0001628280-15-006139.txt : 20150805 0001628280-15-006139.hdr.sgml : 20150805 20150805165850 ACCESSION NUMBER: 0001628280-15-006139 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20150805 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20150805 DATE AS OF CHANGE: 20150805 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CROSS COUNTRY HEALTHCARE INC CENTRAL INDEX KEY: 0001141103 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-HELP SUPPLY SERVICES [7363] IRS NUMBER: 134066229 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-33169 FILM NUMBER: 151029690 BUSINESS ADDRESS: STREET 1: 6551 PARK OF COMMERCE BLVD STREET 2: SUITE 200 CITY: BOCA RATON STATE: FL ZIP: 33487 BUSINESS PHONE: 8003472264 MAIL ADDRESS: STREET 1: 6551 PARK COMMERCE BLVD STREET 2: SUITE 200 CITY: BOCA RATON STATE: FL ZIP: 33487 FORMER COMPANY: FORMER CONFORMED NAME: CROSS COUNTRY INC DATE OF NAME CHANGE: 20010521 8-K 1 ccrn20150630-q2pressrelease.htm 8-K CCRN 2015.06.30-Q2 Press Release


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
 
FORM 8-K
 
CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934


Date of Report (Date of earliest event reported)
August 5, 2015
 
Cross Country Healthcare, Inc.
(Exact name of registrant as specified in its charter)
 
Delaware
0-33169
13-4066229
(State or Other Jurisdiction
of Incorporation)
(Commission
File Number)
(I.R.S. Employer
Identification No.)
6551 Park of Commerce Blvd., N.W., Boca Raton, FL 33487
(Address of Principal Executive Office) (Zip Code)

(561) 998-2232

(Registrant’s telephone number, including area code)

Not Applicable

(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions :

o    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 





Section 2 – Financial Information
Item 2.02     Results of Operations and Financial Condition
(a)  On August 5, 2015, Cross Country Healthcare, Inc. (“the Company”) issued a press release announcing results for the quarter ended June 30, 2015, a copy of which is attached as Exhibit 99.1 to this Current Report on Form 8-K. This information is being furnished under Item 2.02 and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of such section.

Section 7 – Regulation FD
Item 7.01     Regulation FD Disclosure
Incorporated by reference is a press release issued by the Company on August 5, 2015, which is attached hereto as Exhibit 99.1. This information is being furnished under Item 7.01 and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of such section.
Section 9 – Financial Statements and Exhibits
Item 9.01     Financial Statements and Exhibits
(d) Exhibits

 
Exhibit
 
Description
 
 
 
 
 
99.1
 
Press Release issued by the Company on August 5, 2015
 





SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
 
 
CROSS COUNTRY HEALTHCARE, INC.
 
 
 
 
 
 
 
 
 
 
By:
/s/ William J. Burns
 
 
 
William J. Burns
Dated:
August 5, 2015
 
Chief Financial Officer





EX-99.1 2 ccrn20150630-q2prexhibit991.htm EXHIBIT 99.1 CCRN 2015.06.30-Q2 PR Exhibit 99.1
        


Exhibit 99.1


CROSS COUNTRY HEALTHCARE ANNOUNCES SECOND QUARTER
2015 FINANCIAL RESULTS

BOCA RATON, Fla., August 5, 2015--Cross Country Healthcare, Inc. (Nasdaq: CCRN) today announced financial results for the second quarter ended June 30, 2015.

Revenue was $192.6 million, up 57% year-over-year and 4% on a pro forma basis

Adjusted EBITDA was $8.2 million or 4.2% of revenue versus $3.3 million or 2.7% of revenue in the prior year

Reported diluted earnings per share (EPS) was $0.08; Adjusted EPS was $0.10

Third Quarter Guidance: Revenue of $192 million - $197 million and Adjusted EBITDA margin of 4.2% - 4.7%

Note: Refer to discussion of Non-GAAP financial measures below.

