Washington
|
|
91-2079472
|
(State
of other jurisdiction of incorporation or
organization)
|
|
(I.R.S.
Employer Identification No.)
|
3609 S. Wadsworth Blvd., Suite 250
Lakewood, CO
|
|
80235
|
(Address
of Principal Executive Offices)
|
|
(Zip
Code)
|
Page
|
||
|
|
|
|
||
|
3
|
|
|
4
|
|
|
5
|
|
|
6
|
|
15
|
||
18
|
||
18
|
|
||
|
|
|
18
|
||
19
|
||
19
|
||
19
|
||
19
|
||
19
|
||
19
|
||
|
20
|
|
September
29,
|
December
30,
|
|
2017
|
2016
|
|
(Unaudited)
|
|
ASSETS
|
|
|
Current
Assets
|
|
|
Cash and cash
equivalents
|
$6,061,099
|
$3,022,741
|
Restricted
cash
|
19,879
|
24,676
|
Accounts
receivable, net of allowance for doubtful accounts of $332,097 and
$899,395, respectively
|
10,966,916
|
10,287,456
|
Prepaid expenses,
deposits and other
|
479,644
|
631,873
|
Prepaid
workers’ compensation
|
302,743
|
745,697
|
Other
receivables
|
65,271
|
115,519
|
Current portion of
workers’ compensation risk pool deposits
|
397,424
|
404,327
|
Total current
assets
|
18,292,976
|
15,232,289
|
Property and
equipment, net
|
413,358
|
432,857
|
Deferred tax
asset
|
1,308,685
|
2,316,774
|
Workers’
compensation risk pool deposits, less current portion,
net
|
2,001,563
|
2,006,813
|
Goodwill and other
intangible assets, net
|
4,141,085
|
4,307,611
|
Total
assets
|
$26,157,667
|
$24,296,344
|
LIABILITIES
AND STOCKHOLDERS’ EQIUTY
|
|
|
Current
Liabilities
|
|
|
Accounts
payable
|
407,593
|
762,277
|
Account purchase
agreement facility
|
569,185
|
-
|
Other current
liabilities
|
650,661
|
395,926
|
Accrued wages and
benefits
|
1,694,791
|
1,567,585
|
Current portion of
workers’ compensation premiums and claims
liability
|
1,118,179
|
1,101,966
|
Total current
liabilities
|
4,440,409
|
3,827,754
|
Workers’
compensation claims liability, less current portion
|
1,018,244
|
1,604,735
|
Total
liabilities
|
5,458,653
|
5,432,489
|
|
|
|
Commitments and
contingencies (See Note 10)
|
-
|
-
|
|
|
|
Stockholders’
Equity
|
|
|
Preferred stock -
$0.001 par value, 5,000,000 shares authorized; none issued and
outstanding
|
-
|
-
|
Common stock -
$0.001 par value, 100,000,000 shares authorized; 60,605,549 and
60,634,650 shares issued and outstanding, respectively
|
60,605
|
60,634
|
Additional paid-in
capital
|
56,441,667
|
56,374,625
|
Accumulated
deficit
|
(35,803,258)
|
(37,571,404)
|
Total
stockholders’ equity
|
20,699,014
|
18,863,855
|
Total liabilities
and stockholders’ equity
|
$26,157,667
|
$24,296,344
|
|
Thirteen Weeks
Ended
|
Thirty-nine
Weeks Ended
|
||
|
September 29,
2017
|
September 23,
2016
|
September 29,
2017
|
September 23,
2016
|
Revenue
|
$26,703,266
|
$26,433,646
|
$73,555,175
|
$67,171,852
|
Cost of staffing
services
|
19,513,757
|
19,596,705
|
54,134,575
|
50,194,378
|
Gross
profit
|
7,189,509
|
6,836,941
|
19,420,600
|
16,977,474
|
Selling, general
and administrative expenses
|
5,483,857
|
5,605,680
|
15,991,976
|
15,770,485
|
Depreciation and
amortization
|
96,368
|
110,155
|
288,195
|
211,200
|
Income from
operations
|
1,609,284
|
1,121,106
|
3,140,429
|
995,789
|
Interest expense
and other financing expense
|
6,263
|
616
|
7,492
|
52,719
|
Net income before
income taxes
|
1,603,021
|
1,120,490
|
3,132,937
|
943,070
|
Provision for
income taxes
|
752,223
|
282,259
|
1,364,791
|
365,000
|
Net
income
|
$850,798
|
$838,231
|
$1,768,146
|
$578,070
|
Earnings
per share:
|
|
|
|
|
Basic
|
$0.01
|
$0.01
|
$0.03
|
$0.01
|
Diluted
|
$0.01
|
$0.01
|
$0.03
|
$0.01
|
Weighted
average shares outstanding:
|
|
|||
Basic
|
60,623,514
|
62,009,514
|
60,620,938
|
63,048,377
|
Diluted
|
61,297,243
|
62,767,858
|
61,302,470
|
63,806,354
|
|
Thirty-nine
Weeks Ended
|
|
|
September 29,
2017
|
September 23,
2016
|
Cash
flows from operating activities
|
|
|
Net
income
|
$1,768,146
|
$578,070
|
Adjustments to
reconcile net income to net cash provided by (used in)
operations:
|
|
|
Depreciation and
amortization
|
288,195
|
211,200
|
Provision for bad
debts
|
161,008
|
408,976
|
Stock based
compensation
|
121,989
|
196,182
|
Deferred tax
asset
|
1,008,089
|
315,000
|
Changes in assets
and liabilities:
|
|
|
Accounts
receivable
|
(840,468)
|
(3,274,405)
|
Prepaid
workers’ compensation
|
442,954
|
274,061
|
Other
receivables
|
(63,529)
|
(89,041)
|
Prepaid expenses,
deposits and other
|
152,229
|
(72,151)
|
Workers’
compensation risk pool deposits
|
12,153
|
242,100
|
Accounts
payable
|
(354,684)
|
(77,141)
|
Other current
liabilities
|
254,735
|
(364,047)
|
Accrued wages and
benefits
|
127,206
|
(509,742)
|
Workers’
compensation premiums and claims liability
|
(570,278)
|
(527,111)
|
Net cash provided
by (used in) operating activities
|
2,507,745
|
(2,688,049)
|
Cash
flows from investing activities
|
|
|
Cash paid for
acquisition
|
-
|
(1,980,000)
|
Purchase of
property and equipment
|
(102,170)
|
(123,986)
|
Net cash used in
investing activities
|
(102,170)
|
(2,103,986)
|
Cash
flows from financing activities
|
|
|
Net change in
account purchase agreement facility
|
682,962
|
(408,001)
|
Purchase and
retirement of common stock
|
(54,976)
|
(1,376,549)
|
Payments on notes
payable
|
-
|
(491,750)
|
Net cash provided
by (used in) financing activities
|
627,986
|
(2,276,300)
|
Net
increase (decrease) in cash
|
3,033,561
|
(7,068,335)
|
Cash
and restricted cash at beginning of period
|
3,047,417
|
7,629,424
|
Cash
and restricted cash at end of period
|
$6,080,978
|
$561,089
|
|
|
|
Supplemental
disclosure of cash flow information
|
|
|
Interest
paid
|
$7,492
|
$52,688
|
Income taxes
paid
|
$65,837
|
$58,611
|
|
Thirteen Weeks
Ended
|
Thirty-nine
Weeks Ended
|
||
|
September 29,
2017
|
September 23,
2016
|
September 29,
2017
|
September 23,
2016
|
Weighted average
number of common shares used in basic net income per common
share
|
60,623,514
|
62,009,514
|
60,620,938
|
63,048,377
|
Dilutive effects of
stock options
|
673,729
|
758,344
|
681,532
|
757,977
|
Weighted average
number of common shares used in diluted net income per common
share
|
61,297,243
|
62,767,858
|
61,302,470
|
63,806,354
|
Assets:
|
|
Current
assets
|
$587,833
|
Fixed
assets
|
92,220
|
Intangible
assets
|
659,564
|
Goodwill
|
1,277,568
|
|
$2,617,185
|
Liabilities:
|
|
Current
liabilities
|
417,185
|
Net purchase
price
|
$2,200,000
|
|
Thirteen
|
Thirty-nine
|
|
Weeks
Ended
|
Weeks
Ended
|
|
September 23,
2016
|
September 23,
2016
|
Revenue
|
$26,703
|
$71,314
|
|
|
|
Net income before
income tax
|
$1,603
|
$2,447
|
Income
tax
|
181
|
450
|
Net
income
|
$1,422
|
$1,997
|
|
September
29,
2017
|
December
30,
2016
|
Goodwill
|
