EX-99.2 3 g19219exv99w2.htm EX-99.2 EX-99.2
Exhibit 99.2
MEDCATH CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)

(Unaudited)
                                 
    Three Months Ended March 31,     Six Months Ended March 31,  
    2009     2008     2009     2008  
 
                               
Net revenue
  $ 158,867     $ 154,200     $ 311,970     $ 300,895  
Operating expenses:
                               
Personnel expense
    52,127       49,156       102,783       99,540  
Medical supplies expense
    43,811       41,656       86,462       80,398  
Bad debt expense
    10,618       10,332       22,011       21,617  
Other operating expenses
    32,344       30,424       64,580       59,442  
Pre-opening expenses
    380       245       587       493  
Depreciation
    7,565       7,689       15,400       15,030  
Amortization
    210       135       359       262  
Loss on disposal of property, equipment and other assets
    91       138       164       166  
 
                       
Total operating expenses
    147,146       139,775       292,346       276,948  
 
                       
Income from operations
    11,721       14,425       19,624       23,947  
Other income (expenses):
                               
Interest expense
    (1,338 )     (3,864 )     (4,194 )     (7,796 )
Gain (loss) on early extinguishment of debt
    259             (6,702 )      
Interest and other income, net
    73       485       173       1,646  
Equity in net earnings of unconsolidated affiliates
    2,714       2,181       4,779       4,206  
 
                       
Total other expenses, net
    1,708       (1,198 )     (5,944 )     (1,944 )
 
                       
Income from continuing operations before minority interest and income taxes
    13,429       13,227       13,680       22,003  
Minority interest share of earnings of consolidated subsidiaries
    (4,639 )     (4,642 )     (7,415 )     (8,779 )
 
                       
Income from continuing operations before income taxes
    8,790       8,585       6,265       13,224  
Income tax expense
    3,372       3,099       2,463       5,448  
 
                       
Income from continuing operations
    5,418       5,486       3,802       7,776  
Income from discontinued operations, net of taxes
    164       199       4,026       973  
 
                       
Net income
  $ 5,582     $ 5,685     $ 7,828     $ 8,749  
 
                       
 
                               
Earnings per share, basic
                               
Continuing operations
  $ 0.28     $ 0.28     $ 0.19     $ 0.38  
Discontinued operations
    0.01       0.01       0.21       0.05  
Earnings per share, basic
  $ 0.28     $ 0.29     $ 0.40     $ 0.43  
 
                               
Earnings per share, diluted
                               
Continuing operations
  $ 0.28     $ 0.28     $ 0.19     $ 0.37  
Discontinued operations
    0.01       0.01       0.21       0.05  
Earnings per share, diluted
  $ 0.28     $ 0.29     $ 0.40     $ 0.42  
 
                               
Weighted average number of shares, basic
    19,664       19,841       19,631       20,438  
Dilutive effect of stock options and restricted stock
    26       121             202  
 
                       
Weighted average number of shares, diluted
    19,690       19,962       19,631       20,640  
 
                       

 


 

MEDCATH CORPORATION
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
                 
    March 31,     September 30,  
    2009     2008  
    (Unaudited)          
 
               
Current assets:
               
Cash and cash equivalents
  $ 42,883     $ 93,836  
Restricted cash
    3,166       3,154  
Accounts receivable, net
    89,638       83,875  
Income tax receivable, net
    1,275       3,091  
Medical supplies
    17,661       15,479  
Deferred income tax assets
    8,643       9,769  
Prepaid expenses and other current assets
    10,545       9,796  
Current assets of discontinued operations
    12,531       20,776  
 
           
Total current assets
    186,342       239,776  
Property and equipment, net
    357,285       323,729  
Investments in affiliates
    12,676       15,285  
Goodwill
    60,174       60,174  
Other intangible assets, net
    6,266       6,063  
Other assets
    7,767       8,378  
Long-term assets of discontinued operations
          51  
 
           
Total assets
  $ 630,510     $ 653,456  
 
           
 
               
Current liabilities:
               
Accounts payable
  $ 41,513     $ 41,642  
Accrued compensation and benefits
    19,596       16,872  
Other accrued liabilities
    22,265       24,054  
Current portion of long-term debt and obligations under capital leases
    11,991       31,920  
Current liabilities of discontinued operations
    9,465       10,184  
 