“We continue to make significant progress improving our financial performance. In addition, we were able to reduce the interest rate on our subordinated term debt and entered into an agreement to sell Cross Country Education, a non-core business,” said William J. Grubbs, President and Chief Executive Officer.   “The U.S. Supreme Court’s recent decision regarding the Affordable Care Act was also a favorable development for our industry that should contribute to our continued growth.  I remain very optimistic about our performance and the trends in the business.”

Second quarter consolidated revenue was $192.6 million, an increase of 57% year-over-year and 4% sequentially. On a pro forma basis, revenue was up 4% year-over-year. The Company's consolidated gross profit margin was 25.1%, down 130 basis points year-over-year and down 20 basis points sequentially. Adjusted EBITDA was $8.2 million or 4.2% of revenue, as compared with $3.3 million or 2.7% of revenue in the prior year (see table titled “Reconciliation of Non-GAAP Financial Measures”). Net income attributable to common shareholders was $2.6 million, or $0.08 per diluted share, compared to a net loss of $3.2 million or $0.10 per diluted share in the prior year. Adjusted EPS was $0.10 compared to $0.01 in the prior year.

For the six months ended June 30, 2015, consolidated revenue was $378.6 million, an increase of 57% year-over-year. On a pro forma basis, revenue was up 4% year-over-year. Consolidated gross profit margin was 25.2%, down 90 basis points year-over-year. Adjusted EBITDA was $14.3 million or 3.8% of revenue, as compared with $4.3 million or 1.8% of revenue in the prior year. Net income attributable to common shareholders was $5.5 million, or $0.13 per diluted share, compared to a net loss of $4.0 million or $0.13 per diluted share in the prior year. Adjusted EPS was $0.12 compared to a loss of $0.01 in the prior year.


1

        



Quarterly Business Segment Highlights
 
Nurse and Allied Staffing

Revenue from Nurse and Allied Staffing increased 83% year-over-year and 2% sequentially. On a pro forma basis, revenue was up 6% year-over-year. Contribution income in this segment was $12.5 million, up from $6.7 million in the prior year. The year-over-year increase in segment revenue and contribution income was due to both the impact of the MSN acquisition and organic growth. Average field FTEs increased to 6,607 from 3,190 in the prior year. Revenue per FTE per day was $254 compared to $287 in the prior year reflecting the expected impact of the lower average bill rates of MSN.

Physician Staffing

Revenue from Physician Staffing decreased 1% year-over-year and increased 9% sequentially. Contribution income was $2.2 million, up from $1.8 million in the prior year due primarily to lower SG&A expenses. Compared to the prior year, total days filled decreased to 18,339 from 20,377 while revenue per day filled increased to $1,623 from $1,468.

Other Human Capital Management Services

Revenue from Other Human Capital Management Services was $10.1 million, an increase of 10% year-over-year and 7% sequentially. The year-over-year increase was entirely due to growth in the search business which was up 35% year-over-year. Contribution income was $0.7 million, compared to a loss of $0.2 million in the prior year.

Cash Flow and Balance Sheet Highlights

Cash flow provided by operating activities was $5.7 million for the quarter. At June 30, 2015, the Company had $8.7 million in cash and cash equivalents and $58.0 million of outstanding debt, comprised of $3.0 million outstanding under our senior secured asset-based revolving credit facility (senior credit facility) and $55.0 million of subordinated debt at par. The Company had $46.0 million of availability under the senior credit facility at June 30, 2015.

Outlook for Third Quarter 2015

The Company also provided guidance for the third quarter of 2015:
 
Range
 
Year-over-Year
Change
 
 
 
 
Revenue
$192 million - $197 million
 
2% - 4%
 
 
 
 
Gross profit margin
25.2% - 25.7%
 
18 - 68 bps
 
 
 
 
Adjusted EBITDA margin
4.2% - 4.7%
 
72 - 122 bps
 
 
 
 
Adjusted EPS
$0.10 - $0.12
 
$0.03 - $0.05


2

        


The estimates above are based on current management expectations and, as such, are forward-looking and actual results may differ materially. These ranges do not include the potential impact of any future divestitures, mergers, acquisitions or other business combinations, any impairment charges or valuation allowances, or any material legal or restructuring charges. Adjusted net income attributable to common shareholders per diluted share assumes an adjusted weighted average share count consistent with June 30, 2015.

