EX-99.2 3 g27169exv99w2.htm EX-99.2 exv99w2
Exhibit 99.2
MEDCATH CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)

(Unaudited)
                                 
    Three Months Ended March 31,     Six Months Ended March 31,  
    2011     2010     2011     2010  
Net revenue
  $ 97,163     $ 96,777     $ 186,063     $ 184,607  
Operating expenses:
                               
Personnel expense
    33,859       33,150       66,313       64,786  
Medical supplies expense
    23,189       23,581       42,411       45,688  
Bad debt expense
    10,006       9,931       19,715       17,437  
Other operating expenses
    22,843       22,296       46,959       44,640  
Pre-opening expenses
                      866  
Depreciation
    4,630       6,124       9,517       12,064  
Impairment of long-lived assets
    19,548       14,700       19,548       14,700  
Loss (gain) on disposal of property, equipment and other assets
    178       (69 )     271       27  
 
                       
Total operating expenses
    114,253       109,713       204,734       200,208  
 
                       
Loss from operations
    (17,090 )     (12,936 )     (18,671 )     (15,601 )
Other income (expenses):
                               
Interest expense
    (997 )     (1,054 )     (2,079 )     (1,999 )
Interest and other income
    50       15       539       85  
Gain on sale of unconsolidated affiliates
    179             15,570        
Loss on note receivable
          (1,507 )           (1,507 )
Equity in net earnings of unconsolidated affiliates
    1,258       3,092       1,860       4,608  
 
                       
Total other income (expense), net
    490       546       15,890       1,187  
 
                       
Loss from continuing operations before income taxes
    (16,600 )     (12,390 )     (2,781 )     (14,414 )
Income tax benefit
    (7,695 )     (5,639 )     (3,213 )     (6,976 )
 
                       
(Loss) income from continuing operations
    (8,905 )     (6,751 )     432       (7,438 )
(Loss) income from discontinued operations, net of taxes
    (1,401 )     (1,934 )     37,727       (3,064 )
 
                       
Net (loss) income
    (10,306 )     (8,685 )     38,159       (10,502 )
Less: Net income attributable to noncontrolling interest
    (3,189 )     (2,524 )     (14,615 )     (3,364 )
 
                       
Net (loss) income attributable to MedCath Corporation
  $ (13,495 )   $ (11,209 )   $ 23,544     $ (13,866 )
 
                       
 
                               
Amounts attributable to MedCath Corporation common stockholders:
                               
Loss from continuing operations, net of taxes
  $ (12,341 )   $ (8,970 )   $ (5,179 )   $ (10,872 )
(Loss) income from discontinued operations, net of taxes
    (1,154 )     (2,239 )     28,723       (2,994 )
 
                       
Net (loss) income
  $ (13,495 )   $ (11,209 )   $ 23,544     $ (13,866 )
 
                       
 
                               
(Loss) earnings per share, basic
                               
Loss from continuing operations attributable to MedCath Corporation common stockholders
  $ (0.61 )   $ (0.46 )   $ (0.26 )   $ (0.55 )
(Loss) income from discontinued operations attributable to MedCath Corporation common stockholders
    (0.06 )     (0.11 )     1.43       (0.15 )
 
                       
(Loss) earnings per share, basic
  $ (0.67 )   $ (0.57 )   $ 1.17     $ (0.70 )
 
                       
 
                               
(Loss) earnings per share, diluted
                               
Loss from continuing operations attributable to MedCath Corporation common stockholders
  $ (0.61 )   $ (0.46 )   $ (0.26 )   $ (0.55 )
(Loss) income from discontinued operations attributable to MedCath Corporation common stockholders
    (0.06 )     (0.11 )     1.43       (0.15 )
 
                       
(Loss) earnings per share, diluted
  $ (0.67 )   $ (0.57 )   $ 1.17     $ (0.70 )
 
                       
 
                               
Weighted average number of shares, basic
    20,208       19,829       20,075       19,786  
Dilutive effect of stock options and restricted stock
                6        
 
                       
Weighted average number of shares, diluted
    20,208       19,829       20,081       19,786  
 
                       

 


 

MEDCATH CORPORATION
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
                 
    March 31,     September 30,  
    2011     2010  
    (Unaudited)          
Current assets:
               
Cash and cash equivalents
  $ 119,735     $ 33,141  
Accounts receivable, net
    49,748       43,811  
Income tax receivable
          6,188  
Medical supplies
    10,373       10,550  
Deferred income tax assets
    8,500       13,247  
Prepaid expenses and other current assets
    12,949       13,453  
Current assets of discontinued operations
    46,619       47,920  
 
           
Total current assets
    247,924       168,310  
Property and equipment, net
    153,469       182,222  
Other assets
    18,484       24,716  
Non-current assets of discontinued operations
    1,152       119,290  
 
           
Total assets
  $ 421,029     $ 494,538  
 
           
 
               
Current liabilities:
               