$3,777,568
|
$3,777,568
|
Intangible
assets
|
659,564
|
659,564
|
Accumulated
amortization
|
(296,048)
|
(129,521)
|
Goodwill and other
intangible assets, net
|
$4,141,084
|
$4,307,611
|
|
Number
of
|
Weighted
Average
|
Weighted
Average
|
|
Shares
Under
|
Exercise
Price
|
Grant
Date
|
|
Options
|
Per
Share
|
Fair
Value
|
Outstanding
December 30, 2016
|
2,498,000
|
$0.36
|
$0.23
|
Granted
|
900,000
|
$0.43
|
$0.22
|
Forfeited
|
(10,000)
|
$0.67
|
$0.38
|
Expired
|
(328,000)
|
$0.42
|
$0.33
|
Outstanding
September 29, 2017
|
3,060,000
|
$0.37
|
$0.22
|
|
|
|
|
|
|
Weighted
Average
|
Weighted
Average
|
|
Number
of
|
Exercise
Price
|
Grant
Date
|
|
Options
|
Per
Share
|
Fair
Value
|
Non-vested December
30, 2016
|
637,500
|
$0.40
|
$0.27
|
Granted
|
900,000
|
$0.43
|
$0.22
|
Vested
|
(600,000)
|
$0.29
|
$0.18
|
Forfeited
|
(10,000)
|
$0.67
|
$0.38
|
Non-vested
September 29, 2017
|
927,500
|
$0.50
|
$0.26
|
|
|
|
Weighted
Average
|
|
|
|
Weighted
Average
|
Remaining
|
|
|
Number of
Shares
|
Exercise
Price
|
Contractual
Life
|
Aggregate
Intrinsic
|
|
Under
Options
|
Per
Share
|
(years)
|
Value
|
Outstanding
|
3,060,000
|
$0.37
|
6.48
|
$797,375
|
Exercisable
|
2,132,500
|
$0.32
|
5.65
|
$380,000
|
Options Outstanding
|
Options Exercisable
|
|||
Range of exercise prices
|
Number of Shares Outstanding
|
Weighted Average Contractual Life (years)
|
Number of Shares Exercisable
|
Weighted Average Contractual Life
|
0.20 – 0.41
|
1,900,000
|
6.36
|
1,600,000
|
5.69
|
0.67 – 0.73
|
1,160,000
|
6.67
|
532,500
|
5.53
|
|
3,060,000
|
6.48
|
2,132,500
|
5.65
|
|
Total Shares Purchased
|
Average Price Per Share
|
Total number of shares purchased as part of publicly announced
plan
|
Approximate dollar value of shares that may yet be purchased under
the plan
|
July
(July 1, 2017 to July 28, 2017)
|
-
|
$-
|
6,149,828
|
$2,898,449
|
August
(July 29, 2017 to August 25, 2017)
|
-
|
$-
|
6,149,828
|
$2,898,449
|
September
(August 26, 2017 to September 29, 2017)
|
134,100
|
$0.41
|
6,283,928
|
$4,945,023
|
Total
|
134,100
|
|
|
|
|
Operating
Lease
|
Year
|
Obligation
|
2017 (3
months)
|
$261,945
|
2018
|
858,929
|
2019
|
637,976
|
2020
|
346,845
|
2021
|
12,155
|
|
$2,117,850
|
|
Thirteen Weeks
Ended
|
|||
|
September 29,
2017
|
September 23,
2016
|
||
Total operating
revenue
|
$26,703
|
|
$26,434
|
|
Cost of staffing
services
|
19,514
|
73.1%
|
19,597
|
74.1%
|
Gross
Profit
|
7,189
|
26.9%
|
6,837
|
25.9%
|
Selling, general,
and administrative expenses
|
5,484
|
20.5%
|
5,606
|
21.2%
|
Depreciation and
amortization
|
96
|
0.4%
|
110
|
0.4%
|
Income from
operations
|
1,609
|
6.0%
|
1,121
|
4.2%
|
Interest expense
and other financing expense
|
6
|
0.0%
|
1
|
0.0%
|
Net income before
taxes
|
1,603
|
6.0%
|
1,120
|
4.2%
|
Provision for
income taxes
|
752
|
2.8%
|
282
|
1.1%
|
Net
income
|
$851
|
3.2%
|
$838
|
3.2%
|
Non-GAAP
data
|
|
|
|
|
EBITDA
|
$1,705
|
6.4%
|
$1,231
|
4.7%
|
Adjusted
EBITDA
|
$1,809
|
6.8%
|
$1,181
|
4.5%
|
|
Thirty-nine
Weeks Ended
|
|||
|
September
29 , 2017
|
September
23 , 2016
|
||
Total operating
revenue
|
$73,555
|
|
$67,172
|
|
Cost of staffing
services
|
54,135
|
73.6%
|
50,195
|
74.7%
|
Gross
Profit
|
19,420
|
26.4%
|
16,977
|
25.3%
|
Selling, general,
and administrative expenses
|
15,992
|
21.7%
|
15,770
|
23.5%
|
Depreciation and
amortization
|
288
|
0.4%
|
211
|
0.3%
|
Income from
operations
|
3,140
|
4.3%
|
996
|
1.5%
|
Interest expense
and other financing expense
|
7
|
0.0%
|
53
|
0.1%
|
Net income before
taxes
|
3,133
|
4.3%
|
943
|
1.4%
|
Provision for
income taxes
|
1,365
|
1.9%
|
365
|
0.5%
|
Net
income
|
$1,768
|
2.4%
|
$578
|
0.9%
|
Non-GAAP
data
|
|
|
|
|
EBITDA
|
$3,428
|
4.7%
|
$1,207
|
1.8%
|
Adjusted
EBITDA
|
$3,550
|
4.8%
|
$1,653
|
2.5%
|
|
Thirteen Weeks
Ended
|
|
|
September 29,
2017
|
September 23,
2016
|
Net
income
|
$851
|
$838
|
Interest expense
and other financing expense
|
6
|
1
|
Depreciation and
amortization
|
96
|
110
|
Provision for
income taxes
|
752
|
282
|
EBITDA
|
1,705
|
1,231
|
Non-cash
compensation
|
104
|
(50)
|
Adjusted
EBITDA
|
$1,809
|
$1,181
|
|
Thirty-nine
Weeks Ended
|
|
|
September 29,
2017
|
September 23,
2016
|
Net
income
|
$1,768
|
$578
|
Interest expense
and other financing expense
|
7
|
53
|
Depreciation and
amortization
|
288
|
211
|
Provision for
income taxes
|
1,365
|
365
|
EBITDA
|
3,428
|
1,207
|
Non-cash
compensation
|
122
|
196
|
Reserve for
workers’ compensation deposit
|
-
|
250
|
Adjusted
EBITDA
|
$3,550
|
$1,653
|
|
Total Shares Purchased
|
Average Price Per Share
|
Total number of shares purchased as part of publicly announced
plan
|
Approximate dollar value of shares that may yet be purchased under
the plan
|
July
(July 1, 2017 to July 28, 2017)
|
-
|
$-
|
6,149,828
|
$2,898,449
|
August
(July 29, 2017 to August 25, 2017)
|
-
|
$-
|
6,149,828
|
$2,898,449
|
September
(August 26, 2017 to September 29, 2017)
|
134,100
|
$0.41
|
6,283,928
|
$4,945,023
|
Total
|
134,100
|
|
|
|
Exhibit No.
|
|
Description
|
|
Certification
of Frederick Sandford, Chief Executive Officer of Command Center,
Inc. pursuant to Rule 13a-14(a) as adopted pursuant to Section 302
of the Sarbanes-Oxley Act of 2002.
|
|
|
Certification
of Cory Smith, Principal Accounting Officer of Command Center, Inc.
pursuant to Rule 13a-14(a) as adopted pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002.
|
|
|
Certification
of Frederick Sandford, Chief Executive Officer of Command Center,
Inc. pursuant to 18 U.S.C. Section 1350, as adopted in Section 906
of the Sarbanes-Oxley Act of 2002.
|
|
|
Certification
of Cory Smith, Principal Accounting Officer of Command Center, Inc.
pursuant to 18 U.S.C. Section 1350, as adopted in Section 906 of
the Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
|
XBRL
Instance Document
|
101.SCH
|
|
XBRL
Taxonomy Extension Schema Document
|
101.CAL
|
|
XBRL
Taxonomy Extension Calculation Linkbase Document
|
101.DEF
|
|
XBRL
Taxonomy Extension Definition Linkbase Document
|
101.LAB
|
|
XBRL
Taxonomy Extension Label Linkbase Document
|
101.PRE
|
|
XBRL
Taxonomy Extension Presentation Linkbase Document
|
/s/ Frederick Sandford
|
|
President
and CEO
|
|
Frederick
Sandford
|
|
November
13, 2017
|
Signature
|
|
Title
|
|
Printed
Name
|
|
Date
|
|
|
|
|
|
|
|
/s/ Cory Smith
|
|
Principal
Accounting Officer
|
|
Cory
Smith
|
|
November
13, 2017
|
Signature
|
|
Title
|
|
Printed
Name
|
|
Date
|
1.
|
I have
reviewed this Quarterly Report on Form 10-Q of Command Center, Inc.
for the period ended September 29, 2017.