INVITATION TO CONFERENCE CALL

The Company will hold its quarterly conference call on Thursday, August 6, 2015, at 9:00 A.M. Eastern Time to discuss its second quarter 2015 financial results. This call will be webcast live and can be accessed at the Company's website at www.crosscountryhealthcare.com or by dialing 800-857-6331 from anywhere in the U.S. or by dialing 517-623-4781 from non-U.S. locations - Passcode: Cross Country. A replay of the webcast will be available from August 6th through August 20th at the Company's website and a replay of the conference call will be available by telephone by calling 800-395-7443 from anywhere in the U.S. or 203-369-3271 from non-U.S. locations - Passcode: 2015.

ABOUT CROSS COUNTRY HEALTHCARE

Cross Country Healthcare, Inc., headquartered in Boca Raton, Florida, is a national leader in providing leading-edge healthcare workforce solutions. Our solutions are geared towards assisting our clients solve labor cost issues while maintaining high quality outcomes. With more than 30 years of experience, we are dedicated to placing highly qualified nurses and physicians as well as allied health, advanced practice, clinical research, and case management professionals. We provide both retained and contingent placement services for physicians, as well as retained search services for healthcare executives. We have more than 6,000 active contracts with a broad range of clients, including acute care hospitals, physician practice groups, nursing facilities, rehabilitation and sports medicine clinics, government facilities, as well as nonclinical settings such as homecare and schools. Through our national staffing teams and network of more than 70 branch office locations, we are able to place clinicians for travel and per diem assignments, local short-term contracts and permanent positions. We are a market leader in providing flexible workforce management solutions, which include managed services programs (MSP), workforce assessments, internal resource pool consulting and development, electronic medical record (EMR) transition staffing and recruitment process outsourcing.
Copies of this and other news releases as well as additional information about Cross Country Healthcare can be obtained online at www.crosscountryhealthcare.com. Shareholders and prospective investors can also register to automatically receive the Company's press releases, SEC filings and other notices by e-mail.

NON-GAAP FINANCIAL MEASURES

This press release and accompanying financial statement tables reference non-GAAP financial measures. Such non-GAAP financial measures are provided as additional information and should not be considered substitutes for, or superior to, financial measures calculated in accordance with U.S. GAAP. Such non-GAAP financial measures are provided for consistency and comparability to prior year results; furthermore, management believes they are useful to investors when evaluating the Company's performance as they exclude certain items that management believes are not indicative of the Company's operating performance. Pro forma measures are adjusted to include the results of our acquisitions as if they were acquired in the beginning of the periods mentioned. Such non-GAAP financial measures may

3

        


differ materially from the non-GAAP financial measures used by other companies. The financial statement tables that accompany this press release include a reconciliation of each non-GAAP financial measure to the most directly comparable U.S. GAAP financial measure and a more detailed discussion of each financial measure; as such, the financial statement tables should be read in conjunction with the presentation of these non-GAAP financial measures.

FORWARD LOOKING STATEMENT

In addition to historical information, this press release contains statements relating to our future results (including certain projections and business trends) that are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and are subject to the "safe harbor" created by those sections. Forward-looking statements consist of statements that are predictive in nature, depend upon or refer to future events. Words such as "expects", "anticipates", "intends", "plans", "believes", "estimates", "suggests", "appears", "seeks", "will", and variations of such words and similar expressions are intended to identify forward-looking statements. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results and performance to be materially different from any future results or performance expressed or implied by these forward-looking statements. These factors include, but are not limited to, the following: our ability to attract and retain qualified nurses, physicians and other healthcare personnel, costs and availability of short-term housing for our travel healthcare professionals, demand for the healthcare services we provide, both nationally and in the regions in which we operate, the functioning of our information systems, the effect of cyber security risks and cyber incidents on our business, the effect of existing or future government regulation and federal and state legislative and enforcement initiatives on our business, our clients' ability to pay us for our services, our ability to successfully implement our acquisition and development strategies, including our ability to successfully integrate acquired businesses and realize synergies from such acquisitions, the effect of liabilities and other claims asserted against us, the effect of competition in the markets we serve, our ability to successfully defend the Company, its subsidiaries, and its officers and directors on the merits of any lawsuit or determine its potential liability, if any, and other factors set forth in Item 1A. "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2014, and our other Securities and Exchange Commission filings made prior to the date hereof.