Accounts payable
  $ 16,633     $ 15,716  
Income tax payable
    3,205        
Accrued compensation and benefits
    14,775       16,418  
Other accrued liabilities
    15,503       16,663  
Current portion of long-term debt and obligations under capital leases
    32,793       16,672  
Current liabilities of discontinued operations
    14,174       35,044  
 
           
Total current liabilities
    97,083       100,513  
Long-term debt
          52,500  
Obligations under capital leases
    5,191       6,500  
Other long-term obligations
    2,804       5,053  
Long-term liabilities of discontinued operations
          35,968  
 
           
Total liabilities
    105,078       200,534  
 
               
Commitments and contingencies
               
 
               
Redeemable noncontrolling interest
    7,356       11,534  
 
               
Stockholders’ equity:
               
Preferred stock, $0.01 par value, 10,000,000 shares authorized; none issued
           
Common stock, $0.01 par value, 50,000,000 shares authorized; 22,281,828 issued and 20,327,467 outstanding at March 31, 2011; 22,423,666 issued and 20,469,305 outstanding at September 30, 2010
    216       216  
Paid-in capital
    458,573       457,725  
Accumulated deficit
    (116,247 )     (139,791 )
Accumulated other comprehensive loss
          (444 )
Treasury stock, at cost;
               
1,954,361 shares at March 31, 2011 and September 30, 2010
    (44,797 )     (44,797 )
 
           
Total MedCath Corporation stockholders’ equity
    297,745       272,909  
Noncontrolling interest
    10,850       9,561  
 
           
Total equity
    308,595       282,470  
 
           
Total liabilities and equity
  $ 421,029     $ 494,538  
 
           

 


 

MEDCATH CORPORATION
SELECTED OPERATING DATA
(In thousands, except per share data and selected operating data)

(Unaudited)
                                                 
    Three Months Ended March 31,   Six Months Ended March 31,
    2011   2010   % Change   2011   2010   % Change
Statement of Operations Data:
                                               
Net revenue
  $ 97,163     $ 96,777       0.4 %   $ 186,063     $ 184,607       0.8 %
Adjusted EBITDA (1)
  $ 9,770     $ 9,033       8.2 %   $ 15,575     $ 13,882       12.2 %
Loss from operations
  $ (17,090 )   $ (12,936 )     32.1 %   $ (18,671 )   $ (15,601 )     19.7 %
Loss from continuing operations, net of taxes
  $ (12,341 )   $ (8,970 )     37.6 %   $ (5,179 )   $ (10,872 )     (52.4 )%
Loss per share from continuing operations, basic
  $ (0.61 )   $ (0.46 )     32.1 %   $ (0.26 )   $ (0.55 )     (53.0 )%
Loss per share from continuing operations, diluted
  $ (0.61 )   $ (0.46 )     32.1 %   $ (0.26 )   $ (0.55 )     (53.1 )%
 
(1)   See Supplemental Financial Disclosure-Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures.
                                                 
    Three Months Ended March 31,   Six Months Ended March 31,
    2011   2010   % Change   2011   2010   % Change
Selected Operating Data (a):
                                               
Number of hospitals
    5       5               5       5          
Licensed beds (c)
    421       421               421       421          
Staffed and available beds (d)
    380       380               380       380          
Admissions (e)
    4,905       4,918       (0.3 )%     9,343       9,404       (0.6 )%
Adjusted admissions (f)
    7,231       7,257       (0.4 )%     14,074       13,745       2.4 %
Patient days (g)
    18,840       18,690       0.8 %     35,085       35,362       (0.8 )%
Adjusted patient days (h)
    28,018       27,626       1.4 %     53,194       51,905       2.5 %
Average length of stay (days) (i)
    3.84       3.80       1.1 %     3.76       3.76       0.0 %
Occupancy (j)
    55.1 %     54.6 %             50.7 %     51.1 %        
Inpatient catheterization procedures (k)
    1,940       2,054       (5.6 )%     3,732       3,888       (4.0 )%
Inpatient surgical procedures (l)
    1,187       1,171       1.4 %     2,219       2,259       (1.8 )%
Hospital net revenue
  $ 94,996     $ 93,881       1.2 %   $ 181,614     $ 178,263       1.9 %
 
                                               
Combined Operating Data (b):
                                               
Number of hospitals
    6       6               6       6          
Licensed beds (c)
    533       533               533       533          
Staffed and available beds (d)
    489       488               489       488          
Admissions (e)
    6,658       6,933       (4.0 )%     12,914       13,136       (1.7 )%
Adjusted admissions (f)
    10,441       10,953       (4.7 )%     20,608       20,622       (0.1 )%
Patient days (g)
    24,514       24,883       (1.5 )%     46,233       46,710       (1.0 )%
Adjusted patient days (h)
    38,409       38,985       (1.5 )%     73,593       72,817       1.1 %
Average length of stay (days) (i)
    3.68       3.59       2.5 %     3.58       3.56       0.6 %
Occupancy (j)
    55.7 %     56.7 %             51.9 %     52.6 %        
Inpatient catheterization procedures (k)
    2,129       2,286       (6.9 )%     4,101       4,318       (5.0 )%
Inpatient surgical procedures (l)
    1,603       1,553       3.2 %     3,054       3,002       1.7 %
Hospital net revenue
  $ 122,606     $ 119,333       2.7 %   $ 235,325     $ 227,980       3.2 %
 
(a)   Selected operating data includes consolidated hospitals in operation as of the end of the period reported in continuing operations but does not include hospitals which are accounted for using the equity method or as discontinued operations in our consolidated financial statements.
 