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement
of a material fact nor omit to state a material fact necessary to
make the statements made, in light of the circumstances under which
such statements were made, not misleading with respect to the
period covered by this quarterly report;
|
3.
|
Based
on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in
all material respects the financial condition, results of
operations, and cash flows of the registrant as of, and for, the
periods presented in this quarterly report;
|
4.
|
The
registrant's other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15 (e) and 15d-15(e)) for the
registrant and we have:
|
a)
|
Designed such
disclosure controls and procedures or caused such disclosure
controls and procedures to be designed under our supervision, to
ensure that material information relating to the registrant is made
known to us by others within those entities, particularly during
the period in which this report is being prepared.
|
b)
|
Designed such
internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally
accepted accounting principles.
|
c)
|
Evaluated the
effectiveness of the registrant's disclosure controls and
procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the
end of the period covered by this report based on such
evaluation.
|
|
|
d)
|
Disclosed in this
report any change in the registrant's internal control over
financial reporting that occurred during the registrant's most
recent fiscal quarter (the registrant's third fiscal quarter in the
case of this quarterly report) that has materially affected, or is
reasonably likely to materially affect, the registrant's internal
control over financial reporting.
|
5.
|
The
registrant's other certifying officer and I have disclosed, based
on our most recent evaluation of internal control over financial
reporting, to the registrant's auditors and the audit committee of
the registrant's board of directors (or persons performing the
equivalent functions):
|
a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to
record, process, summarize and report financial
information.
|
b)
|
Any
fraud, whether material or not, that involves management or other
employees who have a significant role in the registrant's internal
control over financial reporting.
|
|
|
|
|
Dated:
November 13, 2017
|
By:
|
/s/
Frederick Sandford
|
|
|
|
Frederick
Sandford
|
|
|
|
President
and Chief Executive Officer
|
|
1.
|
I have
reviewed this Quarterly Report on Form 10-Q of Command Center,
Inc. for the period
ended September 29, 2017.
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement
of a material fact nor omit to state a material fact necessary to
make the statements made, in light of the circumstances under which
such statements were made, not misleading with respect to the
period covered by this quarterly report.
|
3.
|
Based
on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in
all material respects the financial condition, results of
operations, and cash flows of the registrant as of, and for, the
periods presented in this quarterly report.
|
4.
|
The
registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15 (e) and 15d-15(e)) for the
registrant and we have:
|
a)
|
Designed such
disclosure controls and procedures or caused such disclosure
controls and procedures to be designed under our supervision, to
ensure that material information relating to the registrant is made
known to us by others within those entities, particularly during
the period in which this report is being prepared.
|
b)
|
Designed such
internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally
accepted accounting principles.
|
c)
|
Evaluated the
effectiveness of the registrant's disclosure controls and
procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the
end of the period covered by this report based on such
evaluation.
|
d)
|
Disclosed in this
report any change in the registrant's internal control over
financial reporting that occurred during the registrant's most
recent fiscal quarter (the registrant's third fiscal quarter in the
case of this quarterly report) that has materially affected, or is
reasonably likely to materially affect, the registrant's internal
control over financial reporting.
|
5.
|
The
registrant's other certifying officer and I have disclosed, based
on our most recent evaluation of internal control over financial
reporting, to the registrant's auditors and the audit committee of
the registrant's board of directors (or persons performing the
equivalent functions):
|
a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to
record, process, summarize and report financial
information.
|
b)
|
Any
fraud, whether material or not, that involves management or other
employees who have a significant role in the registrant's internal
control over financial reporting.
|
|
|
|
|
Dated:
November 13, 2017
|
By:
|
/s/ Cory
Smith
|
|
|
|
Cory
Smith
|
|
|
|
Principal
Accounting Officer
|
|
|
|
|
|
1.
|
The
report fully complies with the requirements of Section 13(a) or
15(d) of the Securities Exchange Act of 1934.
|
2.
|
The
information contained in the report fairly presents, in all
material respects, the financial condition and results of
operations of the Company at the dates and for the periods covered
by the report.
|
|
|
|
|
Dated:
November 13, 2017
|
By:
|
/s/
Frederick Sandford
|
|
|
|
Frederick
Sandford
|
|
|
|
President
and Chief Executive Officer
|
|
1.
|
The
report fully complies with the requirements of Section 13(a) or
15(d) of the Securities Exchange Act of 1934.
|
2.
|
The
information contained in the report fairly presents, in all
material respects, the financial condition and results of
operations of the Company at the dates and for the periods covered
by the report.
|
|
|
|
|
Dated:
November 13, 2017
|
By:
|
/s/ Cory
Smith
|
|
|
|
Cory
Smith
|
|
|
|
Principal
Accounting Officer
|
|
Document and Entity Information - shares |
9 Months Ended | |
---|---|---|
Sep. 29, 2017 |
Nov. 13, 2017 |
|
Document And Entity Information | ||
Entity Registrant Name | Command Center, Inc. | |
Entity Central Index Key | 0001140102 | |
Document Type | 10-Q | |
Document Period End Date | Sep. 29, 2017 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-29 | |
Is Entity a Well-known Seasoned Issuer? | No | |
Is Entity a Voluntary Filer? | No | |
Is Entity's Reporting Status Current? | Yes | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 60,615,549 | |
Document Fiscal Period Focus | Q3 | |
Document Fiscal Year Focus | 2017 |
Statement - Consolidated Condensed Balance Sheets (USD $) (Parenthetical) - USD ($) |
Sep. 29, 2017 |
Dec. 30, 2016 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Allowance for doubtful accounts | $ 332,097 | $ 899,395 |
Stockholders' equity: | ||
Preferred stock par value | $ 0.001 | $ 0.001 |
Preferred stock shares authorized | 5,000,000 | 5,000,000 |
Preferred stock shares issued | 0 | 0 |
Preferred stock shares outstanding | 0 | 0 |
Common stock par value | $ 0.001 | $ 0.001 |
Common stock shares authorized | 100,000,000 | 100,000,000 |
Common stock shares issued | 60,605,549 | 60,634,650 |
Common stock shares outstanding | 60,605,549 | 60,634,650 |
Consolidated Condensed Statements of Income (Operations) (Unaudited) - USD ($) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 29, 2017 |
Sep. 23, 2016 |
Sep. 29, 2017 |
Sep. 23, 2016 |
|
Income Statement [Abstract] | ||||
Revenue | $ 26,703,266 | $ 26,433,646 | $ 73,555,175 | $ 67,171,852 |
Cost of staffing services | 19,513,757 | 19,596,705 | 54,134,575 | 50,194,378 |
Gross Profit | 7,189,509 | 6,836,941 | 19,420,600 | 16,977,474 |
Selling, general, and administrative expenses | 5,483,857 | 5,605,680 | 15,991,976 | 15,770,485 |
Depreciation and amortization | 96,368 | 110,155 | 288,195 | 211,200 |
Income from operations | 1,609,284 | 1,121,106 | 3,140,429 | 995,789 |
Interest expense and other financing expense | 6,263 | 616 | 7,492 | 52,719 |
Net income before income taxes | 1,603,021 | 1,120,490 | 3,132,937 | 943,070 |
Provision for income taxes | 752,223 | 282,259 | 1,364,791 | 365,000 |
Net income | $ 850,798 | $ 838,231 | $ 1,768,146 | $ 578,070 |
Earnings per share: | ||||
Basic | $ 0.01 | $ 0.01 | $ 0.03 | $ 0.01 |
Diluted | $ 0.01 | $ 0.01 | $ 0.03 | $ 0.01 |
Weighted average shares outstanding: | ||||
Basic | 60,623,514 | 62,009,514 | 60,620,938 | 63,048,377 |
Diluted | 61,297,243 | 62,767,858 | 61,302,470 | 63,806,354 |
1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
9 Months Ended |
---|---|
Sep. 29, 2017 | |
Accounting Policies [Abstract] | |
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | The accompanying unaudited consolidated condensed financial statements have been prepared by Command Center, Inc. ("Command Center,” the “Company,” “we,” "us," or “our”) in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial reporting and rules and regulations of the Securities and Exchange Commission. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted. In the opinion of our management, all adjustments, consisting of only normal recurring accruals, necessary for a fair presentation of the financial position, results of operations, and cash flows for the fiscal periods presented have been included.
These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes included in our Annual Report filed on Form 10-K for the year ended December 30, 2016. The results of operations for the thirteen and thirty-nine weeks ended September 29, 2017 are not necessarily indicative of the results expected for the full fiscal year, or for any other fiscal period.
Consolidation: The consolidated financial statements include the accounts of Command Center and all of our wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.
Use of Estimates: The preparation of consolidated financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include the allowance for doubtful accounts, workers’ compensation risk pool deposits, and workers’ compensation claims liability.
Reclassifications: Certain financial statement amounts have been reclassified to conform to the current period presentation. These reclassification had no effect on net income or accumulated deficit as previously reported.
Fiscal Year End: Our consolidated financial statements are presented on a 52/53-week fiscal year end basis, with the last day of the fiscal year being the last Friday of each calendar year. In fiscal years consisting of 53 weeks, the final quarter will consist of 14 weeks. Fiscal year 2017 will consist of 52 weeks and 2016 consisted of 53 weeks.
Cash and cash equivalents: Cash and cash equivalents consist of demand deposits, including interest-bearing accounts with original maturities of three months or less, held in banking institutions and a trust account.