Although we believe that these statements are based upon reasonable assumptions, we cannot guarantee future results and readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management's opinions only as of the date of this press release. There can be no assurance that (i) we have correctly measured or identified all of the factors affecting our business or the extent of these factors' likely impact, (ii) the available information with respect to these factors on which such analysis is based is complete or accurate, (iii) such analysis is correct or (iv) our strategy, which is based in part on this analysis, will be successful. The Company undertakes no obligation to update or revise forward-looking statements. All references to "we", "us", "our", or "Cross Country" in this press release mean Cross Country Healthcare, Inc. and its subsidiaries.

4

        


Cross Country Healthcare, Inc.
Consolidated Statements of Operations
(Unaudited, amounts in thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
Six Months Ended
 
June 30,
 
 
June 30,
 
 
March 31,
 
 
June 30,
 
June 30,
 
2015
 
 
2014
 
 
2015
 
 
2015
 
2014
 
 
 
 
 
 
 
Revenue from services
$
192,617

 
 
$
122,656

 
 
$
185,964

 
 
$
378,581

 
$
240,747

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Direct operating expenses
144,254

 
 
90,220

 
 
138,927

 
 
283,181

 
177,861

Selling, general and administrative expenses
40,891

 
 
29,167

 
 
41,166

 
 
82,057

 
58,622

Bad debt expense
131

 
 
32

 
 
91

 
 
222

 
464

Depreciation
989

 
 
817

 
 
960

 
 
1,949

 
1,791

Amortization
983

 
 
784

 
 
982

 
 
1,965

 
1,569

Acquisition and integration costs (a)
40

 
 
2,747

 
 
118

 
 
158

 
3,042

Restructuring costs
1,007

 
 
755

 
 

 
 
1,007

 
755

Total operating expenses
188,295

 
 
124,522

 
 
182,244

 
 
370,539

 
244,104

Income (loss) from operations
4,322

 
 
(1,866
)
 
 
3,720

 
 
8,042

 
(3,357
)
Other expenses (income):
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
1,772

 
 
289

 
 
1,737

 
 
3,509

 
544

Gain on derivative liability
(362
)
 
 

 
 
(2,147
)
 
 
(2,509
)
 

Other expense (income), net
27

 
 
20

 
 
43

 
 
70

 
128

Income (loss) before income taxes
2,885

 
 
(2,175
)
 
 
4,087

 
 
6,972

 
(4,029
)
Income tax expense (benefit)
205

 
 
1,006

 
 
1,037

 
 
1,242

 
(65
)
Consolidated net income (loss)
2,680

 
 
(3,181
)
 
 
3,050

 
 
5,730

 
(3,964
)
Less: Net income attributable to noncontrolling interest in subsidiary
107

 
 

 
 
116

 
 
223

 

Net income (loss) attributable to common shareholders
$
2,573

 
 
$
(3,181
)
 
 
$
2,934

 
 
$
5,507

 
$
(3,964
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) per share attributable to common shareholders - Basic
$
0.08

 
 
$
(0.10
)
 
 
$
0.09

 
 
$
0.18

 
$
(0.13
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) per share attributable to common shareholders - Diluted
$
0.08

 
 
$
(0.10
)
 
 
$
0.05

 
 
$
0.13

 
$
(0.13
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average common shares outstanding:
 
 
 
 
 
 
 
 
 
 
 
 
Basic
31,398

 
 
31,151

 
 
31,294

 
 
31,346

 
31,125

Diluted (b)
32,040

 
 
31,151

 
 
