XML 48 R38.htm IDEA: XBRL DOCUMENT v3.23.2
Secured Convertible Notes Payable (Details Narrative) - USD ($)
1 Months Ended 6 Months Ended
Aug. 31, 2022
May 31, 2022
Jun. 30, 2023
May 31, 2023
Feb. 28, 2023
Dec. 31, 2022
Sep. 30, 2022
Short-Term Debt [Line Items]              
Secured convertible promissory notes     $ 14,500,000     $ 10,450,000  
2023     600,000        
2024     2,400,000        
2025     1,000,000        
Convertible notes     16,186,000     10,526,000  
Loans Payable     6,000        
Debt fees amount     $ 1,672        
Repurchase price percentage     110.00%        
Principal amount     $ 1,672,000     648,000  
Convertiable notes payable   $ 4,050,000 7,241,000 $ 4,050,000 $ 4,050,000 2,434,000  
Accrued interest     2,557,000     1,052,000  
Unamortized debt discount     642,000     976,000  
Direct cost     $ 253,000        
Debt conversion into shares     82,438        
Number of shares issued     $ 273,000        
Remaining unamortized debt discount     860,000        
White Box [Member]              
Short-Term Debt [Line Items]              
Convertiable notes payable   14,500,000          
Convertible Notes Payable [Member]              
Short-Term Debt [Line Items]              
Debt fees amount           1,024,000  
Principal amount           $ 10,450,000  
Accrued interest     1,773,000        
Accrued interest non current     749,000        
Additional accrued interest     268,000        
Note Purchase Agreement [Member]              
Short-Term Debt [Line Items]              
Convertible notes payable   $ 11,250,000          
Debt instrument rate terms   The notes bear interest at a rate of 10% per annum (with 5% per annum payable in cash and 5% per annum payable in kind (“PIK”) by adding such PIK interest to the principal amount of the notes),          
Debt instrument maturity date   May 09, 2025          
Monthly payment $ 200,000            
Weighted average interest 90.00%            
Convertible notes     $ 7,700,000        
Debt conversion into shares     1,415,826        
Debt instrument conversion, description     The convertible notes are convertible at an initial conversion rate of 0.08306 shares of the Company’s common stock per one dollar of principal converted, or approximately $12.04 per share, subject to customary anti-dilution adjustments. In addition, if certain corporate events occur that constitute a make-whole fundamental change as defined, then the note holders are, under certain circumstances, are entitled to an increase in the conversion rate, limited to 0.12155 shares of Common Stock per one dollar of principal, or approximately $8.23 per share.        
Note Purchase Agreement [Member] | September Two Thousand Twenty Two Notes [Member]              
Short-Term Debt [Line Items]              
Secured convertible promissory notes             $ 2,500,000