Concentrations: At December 30, 2016, 20.6% of accounts payable were due to a single vendor. There were no concentrations at September 29, 2017.
Fair Value Measures: Fair value is the price that would be received to sell an asset, or paid to transfer a liability, in the principal or most advantageous market for the asset or liability in an ordinary transaction between market participants on the measurement date. Our policy on fair value measures requires us to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The policy establishes a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The policy prioritizes the inputs into three levels that may be used to measure fair value:
Level 1: Applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.
Level 2: Applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.
Level 3: Applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.
Our financial instruments consist principally of a contingent liability. For additional information, see Note 10 – Commitments and Contingencies.
Recent Accounting Pronouncements: In May 2014, the FASB issued new revenue recognition guidance under ASU 2014-09 that will supersede the existing revenue recognition guidance under GAAP. The new standard focuses on creating a single source of revenue guidance for revenue arising from contracts with customers for all industries. The objective of the new standard is for companies to recognize revenue when it transfers the promised goods or services to its customers at an amount that represents what the company expects to be entitled to in exchange for those goods or services. In July 2015, the FASB deferred the effective date by one year (ASU 2015-14). This ASU will now be effective for annual periods, and interim periods within those annual periods, beginning on or after December 15, 2017. Early adoption is permitted, but not before the original effective date of December 15, 2016. Since the issuance of the original standard, the FASB has issued several other subsequent updates including the following: 1) clarification of the implementation guidance on principal versus agent considerations (ASU 2016-08); 2) further guidance on identifying performance obligations in a contract as well as clarifications on the licensing implementation guidance (ASU 2016-10); 3) rescission of several SEC Staff Announcements that are codified in Topic 605 (ASU 2016-11); and 4) additional guidance and practical expedients in response to identified implementation issues (ASU 2016-12). The new standard will be effective for us beginning December 30, 2017 and we expect to implement the standard with the modified retrospective approach, which recognizes the cumulative effect of application recognized on that date.
We have established a team made up of members from our accounting and legal departments. We are reviewing our contracts and evaluating our accounting policies to identify potential differences that would result from applying this standard. Based on our initial due diligence, we do not expect the adoption of this standard to have any material impact on our consolidated results of operations, consolidated financial position and cash flows. We are still in the process of evaluating any potential impact to our disclosure. We expect to have our evaluation complete before the end of our fiscal year.
In February 2016, the FASB issued ASU 2016-02 amending the existing accounting standards for lease accounting and requiring lessees to recognize lease assets and lease liabilities for all leases with lease terms of more than 12 months, including those classified as operating leases. Both the asset and liability will initially be measured at the present value of the future minimum lease payments, with the asset being subject to adjustments such as initial direct costs. Consistent with current GAAP, the presentation of expenses and cash flows will depend primarily on the classification of the lease as either a finance or an operating lease. The new standard also requires additional quantitative and qualitative disclosures regarding the amount, timing and uncertainty of cash flows arising from leases in order to provide additional information about the nature of an organization’s leasing activities. This ASU is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2018 and requires modified retrospective application. Early adoption is permitted. We are currently evaluating the impact of the new guidance on our consolidated financial statements and related disclosures.
In November 2016, the FASB issued ASU 2016-18, “Statement of Cash Flows (Topic 230) Restricted Cash.” The new guidance requires that the reconciliation of the beginning-of-period and end-of-period amounts shown in the statement of cash flows include restricted cash and restricted cash equivalents. If restricted cash is presented separately from cash and cash equivalents on the balance sheet, companies will be required to reconcile the amounts presented on the statement of cash flows to the amounts on the balance sheet. Companies will also need to disclose information about the nature of the restrictions. The guidance is effective for fiscal years beginning after December 15, 2017, and the interim periods within those fiscal years. We adopted this guidance during the first quarter of 2017.
In January 2017, the FASB issued ASU 2017-04, “Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.” The new guidance simplifies the subsequent measurement of goodwill by eliminating the requirement to perform a Step 2 impairment test to compute the implied fair value of goodwill. Instead, companies will only compare the fair value of a reporting unit to its carrying value (Step 1) and recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized may not exceed the total amount of goodwill allocated to that reporting unit. Additionally, an entity should consider income tax effects from any tax-deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable. This amended guidance is effective for fiscal years and interim periods beginning after December 15, 2019, with early adoption permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. We are currently evaluating the impact of the new guidance on our consolidated financial statements and related disclosures.
Other accounting standards that have been issued by the Financial Accounting Standards Board or other standards-setting bodies are not expected to have a material impact on our financial position, results of operations and cash flows. For the period ended September 29, 2017, the adoption of other accounting standards had no material impact on our financial positions, results of operations, or cash flows.
|
2. EARNINGS PER SHARE |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings per share: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EARNINGS PER SHARE | Basic earnings per share is calculated by dividing net income or loss available to common stockholders by the weighted average number of common shares outstanding, and does not include the impact of any potentially dilutive common stock equivalents. Diluted earnings per share reflect the potential dilution of securities that could share in our earnings through the conversion of common shares issuable via outstanding stock options except where their inclusion would be anti-dilutive. Total outstanding common stock equivalents at September 29, 2017 and September 23, 2016, were 3,060,000 and 3,303,000, respectively.
Diluted common shares outstanding were calculated using the treasury stock method and are as follows:
|
3. ACCOUNT PURCHASE AGREEMENT & LINE OF CREDIT FACILITY |
9 Months Ended |
---|---|
Sep. 29, 2017 | |
Account Purchase Agreement Line Of Credit Facility | |
ACCOUNT PURCHASE AGREEMENT & LINE OF CREDIT FACILITY | In May 2016, we signed a new account purchase agreement with our lender, Wells Fargo Bank, N.A, which allows us to sell eligible accounts receivable for 90% of the invoiced amount on a full recourse basis up to the facility maximum, or $14 million on September 29, 2017 and December 30, 2016. When the account is paid by our customers, the remaining 10% is paid to us, less applicable fees and interest. Eligible accounts receivable are generally defined to include accounts that are not more than ninety days past due.
Pursuant to this agreement, at September 29, 2017, we owed approximately $569,000, and at December 30, 2016, there was approximately $114,000 that was owed to us which was included in Other receivables on our Consolidated Condensed Balance Sheet.
The current agreement bears interest at the Daily One Month London Interbank Offered Rate plus 2.5% per annum. At September 29, 2017, the effective interest rate was 3.73%. Interest is payable on the actual amount advanced. Additional charges include an annual facility fee equal to 0.50% of the facility threshold in place and lockbox fees. As collateral for repayment of any and all obligations, we granted Wells Fargo Bank, N.A. a security interest in all of our property including, but not limited to, accounts receivable, intangible assets, contract rights, deposit accounts, and other such assets. Under our account purchase agreement, our borrowing base is limited to 90% of acceptable accounts as defined in the agreement, less the amount of outstanding letters of credit. At September 29, 2017, the amount available to us under the Wells Fargo agreement was approximately $87,000.
As of September 29, 2017, we had a letter of credit with Wells Fargo for approximately $6.0 million that secures our obligations to our workers’ compensation insurance carrier and reduces the amount available to us under the account purchase agreement. For additional information related to this letter of credit, see Note 6 – Workers’ Compensation Insurance and Reserves.
The agreement requires that the sum of our unrestricted cash plus net accounts receivable must at all times be greater than the sum of the amount outstanding under the agreement plus accrued payroll and accrued payroll taxes. At September 29, 2017, and December 30, 2016, we were in compliance with this covenant.
|
4. ACQUISITION |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ACQUISITION | On June 3, 2016, we purchased substantially all the assets of Hanwood Arkansas, LLC, an Arkansas limited liability company, and Hanwood Oklahoma, LLC, an Oklahoma limited liability company. Together these companies operated as Hancock Staffing (“Hancock”) from stores located in Little Rock, Arkansas and Oklahoma City, Oklahoma. We acquired all of the assets used in connection with the operation of the two staffing stores. In addition, we assumed liabilities for future payments due under the leases for the two stores, amounts owed on motor vehicles acquired, and the amount due on their receivables factoring line.
The aggregate consideration paid for Hancock was approximately $2,617,000, allocated as follows: (i) cash of $1,980,000; (ii) an unsecured one-year holdback obligation of $220,000; and (iii) assumed liabilities of approximately $417,000. As of September 29, 2017 the holdback obligation has not been released.
In connection with the acquisition of Hancock, we identified and recognized intangible assets of approximately $659,000 representing customer relationships and employment agreements/non-compete agreements. The customer relationships are being amortized on a straight-line basis over their estimated life of four years and the non-compete agreements are being amortized over their two-year terms. Amortization expense for the thirteen and thirty-nine weeks ended September 29, 2017, was approximately $56,000 and $167,000, respectively, for these intangible assets. At September 29, 2017, this net intangible asset balance was approximately $364,000.