35,454

 
 
35,508

 
31,125

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cross Country Healthcare, Inc.
Reconciliation of Non-GAAP Financial Measure
(Unaudited, amounts in thousands)
 
 
Three Months Ended
 
 
Six Months Ended
 
June 30,
 
 
June 30,
 
 
March 31,
 
 
June 30,
 
June 30,
 
2015
 
 
2014
 
 
2015
 
 
2015
 
2014
Adjusted EBITDA (c):
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated net income (loss) attributable to common shareholders
$
2,573

 
 
$
(3,181
)
 
 
$
2,934

 
 
$
5,507

 
$
(3,964
)
Depreciation
989

 
 
817

 
 
960

 
 
1,949

 
1,791

Amortization
983

 
 
784

 
 
982

 
 
1,965

 
1,569

Interest expense
1,772

 
 
289

 
 
1,737

 
 
3,509

 
544

Income tax expense (benefit)
205

 
 
1,006

 
 
1,037

 
 
1,242

 
(65
)
Acquisition and integration costs (a)
40

 
 
2,747

 
 
118

 
 
158

 
3,042

Restructuring costs
1,007

 
 
755

 
 

 
 
1,007

 
755

Gain on derivative liability
(362
)
 
 

 
 
(2,147
)
 
 
(2,509
)
 

Other expense (income), net
27

 
 
20

 
 
43

 
 
70

 
128

Equity compensation
840

 
 
90

 
 
376

 
 
1,216

 
542

Net income attributable to noncontrolling interest in subsidiary
107

 
 

 
 
116

 
 
223

 

Adjusted EBITDA
$
8,181

 
 
$
3,327

 
 
$
6,156

 
 
$
14,337

 
$
4,342

 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted EPS: (d)
 
 
 
 
 
 
 
 
 
 
 
 
Reported diluted EPS
$
0.08

 
 
$
(0.10
)
 
 
$
0.05

 
 
$
0.13

 
$
(0.13
)
Acquisition and integration costs (a)

 
 
0.05

 
 

 
 

 
0.06

Restructuring costs
0.02

 
 
0.01

 
 

 
 
0.02

 
0.01

Gain on derivative liability
(0.01
)
 
 

 
 
(0.04
)
 
 
(0.05
)
 

Valuation allowance on adjusted items
0.01

 
 
0.04

 
 
(0.02
)
 
 
(0.02
)
 
0.05

Adjustment for change in dilutive shares (d)

 
 
0.01

 
 
0.04

 
 
0.04

 

Adjusted EPS (d)
$
0.10

 
 
$
0.01

 
 
$
0.03

 
 
$
0.12

 
$
(0.01
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average common shares outstanding - diluted
32,040

 
 
31,151

 
 
35,454

 
 
35,508

 
31,125

Adjustment to diluted shares (d)

 
 
3,734

 
 
(3,521
)
 
 
(3,521
)
 

Adjusted weighted average common shares - diluted
32,040

 
 
34,885

 
 
31,933

 
 
31,987

 
31,125

 
 
 
 
 
 
 
 
 
 
 
 
 
Cross Country Healthcare, Inc.
Consolidated Balance Sheets
(Unaudited, amounts in thousands)
 
 
June 30,
 
 
December 31,
 
2015
 
 
2014
 
 
 
 
 
Assets
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
$
8,679

 
 
$
4,995

Accounts receivable, net
120,621

 
 
113,129

Income taxes receivable
207

 
 
307

Prepaid expenses
6,697

 
 
6,073

Insurance recovery receivable
4,196

 
 
5,624

Other current assets
1,020

 
 
1,055

Total current assets
141,420

 
 
131,183

Property and equipment, net
11,197

 
 
12,133

Trade names, net
38,201

 
 
38,201

Goodwill, net
90,647

 
 
90,647

Other identifiable intangible assets, net
31,858

 
 
33,823

Debt issuance costs, net
1,068

 
 
1,257

Other non-current assets
17,263

 
 
17,889

Total assets
$
331,654

 
 
