XML 118 R42.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Supplemental Balance Sheet Information Related to Leases

Supplemental balance sheet information related to our leases is as follows (dollars in thousands):

 

Category

 

Classification

 

December 31, 2019

 

Assets

 

 

 

 

 

 

Operating lease assets

 

Operating lease assets

 

$

997,966

 

Financing lease assets

 

Other assets, net

 

 

94,141

 

Total leased assets

 

 

 

$

1,092,107

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Current:

 

 

 

 

 

 

Operating

 

Operating lease liabilities

 

$

168,663

 

Financing

 

Other current liabilities

 

 

34,966

 

Non-current:

 

 

 

 

 

 

Operating

 

Non-current operating lease liabilities

 

 

1,057,758

 

Financing

 

Other liabilities

 

 

60,001

 

Total lease liabilities

 

 

 

$

1,321,388

 

Schedule of Components of Lease Costs

Components of lease cost are as follows (dollars in thousands):

 

Component

 

Classification

 

Year Ended December 31, 2019

 

Operating lease cost

 

Operating, administrative and other

 

$

189,106

 

Finance lease cost:

 

 

 

 

 

 

Amortization of right-to-use assets

 

(1)

 

 

31,081

 

Interest on lease liabilities

 

Interest expense

 

 

1,317

 

Variable lease cost

 

(2)

 

 

74,476

 

Sublease income

 

Revenue

 

 

(3,734

)

Total lease cost

 

 

 

$

292,246

 

 

(1)

Amortization costs of $25.5 million from vehicle finance leases utilized in client outsourcing arrangements are included in cost of revenue. Amortization costs of $5.6 million from all other finance leases are included in depreciation and amortization.

(2)

Variable lease costs of $17.5 million from leases in client outsourcing arrangements are included in cost of revenue. Variable lease costs of $57.0 million from all other leases are included in operating, administrative and other.

Schedule of Weighted Average Remaining Lease Term and Discount Rate for Operating Leases

Weighted average remaining lease term and discount rate for our operating leases are as follows:

 

 

 

December 31, 2019

 

Weighted-average remaining lease term:

 

 

 

 

Operating leases

 

9 years

 

Finance leases

 

3 years

 

Weighted-average discount rate:

 

 

 

 

Operating leases

 

3.4%

 

Finance leases

 

2.3%

 

Schedule of Maturities of Lease Liabilities

 

Maturities of lease liabilities by fiscal year as of December 31, 2019 are as follows (dollars in thousands):

 

 

 

Operating

Leases

 

 

Financing

Leases

 

2020

 

$

175,958

 

 

$

35,532

 

2021

 

 

200,043

 

 

 

27,314

 

2022

 

 

178,314

 

 

 

19,264

 

2023

 

 

160,300

 

 

 

12,303

 

2024

 

 

148,681

 

 

 

4,628

 

Thereafter

 

 

569,360

 

 

 

 

Total remaining lease payments at December 31, 2019

 

$

1,432,656

 

 

$

99,041

 

Less: Interest

 

 

206,235

 

 

 

4,074

 

Present value of lease liabilities at December 31, 2019

 

$

1,226,421

 

 

$

94,967

 

Schedule by Year of Future Minimum Lease Payments for Noncancelable Operating Leases

 

As previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2018 and under the previous lease accounting standard, the following is a schedule by year of future minimum lease payments for noncancelable operating leases as of December 31, 2018 (dollars in thousands):

 

2019

 

$

238,954

 

2020

 

 

219,351

 

2021

 

 

202,205

 

2022

 

 

172,267

 

2023

 

 

145,705

 

Thereafter

 

 

510,741

 

Total minimum payment required

 

$

1,489,223

 

Supplemental Cash Flow Information and Non-Cash Activity Related to Operating Leases

Supplemental cash flow information and non-cash activity related to our operating leases are as follows (dollars in thousands):

 

 

 

Year Ended December 31, 2019

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

Operating cash flows from operating leases

 

$

167,652

 

Operating cash flows from financing leases

 

 

1,559

 

Financing cash flows from financing leases

 

 

32,352

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

168,972

 

Right-of-use assets obtained in exchange for new financing lease liabilities

 

 

63,041

 

Other non-cash increases in operating lease right-of-use assets (1)

 

 

47,851

 

Other non-cash decreases in finance lease right-of-use assets (1)

 

 

(1,826

)

 

(1)

These noncash increases in right-of-use assets resulted from lease modifications and remeasurements.