The following table summarizes the fair values of the assets acquired and liabilities assumed and recorded at the date of acquisition:
The following table summarizes the pro forma operations had the entities been acquired at the beginning of 2016 in the Consolidated Statements of Income (in thousands):
|
5. GOODWILL AND OTHER INTANGIBLE ASSETS |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||
Goodwill And Other Intangible Assets | ||||||||||||||||||||||||||||||||||||||||||||||
GOODWILL AND OTHER INTANGIBLE ASSETS | Goodwill and other intangible assets are stated net of accumulated amortization. The following table summarizes the goodwill and intangible asset balances:
Amortization expense for the thirteen and thirty-nine weeks ended September 29, 2017 was approximately $56,000 and $167,000, respectively. Amortization expense for the thirteen and thirty-nine weeks ended September 23, 2016 was approximately $63,000 and $74,000, respectively.
|
6. WORKERS' COMPENSATION INSURANCE AND RESERVES |
9 Months Ended |
---|---|
Sep. 29, 2017 | |
Workers Compensation Insurance And Reserves | |
WORKERS' COMPENSATION INSURANCE AND RESERVES | On April 1, 2014, we changed our workers’ compensation carrier to ACE American Insurance Company (“ACE”) in all states in which we operate other than Washington and North Dakota. The ACE insurance policy is a large deductible policy where we have primary responsibility for all claims made. ACE provides insurance for covered losses and expenses in excess of $500,000 per incident. Under this high deductible program, we are largely self-insured. Per our contractual agreements with ACE, we must provide a collateral deposit of $6.0 million, which is accomplished through a letter of credit under our Account Purchase Agreement with Wells Fargo. For workers’ compensation claims originating in Washington and North Dakota, we pay workers’ compensation insurance premiums and obtain full coverage under mandatory state government administered programs. Generally, our liability associated with claims in these jurisdictions is limited to the payment of premiums. In the past, we also obtained full coverage in the state of New York under a policy issued by the State Fund of New York. Accordingly, our consolidated financial statements reflect only the mandated workers’ compensation insurance premium liability for workers’ compensation claims in these jurisdictions.
From April 1, 2012 to March 31, 2014, our workers’ compensation carrier was Dallas National Insurance in all states in which we operate other than Washington, North Dakota and New York. The Dallas National coverage was a large deductible policy where we have primary responsibility for claims under the policy. Dallas National provided insurance for covered losses and expenses in excess of $350,000 per incident. Per our contractual agreements with Dallas National, we made payments into, and maintain a balance of $1.8 million as a non-depleting deposit as collateral for our self-insured claims. During this period, Dallas National arranged with Companion Insurance (now Sussex Insurance) to underwrite coverage in California and South Dakota. As a result of this arrangement, Sussex Insurance continues to hold a collateral deposit advanced by us of $215,000.
From April 1, 2011 to March 31, 2012, our workers’ compensation coverage was obtained through Zurich American Insurance Company (“Zurich”). The policy with Zurich was a guaranteed cost plan under which all claims are paid by Zurich. Zurich provided workers’ compensation coverage in all states in which we operated other than Washington and North Dakota.
From May 13, 2008 to March 31, 2011, our workers’ compensation coverage was obtained through AMS Staff Leasing II (“AMS”) for coverage in all jurisdictions in which we operated, other than Washington and North Dakota. The AMS coverage was a large deductible policy where we have primary responsibility for claims under the policy. Under the AMS policies, we made payments into a risk pool fund to cover claims within our self-insured layer. Per our contractual agreements for this coverage, we were originally required to maintain a deposit in the amount of $500,000. At September 29, 2017, our deposit with AMS was approximately $483,000.
For the two-year period prior to May 13, 2008, our workers’ compensation coverage was obtained through policies issued by AIG. At September 29, 2017, our risk pool deposit with AIG was approximately $397,000.
As part of our large deductible workers’ compensation programs, our carriers require that we collateralize a portion of our future workers’ compensation obligations in order to secure future payments made on our behalf. This collateral is typically in the form of cash and cash equivalents. At September 29, 2017 and December 30, 2016, we had net cash collateral deposits of approximately $2.4 million and a letter of credit of approximately $6.0 million, for a net total of approximately $8.4 million at September 29, 2017. We placed an allowance of approximately $500,000 on our cash collateral deposits to reserve for the possibility that we will not recover all of our risk pool deposits placed with our former workers’ compensation insurance carrier, Freestone Insurance (formerly Dallas National Insurance Company). See Note 10 – Commitments and Contingencies, for additional information on cash collateral provided to Freestone Insurance Company.
Workers’ compensation expense for temporary workers is recorded as a component of our cost of services and consists of the following components: changes in our self-insurance reserves as determined by our third party actuary, actual claims paid, insurance premiums and administrative fees, and premiums paid in monopolistic jurisdictions. Workers’ compensation expense for our temporary workers was approximately $900,000 and $2.4 million for the thirteen and thirty-nine weeks ended September 29, 2017, respectively. Workers’ compensation expense for our temporary workers was approximately $1.1 million and $2.8 million for the thirteen and thirty-nine weeks ended September 23, 2016, respectively.
The workers’ compensation risk pool deposits are classified as current and non-current assets on the consolidated balance sheet based upon management’s estimate of when the related claims liabilities will be paid. The deposits have not been discounted to present value in the accompanying consolidated financial statements. All liabilities associated with our workers’ compensation claims are fully reserved on our consolidated balance sheet.
|
7. STOCK BASED COMPENSATION |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
STOCK BASED COMPENSATION | Employee Stock Incentive Plan: Our 2008 Stock Incentive Plan, which permitted the grant of up to 6.4 million stock options, expired in January 2016. Outstanding awards continue to remain in effect according to the terms of the plan and the award documents. On November 17, 2016, our shareholders approved the Command Center, Inc. 2016 Stock Incentive Plan under which the Compensation Committee is authorized to issue awards for up to 6.0 million shares over the 10 year life of the plan. Pursuant to awards under these plans, there were 2,132,500 and 1,860,500 stock options vested at September 29, 2017 and December 30, 2016, respectively.
The following table summarizes our stock options outstanding at December 30, 2016 and changes during the period ended September 29, 2017:
The following table summarizes our non-vested stock options outstanding at December 30, 2016, and changes during the period ended September 29, 2017:
The following table summarizes information about our stock options outstanding, and reflects the intrinsic value recalculated based on the closing price of our common stock of $0.45 at September 29, 2017:
At September 29, 2017, there was unrecognized share-based compensation expense totaling approximately $160,000 relating to non-vested options that will be recognized over the next 3.0 years.
|
8. STOCKHOLDERS’ EQUITY |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
STOCKHOLDERS’ EQUITY | Issuance of Common Stock: In September, we issued 120,000 shares of common stock valued at $48,000 to members of our Board of Directors as partial payment for their services.
Stock Repurchase: In September 2017, our Board of Directors authorized a $5.0 million three-year repurchase plan of our common stock. This plan replaces the previously announced plan, which was put in place in April 2015. During the thirty-nine weeks ended September 29, 2017, we purchased 134,100 shares of common stock at an aggregate price of approximately $55,000 resulting in an average price of $0.41 per share under the plan. These shares were then retired. We have approximately $4.9 million remaining under the plan. The table below summarizes our common stock purchases during the thirteen weeks ended September 29, 2017.
|
9. INCOME TAX |
9 Months Ended |
---|---|
Sep. 29, 2017 | |
Income Tax | |
INCOME TAX | Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of our deferred taxes generally consists of net operating loss, accrued vacation, workers’ compensation claims liability, depreciation, bad debt reserve, deferred rent, stock compensation, charitable contributions, AMT credit, and other accruals. |
10. COMMITMENTS AND CONTINGENCIES |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2017 | |||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||
COMMITMENTS AND CONTINGENCIES | Operating leases: We presently lease office space for all of our facilities. All of these facilities are leased at market rates that vary in amount depending on location. Each facility is between 1,000 and 5,000 square feet, depending on location and market conditions.
Most of our store leases have terms that extend over three to five years. The majority of the leases have cancellation provisions that allow us to cancel with 90 days' notice. Other leases have been in existence long enough that the term has expired and we are currently occupying the premises on month-to-month tenancies. Minimum lease obligations for the next five fiscal years as of September 29, 2017, are:
Lease expense for the thirteen and thirty-nine weeks ended September 29, 2017 was approximately $366,000 and $1.1 million, respectively. Lease expense for the thirteen and thirty-nine weeks ended September 23, 2016 was approximately $382,000 and $1.1 million, respectively.
Legal Proceedings: From time to time, we are involved in various legal proceedings. Except for the Freestone Insurance Company liquidation (discussed in detail below), we believe the outcome of these matters, even if determined adversely, will not have a material adverse effect on our business, financial condition or results of operations. There have been no material changes in our legal proceedings since September 29, 2017.
Freestone Insurance Company Liquidation: From April 1, 2012, through March 31, 2014, our workers’ compensation insurance coverage was provided by Dallas National Insurance under high deductible policies in which we are responsible for the first $350,000 per incident. During this time period, Dallas National changed its corporate name to Freestone Insurance Company. Under the terms of the policies, because we are obligated to pay for the costs of claims up to the deductible amount, we were required to provide cash collateral of $900,000 per year, for a total of $1.8 million, as a non-depleting fund to secure our payment up to the deductible amount. In January 2014, Freestone Insurance provided written confirmation to us that it continued to hold $1.8 million of Command Center funds as collateral and stated that an additional $200,000 was held at another insurance provider for a total of $2.0 million. In April 2014, the State of Delaware placed Freestone Insurance in receivership due to concerns about its financial condition. On August 15, 2014, the receivership was converted to a liquidation proceeding. The receiver then distributed pending individual claims for workers’ compensation benefits to the respective state guaranty funds for administration. In many cases, the state guaranty funds have made payments directly to the claimants. In other situations, we have continued to pay claims that are below the deductible level. We are not aware of any pending claims from this time period that exceed or are likely to exceed our deductible.