$
325,133

 
 
 
 
 
Liabilities and Stockholders' Equity
 
 
 
 
Current liabilities:
 
 
 
 
Accounts payable and accrued expenses
$
26,301

 
 
$
27,314

Accrued employee compensation and benefits
34,251

 
 
28,731

Current portion of long-term debt and capital lease obligations
3,104

 
 
3,607

Sales tax payable
2,797

 
 
2,573

Deferred purchase price
2,207

 
 

Deferred tax liabilities
1,740

 
 
1,981

Other current liabilities
2,760

 
 
2,790

Total current liabilities
73,160

 
 
66,996

Long-term debt and capital lease obligations
68,655

 
 
70,467

Non-current deferred tax liabilities
19,692

 
 
18,038

Long-term accrued claims
28,749

 
 
32,068

Long-term deferred purchase price

 
 
2,333

Other long-term liabilities
4,850

 
 
4,899

Total liabilities
195,106

 
 
194,801

 
 
 
 
 
Commitments and contingencies
 
 
 
 
 
 
 
 
 
Stockholders' equity:
 
 
 
 
Common stock
3

 
 
3

Additional paid-in capital
248,218

 
 
247,467

Accumulated other comprehensive loss
(1,136
)
 
 
(1,118
)
Accumulated deficit
(110,967
)
 
 
(116,474
)
Total Cross Country Healthcare, Inc. stockholders' equity
136,118

 
 
129,878

Noncontrolling interest
430

 
 
454

Total stockholders' equity
136,548

 
 
130,332

Total liabilities and stockholders' equity
$
331,654

 
 
$
325,133


Cross Country Healthcare, Inc.
Segment Data (e)
(Unaudited, amounts in thousands)
 
 
Three Months Ended
 
Year-over-Year
 
Sequential
 
June 30,
% of
 
June 30,
% of
 
March 31,
% of
 
% change
 
% change
 
2015
Total
 
2014
Total
 
2015
Total
 
Fav (Unfav)
 
Fav (Unfav)
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue from services:
 
 
 
 
 
 
 
 
 
 
 
 
Nurse and Allied Staffing (f)
$
152,677

79
%
 
$
83,233

68
%
 
$
149,112

80
%
 
83
 %
 
2
 %
Physician Staffing (f)
29,794

16
%
 
30,232

25
%
 
27,347

15
%
 
(1
)%
 
9
 %
Other Human Capital Management Services
10,146

5
%
 
9,191

7
%
 
9,505

5
%
 
10
 %
 
7
 %
 
$
192,617

100
%
 
$
122,656

100
%
 
$
185,964

100
%
 
57
 %
 
4
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Contribution income: (g)
 
 
 
 
 
 
 
 
 
 
 
 
Nurse and Allied Staffing (f)
$
12,515

 
 
$
6,708

 
 
$
10,602

 
 
87
 %
 
18
 %
Physician Staffing (f)
2,228

 
 
1,818

 
 
2,116

 
 
23
 %
 
5
 %
Other Human Capital Management Services
747

 
 
(232
)
 
 
602

 
 
422
 %
 
24
 %
 
15,490

 
 
8,294

 
 
13,320

 
 
87
 %
 
16
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Unallocated corporate overhead
8,149

 
 
5,057

 
 
7,540

 
 
(61
)%
 
(8
)%
Depreciation
989

 
 
817

 
 
960

 
 
(21
)%
 
(3
)%
Amortization
983

 
 
784

 
 
982

 
 
(25
)%
 
 %
Acquisition and integration costs (a)
40

 
 
2,747

 
 
118

 
 
99
 %
 
66
 %
Restructuring costs
1,007

 
 
755

 
 

 
 
(33
)%
 
(100
)%
Income (loss) from operations
$
4,322

 
 
$
(1,866
)
 
 
$
3,720

 
 
332
 %
 
16
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
 
 
 
 
Year-over-Year
 
 
 
June 30,
% of
 
June 30,
% of
 
 
 
 
% change
 
 
 
2015
Total
 
2014
Total
 
 
 