           
Total current liabilities
    104,830       124,672  
Long-term debt
    112,038       115,628  
Obligations under capital leases
    1,845       2,087  
Deferred income tax liabilities
    12,170       12,352  
Other long-term obligations
    3,006       4,454  
 
           
Total liabilities
    233,889       259,193  
 
               
Minority interest in equity of consolidated subsidiaries
    18,929       24,667  
 
               
Stockholders’ equity:
               
Preferred stock, $0.01 par value, 10,000,000 shares authorized; none issued
           
Common stock, $0.01 par value, 50,000,000 shares authorized; 21,684,780 issued and 19,730,419 outstanding at March 31, 2009; 21,553,054 issued and 19,598,693 outstanding at September 30, 2008
    216       216  
Paid-in capital
    456,035       455,494  
Accumulated deficit
    (33,310 )     (41,138 )
Accumulated other comprehensive loss
    (452 )     (179 )
Treasury stock, at cost;
               
1,954,361 shares at March 31, 2009
               
1,954,361 shares at September 30, 2008
    (44,797 )     (44,797 )
 
           
Total stockholders’ equity
    377,692       369,596  
 
           
Total liabilities and stockholders’ equity
  $ 630,510     $ 653,456  
 
           

 


 

MEDCATH CORPORATION
SELECTED OPERATING DATA
(In thousands, except per share data and selected operating data)

(Unaudited)
                                                 
    Three Months Ended March 31,   Six Months Ended March 31,
    2009   2008   % Change   2009   2008   % Change
 
                                               
Statement of Operations Data:
                                               
Net revenue
  $ 158,867     $ 154,200       3.0 %   $ 311,970     $ 300,895       3.7 %
Adjusted EBITDA (1)
  $ 20,806     $ 22,845       (8.9 )%   $ 37,971     $ 43,820       (13.3 )%
Income from operations
  $ 11,721     $ 14,425       (18.7 )%   $ 19,624     $ 23,947       (18.1 )%
Income from continuing operations
  $ 5,418     $ 5,486       (1.2 )%   $ 3,802     $ 7,776       (51.1 )%
Earnings per share from continuing operations, basic
  $ 0.28     $ 0.28         $ 0.19     $ 0.38       (50.0 )%
Earnings per share from continuing operations, diluted
  $ 0.28     $ 0.28         $ 0.19     $ 0.37       (48.6 )%
 
(1)   See Supplemental Financial Disclosure—Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures.
                                                 
    Three Months Ended March 31,   Six Months Ended March 31,
    2009   2008   % Change   2009   2008   % Change
 
                                               
Selected Operating Data (a):
                                               
Number of hospitals
    7       7               7       7          
Licensed beds ( c )
    509       449               509       449          
Staffed and available beds ( d )
    462       433               462       433          
Admissions ( e )
    7,052       7,855       (10.2 )%     13,814       15,005       (7.9 )%
Adjusted admissions ( f )
    10,556       10,817       (2.4 )%     20,436       20,645       (1.0 )%
Patient days ( g )
    28,075       29,039       (3.3 )%     53,208       54,499       (2.4 )%
Adjusted patient days ( h )
    42,117       40,247       4.6 %     79,028       75,381       4.8 %
Average length of stay (days) ( i )
    3.98       3.70       7.6 %     3.85       3.63       6.1 %
Occupancy ( j )
    67.5 %     73.7 %             63.3 %     68.8 %        
Inpatient catheterization procedures ( k )
    3,451       4,225       (18.3 )%     7,006       8,274       (15.3 )%
Inpatient surgical procedures ( l )
    2,087       2,120       (1.6 )%     4,087       4,069       0.4 %
Hospital net revenue
  $ 150,567     $ 144,778       4.0 %   $ 294,792     $ 281,929       4.6 %
 
                                               
Combined Operating Data (b):
                                               