From about July 1, 2008 until April 1, 2011, in most states our workers’ compensation coverage was provided under an agreement with AMS Staff Leasing II, through a master policy with Dallas National. During this time period, we deposited approximately $500,000 with an affiliate of Dallas National for collateral related to the coverage through AMS Staff Leasing II. Claims that remain open from this time period have also been distributed by the receiver to the state guaranty funds. In one instance, the State of Minnesota has denied liability for payment of a workers’ compensation claim that arose in 2010 and is in excess of our deductible. In the first quarter of 2016, we settled the individual workers’ compensation case and we ultimately withdrew our legal challenge to the state’s denial of liability.
On July 5, 2016, the receiver filed the First Accounting for the period April 28, 2014 through December 31, 2015, with the Delaware Court of Chancery. The First Accounting does not clarify the issues with respect to the collateral claims, priorities and return of collateral. In the accounting, the receiver reports total assets consisting of cash and cash equivalents of $87.7 million as of December 31, 2015.
In late 2015, we filed timely proofs of claim with the receiver. One proof of claim is filed as a priority claim seeking return of the full amount of our collateral deposits. The other proof of claim is a general claim covering non-collateral items. We believe that our claim to the return of our collateral is a priority claim in the liquidation proceeding and that our collateral should be returned to us. However, if it is ultimately determined that our claim is not a priority claim, or if there are insufficient assets in the liquidation to satisfy the priority claims, we may not receive any or all of our collateral. During the second quarter of 2015 and the first quarter of 2016 we recorded reserves of $250,000 on the deposit balance, for a total reserve of $500,000. The current net deposit of $1.8 million is recorded as workers’ compensation risk pool deposit. We review these deposits at each balance sheet date, and at September 29, 2017, no additional reserve was recognized because any potential impairment was not probable and estimable.
In late May 2017, the receiver filed a petition with the court, proposing a plan as to how the receiver would identify and pay collateral to all insureds that paid cash collateral to Freestone. In the petition, the receiver has acknowledged receiving only $500,000 of our collateral. Of the $500,000 acknowledged, the receiver proposes to return only approximately $6,000 to us. There was no comment or information provided in the petition regarding the additional $1.8 million in collateral that we provided to Freestone via its agent, High Point Risk Services, for which Freestone previously confirmed receipt in a letter to us in January 2014. Furthermore, the receiver has proposed similar severe reductions to the other collateral depositors. Although the receiver acknowledged holding $87.7 million in cash and cash equivalents as of December 31, 2015, the receiver proposed to pay only approximately $1.1 million in total for return of collateral, to be divided among all collateral depositors in differing proportions.
Our initial assessment of the receiver’s petition is that the plan proposed by the receiver is incomplete, factually incorrect and legally unsupportable. Recently, with additional documentation received directly from High Point Risk Services, we have reconfirmed that High Point transferred at least $1.8 million of our collateral to Freestone. In response to questions asked and additional information sought from the receiver by us and by others, the receiver through his legal counsel has now acknowledged that the May 2017 petition may not accurately account for all collateral. As a result, the receiver’s counsel has stated that they will be withdrawing the petition and reformulating the collateral analysis and proposal. We are aggressively proceeding with our efforts to advance our own case for payment of our collateral claims in full. We and our counsel, in conjunction and coordination with counsel for other potentially aggrieved collateral depositors, are working diligently in order to maximize our recovery of collateral deposits previously made to Freestone under written policy agreements. To be clear, the receiver does not have the final say in how this matter is decided. The Chancery Court in Delaware makes that decision after hearing evidence and arguments from all engaged parties.
Because we are still in the very early stages of this adversarial litigation, we are unable provide an estimate as to when the court may ultimately rule on the collateral issues. Presently, we anticipate that it will take several months for the receiver to rewrite its collateral proposal and file a new petition with the court. We are similarly unable to provide a projection as to how the court may eventually rule or what amount of collateral Command Center may finally receive. If the court were to ultimately award to us an amount significantly less than the full amount of our paid-in collateral, that result would have a material adverse effect on our financial condition.
|
11. SUBSEQUENT EVENTS |
9 Months Ended |
---|---|
Sep. 29, 2017 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | On November 11, 2017, our Board approved a 1-for-12 reverse stock split with an anticipated effective date of December 7, 2017. This reverse split becoming effective on that date is contingent upon us filing Articles of Amendment with the state of Washington and receiving approval from the Financial Industry Regulatory Authority. As of November 13, 2017, these contingencies have not been met. If this reverse split becomes effective, it will reduce future common and preferred stock amounts and stock options, and increase common stock per share amounts, by a factor of twelve. Our Board approved this reverse split in order for us to meet the minimum share price requirement in connection with our pending application for listing on the NASDAQ Capital Market. However, there can be no assurance that our listing application will be approved by NASDAQ.
|
1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) |
9 Months Ended |
---|---|
Sep. 29, 2017 | |
Accounting Policies [Abstract] | |
Basis of Presentation | The accompanying unaudited consolidated condensed financial statements have been prepared by Command Center, Inc. ("Command Center,” the “Company,” “we,” "us," or “our”) in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial reporting and rules and regulations of the Securities and Exchange Commission. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted. In the opinion of our management, all adjustments, consisting of only normal recurring accruals, necessary for a fair presentation of the financial position, results of operations, and cash flows for the fiscal periods presented have been included.
These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes included in our Annual Report filed on Form 10-K for the year ended December 30, 2016. The results of operations for the thirteen and thirty-nine weeks ended September 29, 2017 are not necessarily indicative of the results expected for the full fiscal year, or for any other fiscal period. |
Consolidation | The consolidated financial statements include the accounts of Command Center and all of our wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. |
Use of Estimates | The preparation of consolidated financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include the allowance for doubtful accounts, workers’ compensation risk pool deposits, and workers’ compensation claims liability. |
Reclassifications | Certain financial statement amounts have been reclassified to conform to the current period presentation. These reclassification had no effect on net income or accumulated deficit as previously reported. |
Fiscal Year End | Fiscal Year End: Our consolidated financial statements are presented on a 52/53-week fiscal year end basis, with the last day of the fiscal year being the last Friday of each calendar year. In fiscal years consisting of 53 weeks, the final quarter will consist of 14 weeks. Fiscal year 2017 will consist of 52 weeks and 2016 consisted of 53 weeks. |
Cash and cash equivalents | Cash and cash equivalents consist of demand deposits, including interest-bearing accounts with original maturities of three months or less, held in banking institutions and a trust account. |
Concentrations | At December 30, 2016, 20.6% of accounts payable were due to a single vendor. There were no concentrations at September 29, 2017. |
Fair Value Measures | Fair value is the price that would be received to sell an asset, or paid to transfer a liability, in the principal or most advantageous market for the asset or liability in an ordinary transaction between market participants on the measurement date. Our policy on fair value measures requires us to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The policy establishes a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The policy prioritizes the inputs into three levels that may be used to measure fair value:
Level 1: Applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.
Level 2: Applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.
Level 3: Applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.
Our financial instruments consist principally of a contingent liability. For additional information, see Note 10 – Commitments and Contingencies.
|
Recent Accounting Pronouncements | In May 2014, the FASB issued new revenue recognition guidance under ASU 2014-09 that will supersede the existing revenue recognition guidance under GAAP. The new standard focuses on creating a single source of revenue guidance for revenue arising from contracts with customers for all industries. The objective of the new standard is for companies to recognize revenue when it transfers the promised goods or services to its customers at an amount that represents what the company expects to be entitled to in exchange for those goods or services. In July 2015, the FASB deferred the effective date by one year (ASU 2015-14). This ASU will now be effective for annual periods, and interim periods within those annual periods, beginning on or after December 15, 2017. Early adoption is permitted, but not before the original effective date of December 15, 2016. Since the issuance of the original standard, the FASB has issued several other subsequent updates including the following: 1) clarification of the implementation guidance on principal versus agent considerations (ASU 2016-08); 2) further guidance on identifying performance obligations in a contract as well as clarifications on the licensing implementation guidance (ASU 2016-10); 3) rescission of several SEC Staff Announcements that are codified in Topic 605 (ASU 2016-11); and 4) additional guidance and practical expedients in response to identified implementation issues (ASU 2016-12). The new standard will be effective for us beginning December 30, 2017 and we expect to implement the standard with the modified retrospective approach, which recognizes the cumulative effect of application recognized on that date.