 
Fav (Unfav)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue from services:
 
 
 
 
 
 
 
 
 
 
 
 
Nurse and Allied Staffing (f)
$
301,789

80
%
 
$
163,963

68
%
 
 
 
 
84
 %
 
 
Physician Staffing (f)
57,141

15
%
 
58,831

24
%
 
 
 
 
(3
)%
 
 
Other Human Capital Management Services
19,651

5
%
 
17,953

8
%
 
 
 
 
9
 %
 
 
 
$
378,581

100
%
 
$
240,747

100
%
 
 
 
 
57
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contribution income: (g)
 
 
 
 
 
 
 
 
 
 
 
 
Nurse and Allied Staffing (f)
$
23,117

 
 
$
12,697

 
 
 
 
 
82
 %
 
 
Physician Staffing (f)
4,344

 
 
2,549

 
 
 
 
 
70
 %
 
 
Other Human Capital Management Services
1,349

 
 
(66
)
 
 
 
 
 
NM

 
 
 
28,810

 
 
15,180

 
 
 
 
 
90
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unallocated corporate overhead
15,689

 
 
11,380

 
 
 
 
 
(38
)%
 
 
Depreciation
1,949

 
 
1,791

 
 
 
 
 
(9
)%
 
 
Amortization
1,965

 
 
1,569

 
 
 
 
 
(25
)%
 
 
Acquisition and integration costs (a)
158

 
 
3,042

 
 
 
 
 
95
 %
 
 
Restructuring costs
1,007

 
 
755

 
 
 
 
 
(33
)%
 
 
Income (loss) from operations
$
8,042

 
 
$
(3,357
)
 
 
 
 
 
340
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NM-Not meaningful.
 
 
 
 
 
 
 
 
 
 
 
 

Cross Country Healthcare, Inc.
Other Financial Data
(Unaudited)
 
 
Three Months Ended
 
 
Six Months Ended
 
June 30,
 
 
June 30,
 
 
March 31,
 
 
June 30,
 
June 30,
 
2015
 
 
2014
 
 
2015
 
 
2015
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities (in thousands)
$
5,727

 
 
$
3,703

 
 
$
270

 
 
$
5,997

 
$
(5,531
)

 
 
 
 
 
 
 
 
 
 
 
 
Nurse and Allied Staffing statistical data:
 
 
 
 
 
 
 
 
 
 
 
 
FTEs (f) (h)
6,607

 
 
3,190

 
 
6,454

 
 
6,531

 
3,155

Average Nurse and Allied Staffing revenue per FTE per day (f) (i)
$
254

 
 
$
287

 
 
$
257

 
 
$
255

 
$
287


 
 
 
 
 
 
 
 
 
 
 
 
Physician Staffing statistical data:
 
 
 
 
 
 
 
 
 
 
 
 
Days filled (f) (j)
18,339

 
 
20,377

 
 
17,413

 
 
35,752

 
40,500

Revenue per day filled (f) (k)
$
1,623

 
 
$
1,468

 
 
$
1,587

 
 