(b)   Combined operating data includes hospitals in operation as of the end of the period reported in continuing operations including hospitals which are accounted for using the equity method in our consolidated financial statements.
 
(c)   Licensed beds represent the number of beds for which the appropriate state agency licenses a facility regardless of whether the beds are actually available for patient use.
 
(d)   Staffed and available beds represent the number of beds that are readily available for patient use at the end of the period.
 
(e)   Admissions represent the number of patients admitted for inpatient treatment.
 
(f)   Adjusted admissions is a general measure of combined inpatient and outpatient volume. We computed adjusted admissions by dividing gross patient revenue by gross inpatient revenue and then multiplying the quotient by admissions.
 
(g)   Patient days represent the total number of days of care provided to inpatients.
 
(h)   Adjusted patient days is a general measure of combined inpatient and outpatient volume. We computed adjusted patient days by dividing gross patient revenue by gross inpatient revenue and then multiplying the quotient by patient days.
 
(i)   Average length of stay (days) represents the average number of days inpatients stay in our hospitals.
 
(j)   We computed occupancy by dividing patient days by the number of days in the period and then dividing the quotient by the number of staffed and available beds.
 
(k)   Inpatients with a catheterization procedure represent the number of inpatients with a procedure performed in one of the hospitals’ catheterization labs during the period.
 
(l)   Inpatient surgical procedures represent the number of surgical procedures performed on inpatients during the period.

 


 

MEDCATH CORPORATION
SUPPLEMENTAL FINANCIAL DISCLOSURE — RECONCILIATION OF GAAP FINANCIAL MEASURES
TO NON-GAAP FINANCIAL MEASURES

(Unaudited)
The following table reconciles the loss from continuing operations, net of taxes attributable to MedCath Corporation’s common stockholders as derived directly from MedCath Corporation’s consolidated financial statements to Adjusted EBITDA for the three and six months ended March 31, 2011 and 2010.
                                 
    Three Months Ended March 31,     Six Months Ended March 31,  
    2011     2010     2011     2010  
    (in thousands)     (in thousands)  
Loss from continuing operations, net of taxes
  $ (12,341 )   $ (8,970 )   $ (5,179 )   $ (10,872 )
Add:
                               
Income tax (benefit) expense
    (7,695 )     (5,639 )     (3,213 )     (6,976 )
Net income attributable to noncontrolling interest
    3,436       2,216       5,610       3,434  
Equity in net earnings of unconsolidated affiliates
    (1,258 )     (3,092 )     (1,860 )     (4,608 )
Interest and other income
    (50 )     (15 )     (539 )     (85 )
Loss on note receivable
          1,507             1,507  
Gain on sale of unconsolidated affiliates
    (179 )           (15,570 )      
Interest expense
    997       1,054       2,079       1,999  
Loss (gain) on disposal of property, equipment and other assets
    178       (69 )     271       27  
Impairment of long-lived assets
    19,548       14,700       19,548       14,700  
Depreciation
    4,630       6,124       9,517       12,064  
Pre-opening expenses
                      866  
Share-based compensation expense
    922       1,217       2,854       1,826  
Professional fees for strategic options process
    1,582             4,144        
Sales tax refunds, net
                (2,087 )      
 
                       
Adjusted EBITDA
  $ 9,770     $ 9,033     $ 15,575     $ 13,882  
 
                       
The following table reconciles MedCath Corporation’s diluted (loss) earnings per share from continuing operations, net of taxes attributable to MedCath Corporation’s common stockholders as derived directly from MedCath’s consolidated financial statements to Adjusted diluted earnings per share from continuing operations (inclusive of the effect of dilutive shares) for the three and six months ended March 31, 2011 and 2010.
                                 
    Three Months Ended March 31,     Six Months Ended March 31,  
    2011     2010     2011     2010  
Diluted (loss) earnings per share
  $ (0.61 )   $ (0.46 )   $ (0.26 )   $ (0.55 )
Add:
                               
Gain on sale of unconsolidated affiliates
    (0.01 )           (0.47 )      
Professional fees for strategic options process
    0.05             0.13        
Sales tax refunds
                (0.06 )      
Impairment of long-lived assets
    0.59       0.60       0.59       0.60  
Loss on note receivable
          0.05             0.05  
Share-based compensation expense
    0.03       0.04       0.09       0.06  
Pre-opening expense
                      0.02  
 
                       
Adjusted diluted earnings per share
  $ 0.05     $ 0.23     $ 0.02     $ 0.18