XML 149 R121.htm IDEA: XBRL DOCUMENT v3.20.4
Financial Information by Quarter (Unaudited) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 26, 2020
Sep. 26, 2020
Jun. 27, 2020
Mar. 28, 2020
Dec. 28, 2019
Sep. 28, 2019
Jun. 29, 2019
Mar. 30, 2019
Dec. 26, 2020
Dec. 28, 2019
Dec. 29, 2018
Revenue:                      
Revenue $ 353,525 $ 340,211 $ 331,587 $ 330,273 $ 384,567 $ 325,341 $ 296,250 $ 292,707 $ 1,355,596 $ 1,298,865 $ 943,379
Cost of revenue:                      
Amortization of intangible assets 4,611 7,287 8,721 8,628 8,437 7,796 8,098 8,252 29,247 32,583 23,475
Acquisition and integration costs 0 43 750 1,035 7,238 8,447 10,700 2,064 1,828 28,449 0
Restructuring and related (106) 1,504 1,591 1,157 5,407 1,198 1,864 21,466 4,146 29,935 2,630
Total cost of revenue 227,382 231,935 234,180 253,307 273,161 238,512 234,994 226,275 946,804 972,942 622,223
Gross profit 126,143 108,276 97,407 76,966 111,406 86,829 61,256 66,432 408,792 325,923 321,156
Amortization of intangible assets 4,745 4,696 4,585 4,555 6,617 6,861 6,745 7,057 18,581 27,280 29,296
Acquisition and integration costs (265) 1,045 3,344 9,222 11,011 11,962 12,164 7,134 13,346 42,271 15,530
Restructuring and related 7,230 6,679 5,097 5,580 18,024 2,168 3,471 17,188 24,586 40,851 12,512
Other operating expenses 121,209 122,773 129,007 134,489 136,625 135,125 147,260 146,741      
Total operating expenses 132,919 135,193 142,033 153,846 172,277 156,116 169,640 178,120 563,991 676,153 506,835
Loss from operations (6,776) (26,917) (44,626) (76,880) (60,871) (69,287) (108,384) (111,688) (155,199) (350,230) (185,679)
Other income (expense), net (2,043) (7,620) (14,374) (21,452) (5,886) (13,932) (3,887) (9,720) (45,489) (33,425) (29,271)
Loss before income taxes (8,819) (34,537) (59,000) (98,332) (66,757) (83,219) (112,271) (121,408) (200,688) (383,655) (214,950)
Provision for (benefit from) income taxes 1,105 1,359 2,635 936 (163) 1,548 1,385 193 6,035 2,963 (655)
Net loss $ (9,924) $ (35,896) $ (61,635) $ (99,268) $ (66,594) $ (84,767) $ (113,656) $ (121,601) $ (206,723) $ (386,618) $ (214,295)
Net loss per common share                      
Basic (in usd per share) $ (0.05) $ (0.19) $ (0.33) $ (0.55) $ (0.37) $ (0.47) $ (0.64) $ (0.69) $ (1.10) $ (2.16) $ (1.36)
Diluted (in usd per share) $ (0.05) $ (0.19) $ (0.33) $ (0.55) $ (0.37) $ (0.47) $ (0.64) $ (0.69) $ (1.10) $ (2.16) $ (1.36)
Product                      
Revenue:                      
Revenue $ 267,226 $ 261,906 $ 261,227 $ 255,192 $ 307,861 $ 253,754 $ 226,866 $ 223,007 $ 1,045,551 $ 1,011,488 $ 763,555
Cost of revenue:                      
Cost of revenue 178,153 185,001 186,519 201,792 213,536 186,205 177,501 157,817 751,465 735,059 517,765
Services                      
Revenue:                      
Revenue 86,299 78,305 70,360 75,081 76,706 71,587 69,384 69,700 310,045 287,377 179,824
Cost of revenue:                      
Cost of revenue $ 44,724 $ 38,100 $ 36,599 $ 40,695 $ 38,543 $ 34,866 $ 36,831 $ 36,676 $ 160,118 $ 146,916 $ 78,353