$
1,606

 
$
1,456


(a)
On June 30, 2014, the Company acquired substantially all of the operating assets and certain liabilities of MSN. For the three and six months ended June 30, 2015, $0.1 million and $0.2 million, respectively, of acquisition and integration costs were related to this acquisition. For the three and six months ended June 30, 2014, $2.4 million of acquisition and integration costs were related to this acquisition. On December 2, 2013, the Company acquired the operating assets of On Assignment, Inc.’s Allied Healthcare staffing division. For the three and six months ended June 30, 2014, $0.3 million and $0.6 million, respectively, of acquisition and integration costs were related to this acquisition. The results of MSN have been included in the Company's consolidated statements of operations since its date of acquisition.
(b)
When applying the if-converted method to our Convertible Notes for the three months ended March 31, 2015 and six months ended June 30, 2015, 3,521,126 shares related to the Convertible Notes, issued in June 2014 in conjunction with the MSN acquisition, are included in diluted weighted average shares because their effect was dilutive. For the three months ended June 30, 2015 and 2014, and the six months ended June 30, 2014, the effect of the Convertible Notes was anti-dilutive.
(c)
Adjusted EBITDA, a non-GAAP (Generally Accepted Accounting Principles) financial measure, is defined as net income (loss) attributable to common shareholders before depreciation and amortization, interest expense, income tax expense (benefit), acquisition and integration costs, restructuring costs, legal settlement charge, (gain) loss on derivative liability, impairment charges, other expense (income), net, equity compensation, and net income attributable to noncontrolling interest in subsidiary. Adjusted EBITDA should not be considered a measure of financial performance under GAAP. Management presents Adjusted EBITDA because it believes that Adjusted EBITDA is a useful supplement to net income (loss) attributable to common shareholders as an indicator of operating performance. Management uses Adjusted EBITDA as one performance measure in its annual cash incentive program for certain members of its management team. In addition, management monitors Adjusted EBITDA for planning purposes. Adjusted EBITDA, as defined, closely matches the operating measure typically used in the Company's credit facilities in calculating various ratios. Management believes Adjusted EBITDA, as defined, is useful to investors when evaluating the Company's performance as it excludes certain items that management believes are not indicative of the Company's operating performance. Adjusted EBITDA Margin is calculated by dividing Adjusted EBITDA by the Company's consolidated revenue.
(d)
Adjusted EPS, a non-GAAP financial measure, is defined as net income (loss) attributable to common shareholders per diluted share (reported EPS) before the diluted EPS impact of acquisition and integration costs, restructuring costs, and gain on derivative liability. Adjusted EPS should not be considered a measure of financial performance under GAAP. Management presents Adjusted EPS because it believes that Adjusted EPS is a useful supplement to its reported EPS as an indicator of operating performance. Management believes it provides a more useful comparison of the Company's underlying business performance from period to period and is more representative of the earnings capacity of the Company. Adjustments to reported diluted EPS in the three months ended March 31, 2015 and six months ended June 30, 2015 had the effect of changing the impact of applying the if-converted method on our Convertible Notes from being dilutive to being anti-dilutive. For the three months ended June 30, 2014, the adjustments to reported diluted EPS had the effect of converting the net loss to net income.  As a result, potentially dilutive shares of 212,880 that were excluded in the unadjusted per share calculation have been included in the adjusted weighted average common shares outstanding - diluted. In addition, the adjustment had the effect of changing the impact of applying the if-converted method on our Convertible Notes from being anti-dilutive to dilutive.
(e)
Segment data provided is in accordance with the Segment Reporting Topic of the FASB ASC.
(f)
Effective January 1, 2015, the portion of MDA's allied health staffing business with attributes similar to the Nurse and Allied Staffing business is being reported in the Nurse and Allied Staffing segment. Prior period amounts have been reclassified to conform to the current period presentation.
(g)
Contribution income is defined as income (loss) from operations before depreciation and amortization, acquisition and integration costs, restructuring costs, impairment charges, and corporate expenses not specifically identified to a reporting segment. Contribution income is a financial measure used by management when assessing segment performance.
(h)
FTEs represent the average number of Nurse and Allied Staffing contract personnel on a full-time equivalent basis.
(i)
Average revenue per FTE per day is calculated by dividing the Nurse and Allied Staffing revenue by the number of days worked in the respective periods. Nurse and Allied Staffing revenue also includes revenue from permanent placement of nurses.
(j)
Days filled is calculated by dividing the total hours filled during the period by 8 hours and excludes accrued days filled.
(k)
Revenue per day filled is calculated by dividing the actual revenue invoiced by Physician Staffing by days filled for the period presented and it excludes permanent placement and accrued revenue.

Cross Country Healthcare, Inc.
William J. Grubbs, 561-237-6202
President and Chief Executive Officer
wgrubbs@crosscountry.com

Source: Cross Country Healthcare, Inc.

5
GRAPHIC 3 cchlogoq3a01a01a01a03.jpg begin 644 cchlogoq3a01a01a01a03.jpg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