We have established a team made up of members from our accounting and legal departments. We are reviewing our contracts and evaluating our accounting policies to identify potential differences that would result from applying this standard. Based on our initial due diligence, we do not expect the adoption of this standard to have any material impact on our consolidated results of operations, consolidated financial position and cash flows. We are still in the process of evaluating any potential impact to our disclosure. We expect to have our evaluation complete before the end of our fiscal year.
In February 2016, the FASB issued ASU 2016-02 amending the existing accounting standards for lease accounting and requiring lessees to recognize lease assets and lease liabilities for all leases with lease terms of more than 12 months, including those classified as operating leases. Both the asset and liability will initially be measured at the present value of the future minimum lease payments, with the asset being subject to adjustments such as initial direct costs. Consistent with current GAAP, the presentation of expenses and cash flows will depend primarily on the classification of the lease as either a finance or an operating lease. The new standard also requires additional quantitative and qualitative disclosures regarding the amount, timing and uncertainty of cash flows arising from leases in order to provide additional information about the nature of an organization’s leasing activities. This ASU is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2018 and requires modified retrospective application. Early adoption is permitted. We are currently evaluating the impact of the new guidance on our consolidated financial statements and related disclosures.
In November 2016, the FASB issued ASU 2016-18, “Statement of Cash Flows (Topic 230) Restricted Cash.” The new guidance requires that the reconciliation of the beginning-of-period and end-of-period amounts shown in the statement of cash flows include restricted cash and restricted cash equivalents. If restricted cash is presented separately from cash and cash equivalents on the balance sheet, companies will be required to reconcile the amounts presented on the statement of cash flows to the amounts on the balance sheet. Companies will also need to disclose information about the nature of the restrictions. The guidance is effective for fiscal years beginning after December 15, 2017, and the interim periods within those fiscal years. We adopted this guidance during the first quarter of 2017.
In January 2017, the FASB issued ASU 2017-04, “Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.” The new guidance simplifies the subsequent measurement of goodwill by eliminating the requirement to perform a Step 2 impairment test to compute the implied fair value of goodwill. Instead, companies will only compare the fair value of a reporting unit to its carrying value (Step 1) and recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized may not exceed the total amount of goodwill allocated to that reporting unit. Additionally, an entity should consider income tax effects from any tax-deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable. This amended guidance is effective for fiscal years and interim periods beginning after December 15, 2019, with early adoption permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. We are currently evaluating the impact of the new guidance on our consolidated financial statements and related disclosures.
Other accounting standards that have been issued by the Financial Accounting Standards Board or other standards-setting bodies are not expected to have a material impact on our financial position, results of operations and cash flows. For the period ended September 29, 2017, the adoption of other accounting standards had no material impact on our financial positions, results of operations, or cash flows.
|
2. EARNINGS PER SHARE (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings per share: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of earnings per share |
|
4. ACQUISITION (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Tables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair values of the assets acquired and liabilities assumed |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pro forma operations |
|
5. GOODWILL AND OTHER INTANGIBLE ASSETS (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||
Goodwill And Other Intangible Assets Tables | ||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and other intangible assets |
|
7. STOCK BASED COMPENSATION (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Compensation [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of stock options outstanding |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nonvested stock options outstanding |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intrinsic value |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of stock by price range |
|
8. STOCKHOLDERS’ EQUITY (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders Equity Tables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of stock purchases |
|
10. COMMITMENTS AND CONTINGENCIES (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2017 | |||||||||||||||||||||||||||||||||||||||||
Commitments And Contingencies Tables | |||||||||||||||||||||||||||||||||||||||||
Future minimum lease payments |
|
1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) |
9 Months Ended | 12 Months Ended |
---|---|---|
Sep. 29, 2017 |
Dec. 30, 2016 |
|
Single Vendor | Accounts Payable | ||
Concentration risk percent | 0.00% | 20.60% |
2. EARNINGS PER SHARE (Details) - shares |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 29, 2017 |
Sep. 23, 2016 |
Sep. 29, 2017 |
Sep. 23, 2016 |
|
Earnings per share: | ||||
Weighted average number of common shares used in basic net income per common share | 60,623,514 | 62,009,514 | 60,620,938 | 63,048,377 |
Dilutive effects of stock options | 673,729 | 758,344 | 681,532 | 757,977 |
Weighted average number of common shares used in diluted net income per common share | 61,297,243 | 62,767,858 | 61,302,470 | 63,806,354 |
2. EARNINGS PER SHARE (Details Narrative) - USD ($) |
Sep. 29, 2017 |
Sep. 23, 2016 |
---|---|---|
Earnings per share: | ||
Total outstanding common stock equivalents | $ 3,060,000 | $ 3,303,000 |
3. ACCOUNT PURCHASE AGREEMENT & LINE OF CREDIT FACILITY (Details Narrative) - USD ($) |
9 Months Ended | |
---|---|---|
Sep. 29, 2017 |
Dec. 30, 2016 |
|
Note 3 - ACCOUNT PURCHASE AGREEMENT | ||
Current financing agreement accounts receivable percentage for sale | 90.00% | |
Percent paid to company after account is paid by customers | 10.00% | |
Current facility Maximum | $ 14,000,000 | $ 14,000,000 |
Account purchase agreement payable | $ 569,000 | |
Account purchase agreement receivable included in other receivables | $ 114,000 | |
Per annum rate added to Daily One Month London Interbank Offered Rate | 2.50% | |
Effective interest rate | 3.73% | |
Annual facility fee | 0.50% | |
Available line of credit | $ 87,000 | |
Letter of credit | $ 6,000,000 |
4. ACQUISITION (Details) |
9 Months Ended |
---|---|
Sep. 29, 2017
USD ($)
| |
ASSETS: | |
Current assets | $ 587,833 |
Fixed assets | 92,220 |
Intangible assets | 659,564 |
Goodwill | 1,277,568 |
Total | 2,617,185 |
LIABILITIES: | |
Current liabilities | 417,185 |
Net purchase price | $ 2,200,000 |
4. ACQUISITION (Details 1) - USD ($) |
3 Months Ended | 9 Months Ended |
---|---|---|
Sep. 23, 2016 |
Sep. 23, 2016 |
|
Acquisition Details 1 | ||
Revenue | $ 26,703 | $ 71,314 |
Net income before income tax | 1,603 | 2,447 |
Income tax | 181 | 450 |
Net income | $ 1,422 | $ 1,997 |
4. ACQUISITION (Details Narrative) - USD ($) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 29, 2017 |
Sep. 23, 2016 |
Sep. 29, 2017 |
Sep. 23, 2016 |
|
Consideration paid | $ 2,617,185 | $ 2,617,185 | ||
Consideration paid: cash | 1,980,000 | |||
Consideration paid: unsecured one-year holdback obligation | 220,000 | |||
Assumed liabilities | 417,000 | 417,000 | ||
Intangible assets | 659,564 | 659,564 | ||
Amortization of intangible assets | 56,000 | $ 63,000 | 167,000 | $ 74,000 |
Intangible asset, net of accumulated amortization | 364,000 | 364,000 | ||
Hancock | ||||
Amortization of intangible assets | $ 56,000 | $ 63,000 | $ 167,000 | $ 74,000 |
5. GOODWILL AND OTHER INTANGIBLE ASSETS (Details) - USD ($) |
Sep. 29, 2017 |
Dec. 30, 2016 |
---|---|---|
Goodwill And Other Intangible Assets Details | ||
