XML 40 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Debt (Tables)
9 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Schedule of carrying values of all Debt

The following table presents the carrying value of the Credit Facilities and 3.75% Convertible Notes (the “Notes”) (in thousands):

 

As of March 31, 2020

 

Revolving

Credit

Facility (1)

 

 

3.75%

Convertible

Notes

 

 

Term Loan

Facility

 

 

Total

 

Carrying amount of equity conversion component

 

$

 

 

$

14,650

 

 

$

 

 

$

14,650

 

Principal amount of the Notes

 

$

30,723

 

 

$

85,000

 

 

$

89,093

 

 

$

204,816

 

Unamortized debt costs

 

 

 

 

 

(2,121

)

 

 

(963

)

 

$

(3,084

)

Unamortized debt discount

 

 

 

 

 

(7,423

)

 

 

(3,646

)

 

$

(11,069

)

Net carrying amount

 

$

30,723

 

 

$

75,456

 

 

$

84,484

 

 

$

190,663

 

Reported as:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

Long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

$

190,663

 

Total debt

 

 

 

 

 

 

 

 

 

 

 

 

 

$

190,663

 

 

(1)

Unamortized debt costs of $1.0 million recorded in other assets on the consolidated balance sheet.

 

As of June 30, 2019

 

Revolving

Credit

Facility

 

 

3.75%

Convertible

Notes

 

 

Term Loan

Facility

 

 

Total

 

Carrying amount of equity conversion component

 

$

 

 

$

14,650

 

 

$

 

 

$

14,650

 

Principal amount of the Notes

 

$

28,265

 

 

$

85,000

 

 

$

63,031

 

 

$

176,296

 

Unamortized debt costs

 

 

 

 

 

(2,687

)

 

 

(1,231

)

 

 

(3,918

)

Unamortized debt discount

 

 

 

 

 

(9,583

)

 

 

(2,951

)

 

 

(12,534

)

Net carrying amount

 

$

28,265

 

 

$

72,730

 

 

$

58,849

 

 

$

159,844

 

Reported as:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

Long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

159,844

 

Total debt

 

 

 

 

 

 

 

 

 

 

 

 

 

$

159,844

 

 

Summary of interest expense on Notes and Credit Facilities

A summary of interest expense on the Notes and Credit Facilities is as follows (in thousands):

 

 

 

Three Months Ended

March 31,

 

 

Nine Months Ended

March 31,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Interest expense related to contractual interest coupon

 

$

3,073

 

 

$

2,489

 

 

$

9,231

 

 

$

7,119

 

Interest expense related to amortization of debt discount

 

 

1,073

 

 

 

863

 

 

 

3,090

 

 

 

2,488

 

Interest expense related to amortization of debt issuance

   costs

 

 

342

 

 

 

392

 

 

 

1,005

 

 

 

1,157

 

 

 

$

4,488

 

 

$

3,744

 

 

$

13,326

 

 

$

10,764