XML 151 R46.htm IDEA: XBRL DOCUMENT v3.23.1
Secured Convertible Notes Payable (Details Narrative) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Feb. 10, 2023
Feb. 10, 2023
Aug. 11, 2022
May 09, 2022
Nov. 30, 2022
Sep. 30, 2022
Aug. 31, 2022
Dec. 31, 2022
Dec. 31, 2021
Short-Term Debt [Line Items]                  
Secured convertible promissory notes               $ 10,450
Common stock issued, value               5,034 7,327
Cash               533 49
Common stock value              
Fee percentage     10.00%            
Credit exceeds     $ 6,000         54,564 66,234
Debt Issuance Costs, Line of Credit Arrangements, Net     $ 11,500            
Maturity date     May 09, 2025            
Interest expense               5,223 1,201
Accrued interest               1,052
Direct costs               976
Amortization of debt discount               530 $ 162
Convertible Notes Payable [Member]                  
Short-Term Debt [Line Items]                  
Common stock issued, value               1,261  
Interest payments               $ 1,892  
Common stock issued               229,871  
Interest expense               $ 3,023  
Interest on the notes               800  
Whole interest               489  
Repayment of notes         $ 2,500        
Excess line of credit               1,734  
Cash Payments               632  
Accrued interest               1,052  
Note Purchase Agreement [Member]                  
Short-Term Debt [Line Items]                  
Secured convertible promissory notes       $ 11,250   $ 2,500 $ 11,250    
Debt Instrument, Interest Rate Terms       The Notes bear interest at a rate of 10% per annum (with 5% per annum payable in cash and 5% per annum payable in kind (“PIK”) by adding such PIK interest to the principal amount of the Notes)          
Debt Instrument, Maturity Date       May 09, 2025          
Proceeds from issuance of notes           $ 12,430      
Common stock issued, value         $ 2,500        
Interest payments             $ 200    
Weighted average interest             90.00%    
Principal payment $ 200             800  
Cash               $ 600  
Common stock issued               32,362  
Common stock value               $ 200  
Principal balance               10,450  
2023               1,200  
2024               2,400  
2025               800  
Principal balance               $ 6,000  
Debt instrument conversion, description               The initial conversion rate of the Notes is 0.08306 shares of the Company’s common stock per $1 dollar of principal converted, or approximately $12.04 per share, subject to customary anti-dilution adjustments. In addition, if certain corporate events occur that constitute a make-whole fundamental change as defined, then the note holders are, under certain circumstances, are entitled to an increase in the conversion rate, limited to 0.12155 shares of Common Stock per $1 dollar of principal, or approximately $8.23 per share  
Percentage of repurchase price               100.00%  
Debt conversion into shares               955,363  
Direct costs               $ 1,320  
Amortization of line of credit period               3 years  
Amortization of debt discount               $ 344  
Unamortized debt discount amount               $ 976  
Note Purchase Agreement [Member] | Subsequent Event [Member]                  
Short-Term Debt [Line Items]                  
Percentage of repurchase price   110.00%