XML 112 R111.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Guarantor and Nonguarantor Financial Statements - Condensed Consolidating Statement of Operations (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Statement of Income Captions [Line Items]      
Revenue $ 23,894,091 $ 21,340,088 $ 18,628,787
Cost of revenue 18,689,013 16,449,212 14,305,099
Operating, administrative and other 3,436,009 3,365,773 2,858,720
Depreciation and amortization 439,224 451,988 406,114
Intangible asset impairment 89,787    
Total costs and expenses 22,654,033 20,266,973 17,569,933
Gain on disposition of real estate 19,817 14,874 19,828
Operating income 1,259,875 1,087,989 1,078,682
Equity income (loss) from unconsolidated subsidiaries 160,925 324,664 210,207
Other income (loss) 28,907 93,020 9,405
Interest expense, net of interest income 85,754 98,685 126,961
Write-off of financing costs on extinguished debt 2,608 27,982  
Income before provision for income taxes 1,361,345 1,379,006 1,171,333
(Benefit of) provision for income taxes 69,895 313,058 467,757
Net income 1,291,450 1,065,948 703,576
Less: Net income attributable to non-controlling interests 9,093 2,729 6,467
Net income attributable to CBRE Group, Inc. 1,282,357 1,063,219 697,109
Eliminations [Member]      
Condensed Statement of Income Captions [Line Items]      
Income from consolidated subsidiaries (2,829,815) (2,739,432) (1,859,899)
Income before provision for income taxes (2,829,815) (2,739,432) (1,859,899)
Net income (2,829,815) (2,739,432) (1,859,899)
Net income attributable to CBRE Group, Inc. (2,829,815) (2,739,432) (1,859,899)
Parent [Member]      
Condensed Statement of Income Captions [Line Items]      
Operating, administrative and other 1,000    
Total costs and expenses 1,000    
Operating income (1,000)    
Income from consolidated subsidiaries 1,283,103    
Income before provision for income taxes 1,282,103    
(Benefit of) provision for income taxes (254)    
Net income 1,282,357    
Net income attributable to CBRE Group, Inc. 1,282,357    
Parent [Member] | Reportable Legal Entities [Member]      
Condensed Statement of Income Captions [Line Items]      
Operating, administrative and other   24,523 5,661
Total costs and expenses   24,523 5,661
Operating income   (24,523) (5,661)
Income from consolidated subsidiaries   1,081,643 700,608
Income before provision for income taxes   1,057,120 694,947
(Benefit of) provision for income taxes   (6,099) (2,162)
Net income 1,282,357 1,063,219 697,109
Net income attributable to CBRE Group, Inc.   1,063,219 697,109
CBRE Services [Member]      
Condensed Statement of Income Captions [Line Items]      
Operating, administrative and other 1,036    
Total costs and expenses 1,036    
Operating income (1,036)    
Interest expense, net of interest income (31,037)    
Income from consolidated subsidiaries 1,262,674    
Income before provision for income taxes 1,290,067    
(Benefit of) provision for income taxes 6,964    
Net income 1,283,103    
Net income attributable to CBRE Group, Inc. 1,283,103    
CBRE Services [Member] | Reportable Legal Entities [Member]      
Condensed Statement of Income Captions [Line Items]      
Operating, administrative and other   1,156 1,972
Total costs and expenses   1,156 1,972
Operating income   (1,156) (1,972)
Other income (loss)   1 1
Interest expense, net of interest income   (32,031) (10,648)
Write-off of financing costs on extinguished debt   27,982  
Income from consolidated subsidiaries   1,079,469 695,245
Income before provision for income taxes   1,082,363 703,922
(Benefit of) provision for income taxes   720 3,314
Net income 1,283,103 1,081,643 700,608
Net income attributable to CBRE Group, Inc.   1,081,643 700,608
Guarantor Subsidiaries [Member]      
Condensed Statement of Income Captions [Line Items]      
Revenue 13,550,005    
Cost of revenue 10,836,412    
Operating, administrative and other 1,705,837    
Depreciation and amortization 265,220    
Intangible asset impairment 89,787    
Total costs and expenses 12,897,256    
Gain on disposition of real estate 19,432    
Operating income 672,181    
Equity income (loss) from unconsolidated subsidiaries 162,019    
Other income (loss) 7,842    
Interest expense, net of interest income 80,604    
Royalty and management service (income) expense (92,728)    
Income from consolidated subsidiaries 284,038    
Income before provision for income taxes 1,138,204    
(Benefit of) provision for income taxes (124,470)    
Net income 1,262,674    
Net income attributable to CBRE Group, Inc. 1,262,674    
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
Condensed Statement of Income Captions [Line Items]      
Revenue   11,998,469 10,702,005
Cost of revenue   9,513,947 8,517,114
Operating, administrative and other   1,715,150 1,437,641
Depreciation and amortization   271,378 239,863
Total costs and expenses   11,500,475 10,194,618
Gain on disposition of real estate   7,705 6,037
Operating income   505,699 513,424
Equity income (loss) from unconsolidated subsidiaries   323,080 206,655
Other income (loss)   103,657 22
Interest expense, net of interest income   329,083 110,494
Royalty and management service (income) expense   (61,626) 66,191
Income from consolidated subsidiaries   578,320 464,046
Income before provision for income taxes   1,243,299 1,007,462
(Benefit of) provision for income taxes   163,830 312,217
Net income 1,262,674 1,079,469 695,245
Net income attributable to CBRE Group, Inc.   1,079,469 695,245
Nonguarantor Subsidiaries [Member]      
Condensed Statement of Income Captions [Line Items]      
Revenue 10,344,086    
Cost of revenue 7,852,601    
Operating, administrative and other 1,728,136    
Depreciation and amortization 174,004    
Total costs and expenses 9,754,741    
Gain on disposition of real estate 385    
Operating income 589,730    
Equity income (loss) from unconsolidated subsidiaries (1,094)    
Other income (loss) 21,065    
Interest expense, net of interest income 36,187    
Royalty and management service (income) expense 92,728    
Income before provision for income taxes 480,786    
(Benefit of) provision for income taxes 187,655    
Net income 293,131    
Less: Net income attributable to non-controlling interests 9,093    
Net income attributable to CBRE Group, Inc. 284,038    
Nonguarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
Condensed Statement of Income Captions [Line Items]      
Revenue   9,341,619 7,926,782
Cost of revenue   6,935,265 5,787,985
Operating, administrative and other   1,624,944 1,413,446
Depreciation and amortization   180,610 166,251
Total costs and expenses   8,740,819 7,367,682
Gain on disposition of real estate   7,169 13,791
Operating income   607,969 572,891
Equity income (loss) from unconsolidated subsidiaries   1,584 3,552
Other income (loss)   (10,638) 9,382
Interest expense, net of interest income   (198,367) 27,115
Royalty and management service (income) expense   61,626 (66,191)
Income before provision for income taxes   735,656 624,901
(Benefit of) provision for income taxes   154,607 154,388
Net income $ 293,131 581,049 470,513
Less: Net income attributable to non-controlling interests   2,729 6,467
Net income attributable to CBRE Group, Inc.   $ 578,320 $ 464,046