Goodwill | $ 3,777,568 | $ 3,777,568 |
Intangible assets | 659,564 | 659,564 |
Accumulated amortization | (296,048) | (129,521) |
Goodwill and other intangible assets, net | $ 4,141,084 | $ 4,307,611 |
5. GOODWILL AND OTHER INTANGIBLE ASSETS (Details Narrative) - USD ($) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 29, 2017 |
Sep. 23, 2016 |
Sep. 29, 2017 |
Sep. 23, 2016 |
|
Goodwill And Other Intangible Assets Details Narrative | ||||
Amortization of intangible assets | $ 56,000 | $ 63,000 | $ 167,000 | $ 74,000 |
6. WORKERS' COMPENSATION INSURANCE AND RESERVES (Details Narrative) - USD ($) |
3 Months Ended | 9 Months Ended | 24 Months Ended | ||||
---|---|---|---|---|---|---|---|
Sep. 29, 2017 |
Sep. 23, 2016 |
Sep. 29, 2017 |
Sep. 23, 2016 |
Mar. 31, 2014 |
Dec. 30, 2016 |
Apr. 01, 2011 |
|
Collateral deposit | $ 2,400,000 | $ 2,400,000 | $ 2,400,000 | ||||
Letter of credit | 6,000,000 | 6,000,000 | |||||
Non-cash collateral | 8,400,000 | 8,400,000 | |||||
Workers’ compensation risk pool deposits | 2,400,000 | 2,400,000 | |||||
Risk pool deposits allowance | 500,000 | 500,000 | |||||
Workers’ compensation expense | 900,000 | $ 2,400,000 | 1,100,000 | $ 2,800,000 | |||
ACE | |||||||
Maximum amount covered by workers compensation insurance | 500,000 | ||||||
Collateral deposit | 6,000,000 | 6,000,000 | |||||
Dallas National Insurance | |||||||
Maximum amount covered by workers compensation insurance | $ 350,000 | ||||||
Collateral deposit | 1,800,000 | $ 500,000 | |||||
Sussex Insurance | |||||||
Collateral deposit | $ 215,000 | ||||||
AMS | |||||||
Collateral deposit | 500,000 | 500,000 | |||||
Current collateral deposit | 483,000 | 483,000 | |||||
AIG | |||||||
Workers’ compensation risk pool deposits | $ 397,000 | $ 397,000 |
7. STOCK BASED COMPENSATION (Details) |
9 Months Ended |
---|---|
Sep. 29, 2017
$ / shares
shares
| |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward] | |
Number of Options Outstanding, Beginning Balance | shares | 2,498,000 |
Granted, Option | shares | 900,000 |
Forfeited, option | shares | (10,000) |
Expired, Option | shares | (328,000) |
Number of Options Outstanding, Ending Balance | shares | 3,060,000 |
Weighted Average Exercise Price Per Share | |
Outstanding at beginning of period | $ .36 |
Granted | .43 |
Forfeited | .67 |
Expired | .42 |
Outstanding at end of period | .37 |
Weighted Average Grant Date Fair Value Per Share | |
Outstanding at beginning of period | .23 |
Granted | .22 |
Forfeited | .38 |
Expired | .33 |
Outstanding at end of period | $ .22 |
7. STOCK BASED COMPENSATION (Details 1) |
9 Months Ended |
---|---|
Sep. 29, 2017
$ / shares
shares
| |
Stock Based Compensation Details 1 | |
Number of Nonvested Options Outstanding, Beginning Balance | shares | 637,500 |
Granted | shares | 900,000 |
Vested | shares | (600,000) |
Forfeited | shares | (10,000) |
Number of Nonvested Options Outstanding, Ending Balance | shares | 927,500 |
Weighted Average Exercise Price Per share | |
Outstanding nonvested at beginning of period | $ .40 |
Granted | .43 |
Vested | .29 |
Forfeited | .67 |
Outstanding nonvested at end of period | .50 |
Outstanding nonvested at beginning of period | .27 |
Granted | .22 |
Vested | .18 |
Forfeited | .38 |
Outstanding nonvested at end of period | $ .26 |
7. STOCK BASED COMPENSATION (Details 2) - USD ($) |
9 Months Ended | |
---|---|---|
Sep. 29, 2017 |
Dec. 30, 2016 |
|
Stock Based Compensation Details 2 | ||
Number of Options, outstanding | 3,060,000 | 2,498,000 |
Weighted Average Exercise Price Per Share, Outstanding | $ .37 | $ .36 |
Weighted Average Remaining Contractual Life (years), outstanding | 6 years 5 months 23 days | |
Aggregate Intrinsic Value, outstanding | $ 797,375 | |
Number of Options, Exercisable | 2,132,500 | |
Weighted Average Exercise Price Per Share, Exercisable | $ .32 | |
Weighted Average Remaining Contractual Life (years), Exercisable | 5 years 7 months 24 days | |
Aggregate Intrinsic Value, Exercisable | $ 380,000 |
7. STOCK BASED COMPENSATION (Details 3) - shares |
9 Months Ended | |
---|---|---|
Sep. 29, 2017 |
Dec. 30, 2016 |
|
Number of Options, Outstanding | 3,060,000 | 2,498,000 |
Weighted Average Remaining Contractual Life (years), outstanding | 6 years 5 months 23 days | |
Number of Options, Exercisable | 2,132,500 | |
Weighted Average Remaining Contractual Life (years), Exercisable | 5 years 7 months 24 days | |
0.20 - 0.41 | ||
Number of Options, Outstanding | 1,900,000 | |
Weighted Average Remaining Contractual Life (years), outstanding | 6 years 4 months 10 days | |
Number of Options, Exercisable | 1,600,000 | |
Weighted Average Remaining Contractual Life (years), Exercisable | 5 years 8 months 8 days | |
0.67 - 0.73 | ||
Number of Options, Outstanding | 1,160,000 | |
Weighted Average Remaining Contractual Life (years), outstanding | 6 years 8 months 1 day | |
Number of Options, Exercisable | 532,500 | |
Weighted Average Remaining Contractual Life (years), Exercisable | 5 years 6 months 11 days |
7. STOCK BASED COMPENSATION (Details Narrative) - USD ($) |
9 Months Ended | 12 Months Ended | |
---|---|---|---|
Sep. 29, 2017 |
Dec. 30, 2016 |
Nov. 17, 2016 |
|
Unrecognized share-based compensation expense | $ 160,000 | ||
Unrecognized share-based compensation expense period of recogntion | 3 years | ||
2008 Stock Incentive Plan | |||
Authorized shares under plan | 6,400,000 | ||
Options vested | 2,132,500 | 1,860,500 | |
Remaining life of plan | 10 years | ||
2016 Stock Incentive Plan | |||
Authorized shares under plan | 6,000,000 |
8. STOCKHOLDERS’ EQUITY (Details) - USD ($) |
1 Months Ended | 3 Months Ended | ||
---|---|---|---|---|
Sep. 29, 2017 |
Aug. 25, 2017 |
Jul. 28, 2017 |
Sep. 29, 2017 |
|
Stockholders Equity Details | ||||
Total shares purchased | 134,100 | 0 | 0 | 134,100 |
Average price per share | $ .41 | $ 0.00 | $ 0.00 | |
Total number of shares purchased as part of publicly announced plan | 6,283,928 | 6,149,828 | 6,149,828 | |
Approximate dollar value of shares that may yet be purchased under the plan | $ 4,945,023 | $ 2,898,449 | $ 2,898,449 |
8. STOCKHOLDERS’ EQUITY (Details Narrative) |
9 Months Ended |
---|---|
Sep. 29, 2017
USD ($)
$ / shares
shares
| |
Stockholders Equity Details Narrative | |
Stock issued for services, shares | shares | 120,000 |
Stock issued for services, amount | $ 48,000 |
Stock repurchase authorized amount | $ 5,000,000 |
Shares purchased | shares | 134,100 |
Shares purchased, amount | $ 55,000 |
Average price per share | $ / shares | $ .41 |
Stock repurchase remaining amount | $ 4,900,000 |
10. COMMITMENTS AND CONTINGENCIES (Details) |
Sep. 29, 2017
USD ($)
|
---|---|
Commitments And Contingencies Details | |
2017 (3 Months) | $ 261,945 |
2018 | 858,929 |
2019 | 637,976 |
2020 | 346,845 |
2021 | 12,155 |
Total | $ 2,117,850 |
10. COMMITMENTS AND CONTINGENCIES (Details Narrative) |
3 Months Ended | 9 Months Ended | 24 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2017
USD ($)
|
Sep. 23, 2016
USD ($)
|
Jun. 26, 2015
USD ($)
|
Sep. 29, 2017
USD ($)
Integer
|
Sep. 23, 2016
USD ($)
|
Mar. 31, 2014
USD ($)
|
May 31, 2017
USD ($)
|
Dec. 30, 2016
USD ($)
|
Dec. 31, 2015
USD ($)
|
Apr. 01, 2011
USD ($)
|
|
Monthly lease expense | $ 366,000 | $ 382,000 | $ 1,100,000 | $ 1,100,000 | ||||||
Collateral deposit | $ 2,400,000 | $ 2,400,000 | $ 2,400,000 | |||||||
Reserves on the deposit balance | $ 250,000 | |||||||||
Total reserves on the deposit balance | $ 500,000 | |||||||||
Cash and cash equivalents reported by receiver | $ 87,700,000 | |||||||||
Return of collateral paid by receiver | $ 6,000 | $ 1,100,000 | ||||||||
Dallas National Insurance | ||||||||||
Maximum amount covered by workers compensation insurance | $ 350,000 | |||||||||
Collateral deposit per year | 900,000 | |||||||||
Collateral deposit | 1,800,000 | $ 500,000 | ||||||||
Additional collateral held | $ 200,000 | |||||||||
Minimum | ||||||||||
Office lease term | 3 years | |||||||||
Store size (in sqft) | Integer | 1,000 | |||||||||
Maximum | ||||||||||
Office lease term | 5 years | |||||||||
Store size (in sqft) | Integer | 5,000 |
\!\&J#G $T"BHNS*=6?JJ%:K[KV
MO.@NO76JQD$!=SHUYM/X R$=Z>2=753.\Y
M,B:IJC]\4J47ZKT;%A4]2CW%:LZ[KM\M)&O[!RT87M7E'U!+ P04 " "#
M@6U+WQ0P8+4! #7 P &0 'AL+W=O Y*#F M/,<5[8!\Y&
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M.=?B$B94LIW4:-CICLRB3)*BMYYHR86E*+$Z[BW.N[#>+,_3+!U
M )\ ? ;\1QV^LCF1T#H?[C V\:[%Q.EA>D9T?LO57U!+ P04 " "#@6U+
M,K"XI%L" #Z!P &0 'AL+W=O
&DS+-1+?%
M4-V'CN+=^')YT_.9_P502P,$% @ @X%M2ZH:MX5W @ $@D !D !X
M;"]W;W)K
4GUUS"=D]+R.%-O76