XML 82 R54.htm IDEA: XBRL DOCUMENT v3.24.3
Variable Interest Entity - Schedule of Assets and Liabilities of Profarma (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2021
Variable Interest Entity [Line Items]        
Cash and cash equivalents $ 3,297,880 $ 2,752,889 $ 3,593,539 $ 3,070,128
Inventories 18,998,833 17,454,768    
Property and equipment, net 2,181,410 2,135,171    
Other long-term assets 3,637,023 3,418,182    
TOTAL ASSETS 67,101,667 62,558,746    
Long-term debt 4,388,076 4,787,457    
Deferred income taxes 1,643,746 1,657,944    
Other long-term liabilities 1,993,683 1,884,733    
Profarma        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 58,082 33,256    
Accounts receivables, net 236,930 253,419    
Inventories 259,299 255,801    
Prepaid expenses and other 68,612 63,327    
Property and equipment, net 49,869 42,759    
Other intangible assets 58,116 62,384    
Other long-term assets 83,765 77,889    
TOTAL ASSETS 814,673 788,835    
Accounts payable 307,201 300,875    
Accrued expenses and other 56,597 56,280    
Short-term debt 76,308 73,650    
Long-term debt 91,246 74,132    
Deferred income taxes 19,227 22,701    
Other long-term liabilities 61,690 54,691    
Total liabilities $ 612,269 $ 582,329