest

XML

EARNINGS (LOSS) PER COMMON SHARE (Details) - USD ($)	3 Months Ended				6 Months Ended
	Jun. 30, 2021	Mar. 31, 2021	Jun. 30, 2020	Mar. 31, 2020	Jun. 30, 2021	Jun. 30, 2020
Numerator
Net loss	$ (225,000)	$ 728,000	$ (2,741,000)	$ (4,257,000)	$ 503,000	$ (6,998,000)
Effect of common stock equivalents	0		0		0	0
Net income (loss) adjusted for common stock equivalents	$ (225)		$ (2,741)		$ 503	$ (6,998)
Denominator:
Weighted average number of common shares outstanding: basic	79,461,603		72,125,328		78,157,942	72,060,812
Dilutive effect of common stock equivalents:
Options and warrants	$ 0		$ 0		$ 75,830,000	$ 0
Denominator:
Weighted average number of common shares outstanding: diluted	79,461,603		72,125,328		78,233,772	72,060,812
Loss per common share: basic	$ (0.00)		$ (0.04)		$ 0.01	$ (0.10)
Loss per common share: diluted	$ (0.00)		$ (0.04)		$ 0.01	$ (0.10)

XML

EARNINGS (LOSS) PER COMMON SHARE (Details Narrative) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2021	Jun. 30, 2020	Jun. 30, 2021	Jun. 30, 2020
EARNINGS (LOSS) PER COMMON SHARE
Purchase of options and warrants	$ 1,278,436	$ 631,667	$ 262,829	$ 262,829