Number of hospitals
    9       9               9       9          
Licensed beds ( c )
    676       616               676       616          
Staffed and available beds ( d )
    625       596               625       596          
Admissions ( e )
    10,000       10,539       (5.1 )%     19,744       20,308       (2.8 )%
Adjusted admissions ( f )
    15,255       15,164       0.6 %     29,880       29,326       1.9 %
Patient days ( g )
    37,341       37,812       (1.2 )%     71,479       71,537       (0.1 )%
Adjusted patient days ( h )
    56,658       54,130       4.7 %     107,679       102,599       5.0 %
Average length of stay (days) ( i )
    3.73       3.59       3.9 %     3.62       3.52       2.8 %
Occupancy ( j )
    66.4 %     69.7 %             62.8 %     65.6 %        
Inpatient catheterization procedures ( k )
    4,259       5,025       (15.2 )%     8,647       9,801       (11.8 )%
Inpatient surgical procedures ( l )
    2,720       2,754       (1.2 )%     5,332       5,442       (2.0 )%
Hospital net revenue
  $ 191,468     $ 186,045       2.9 %   $ 376,491     $ 362,751       3.8 %
 
(a)   Selected operating data includes consolidated hospitals in operation as of the end of the period reported in continuing operations but does not include hospitals which are accounted for using the equity method or as discontinued operations in our consolidated financial statements.
 
(b)   Combined operating data includes hospitals in operation as of the end of the period reported in continuing operations including hospitals which are accounted for using the equity method in our consolidated financial statements.
 
(c)   Licensed beds represent the number of beds for which the appropriate state agency licenses a facility regardless of whether the beds are actually available for patient use.
 
(d)   Staffed and available beds represent the number of beds that are readily available for patient use at the end of the period.
 
(e)   Admissions represent the number of patients admitted for inpatient treatment.
 
(f)   Adjusted admissions is a general measure of combined inpatient and outpatient volume. We computed adjusted admissions by dividing gross patient revenue by gross inpatient revenue and then multiplying the quotient by admissions.
 
(g)   Patient days represent the total number of days of care provided to inpatients.
 
(h)   Adjusted patient days is a general measure of combined inpatient and outpatient volume. We computed adjusted patient days by dividing gross patient revenue by gross inpatient revenue and then multiplying the quotient by patient days.
 
(i)   Average length of stay (days) represents the average number of days inpatients stay in our hospitals.
 
(j)   We computed occupancy by dividing patient days by the number of days in the period and then dividing the quotient by the number of staffed and available beds.
 
(k)   Inpatients with a catheterization procedure represent the number of inpatients with a procedure performed in one of the hospitals’ catheterization labs during the period.
 
(l)   Inpatient surgical procedures represent the number of surgical procedures performed on inpatients during the period.

 


 

MEDCATH CORPORATION
SUPPLEMENTAL FINANCIAL DISCLOSURE — RECONCILIATION OF GAAP FINANCIAL MEASURES
TO NON-GAAP FINANCIAL MEASURES

(Unaudited)
The following table reconciles Adjusted EBITDA with MedCath’s income from continuing operations as derived directly from
MedCath’s consolidated financial statements for the three and six months ended March 31, 2009 and 2008.
                                 
    Three Months Ended March 31,     Six Months Ended March 31,  
    2009     2008     2009     2008  
    (in thousands)     (in thousands)  
 
                               
Income from continuing operations
  $ 5,418     $ 5,486     $ 3,802     $ 7,776  
Add:
                               
Income tax expense
    3,372       3,099       2,463       5,448  
Minority interest share of earnings of consolidated subsidiaries
    4,639       4,642       7,415       8,779  
Equity in net earnings of unconsolidated affiliates
    (2,714 )     (2,181 )     (4,779 )     (4,206 )
Interest and other income, net
    (73 )     (485 )     (173 )     (1,646 )
(Gain) loss on early extinguishment of debt
    (259 )           6,702        
Interest expense
    1,338       3,864       4,194       7,796  
Loss on disposal of property, equipment and other assets
    91       138       164       166  
Amortization
    210       135       359       262  
Depreciation
    7,565       7,689       15,400       15,030  
Pre-opening expenses
    380       245       587       493  
Share-based compensation expense
    839       213       1,837       3,922  
 
                       
Adjusted EBITDA
  $ 20,806     $ 22,845     $ 37,971     $ 43,820