XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Net income       $ 131,109 $ 131,109
Balance at Dec. 31, 2022 $ 16 $ 12,800 $ 416,057 10,888,418 11,317,291
Balance (in Shares) at Dec. 31, 2022 16,000 12,800,000      
Balance at Mar. 31, 2023 $ 16 $ 12,800 416,057 11,019,527 11,448,400
Balance (in Shares) at Mar. 31, 2023 16,000 12,800,000      
Net income         486,657
Balance at Dec. 31, 2022 $ 16 $ 12,800 416,057 10,888,418 11,317,291
Balance (in Shares) at Dec. 31, 2022 16,000 12,800,000      
Balance at Sep. 30, 2023 $ 16 $ 12,800 416,057 10,093,475 10,522,348
Balance (in Shares) at Sep. 30, 2023 16,000 12,800,000      
Net income       176,427 176,427
Common stock cash dividends paid       (1,280,000) (1,280,000)
Preferred stock cash dividends paid       (1,600) (1,600)
Balance at Mar. 31, 2023 $ 16 $ 12,800 416,057 11,019,527 11,448,400
Balance (in Shares) at Mar. 31, 2023 16,000 12,800,000      
Balance at Jun. 30, 2023 $ 16 $ 12,800 416,057 9,914,354 10,343,227
Balance (in Shares) at Jun. 30, 2023 16,000 12,800,000      
Net income       179,121 179,121
Balance at Sep. 30, 2023 $ 16 $ 12,800 416,057 10,093,475 10,522,348
Balance (in Shares) at Sep. 30, 2023 16,000 12,800,000      
Net income       197,403 197,403
Balance at Dec. 31, 2023 $ 16 $ 12,800 416,057 10,374,746 10,803,619
Balance (in Shares) at Dec. 31, 2023 16,000 12,800,000      
Balance at Mar. 31, 2024 $ 16 $ 12,800 416,057 10,572,149 11,001,022
Balance (in Shares) at Mar. 31, 2024 16,000 12,800,000      
Net income         587,822
Balance at Dec. 31, 2023 $ 16 $ 12,800 416,057 10,374,746 10,803,619
Balance (in Shares) at Dec. 31, 2023 16,000 12,800,000      
Balance at Sep. 30, 2024 $ 16 $ 12,800 416,057 10,962,568 11,391,441
Balance (in Shares) at Sep. 30, 2024 16,000 12,800,000      
Net income       215,556 215,556
Balance at Mar. 31, 2024 $ 16 $ 12,800 416,057 10,572,149 11,001,022
Balance (in Shares) at Mar. 31, 2024 16,000 12,800,000      
Balance at Jun. 30, 2024 $ 16 $ 12,800 416,057 10,787,705 11,216,578
Balance (in Shares) at Jun. 30, 2024 16,000 12,800,000      
Net income       174,863 174,863
Balance at Sep. 30, 2024 $ 16 $ 12,800 $ 416,057 $ 10,962,568 $ 11,391,441
Balance (in Shares) at Sep. 30, 2024 16,000 12,800,000