XML 57 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Warehouse Receivables & Warehouse Lines of Credit (Tables)
12 Months Ended
Dec. 31, 2017
Warehouse Receivables And Warehouse Lines Of Credit [Abstract]  
Schedule of Warehouse Receivables

A rollforward of our warehouse receivables is as follows (dollars in thousands):

 

Beginning balance at January 1, 2017

 

$

1,276,047

 

Origination of mortgage loans

 

 

17,655,104

 

Gains (premiums on loan sales)

 

 

52,742

 

Sale of mortgage loans

 

 

(18,000,014

)

Cash collections of premiums on loan sales

 

 

(52,742

)

Proceeds from sale of mortgage loans

 

 

(18,052,756

)

Net decrease in mortgage servicing rights included

   in warehouse receivables

 

 

(3,099

)

Ending balance at December 31, 2017

 

$

928,038

 

 

Summary of Warehouse Lines of Credit in Place

The following table is a summary of our warehouse lines of credit in place as of December 31, 2017 and 2016 (dollars in thousands):

 

 

 

 

 

 

 

December 31, 2017

 

 

December 31, 2016

 

 

 

 

 

 

 

Maximum

 

 

 

 

 

 

Maximum

 

 

 

 

 

Lender

 

Current

Maturity

 

Pricing

 

Facility

Size

 

 

Carrying

Value

 

 

Facility

Size

 

 

Carrying

Value

 

JP Morgan Chase Bank, N.A.

   (JP Morgan)  (1)

 

2/28/2017

 

daily one-month LIBOR plus 1.45%

 

$

 

 

$

 

 

$

300,000

 

 

$

275,945

 

JP Morgan

 

10/23/2018

 

daily one-month LIBOR plus 1.45%

 

 

1,000,000

 

 

 

192,180

 

 

 

700,000

 

 

 

 

JP Morgan

 

10/23/2018

 

daily one-month LIBOR plus 2.75%

 

 

25,000

 

 

 

5,800

 

 

 

25,000

 

 

 

3,768

 

Bank of America, N.A. (BofA) (1)

 

1/30/2017

 

daily one-month LIBOR plus 1.60%

 

 

 

 

 

 

 

 

300,000

 

 

 

300,000

 

BofA (2)

 

6/5/2018

 

daily one-month LIBOR plus 1.40%

 

 

337,500

 

 

 

130,443

 

 

 

200,000

 

 

 

18,555

 

Fannie Mae Multifamily As Soon

   As Pooled Plus Agreement and

   Multifamily As Soon As Pooled

   Sale Agreement (ASAP) Program

   (1)

 

1/17/2017

 

daily one-month LIBOR plus 1.35%, with a LIBOR floor of 0.35%

 

 

 

 

 

 

 

 

200,000

 

 

 

200,000

 

Fannie Mae ASAP Program

 

Cancelable

anytime

 

daily one-month LIBOR plus 1.35%, with a LIBOR floor of 0.35%

 

 

450,000

 

 

 

205,827

 

 

 

450,000

 

 

 

111,160

 

TD Bank, N.A. (TD Bank) (1)

 

2/28/2017

 

daily one-month LIBOR plus 1.35%

 

 

 

 

 

 

 

 

375,000

 

 

 

154,032

 

TD Bank (3)

 

6/30/2018

 

daily one-month LIBOR plus 1.25%

 

 

800,000

 

 

 

225,416

 

 

 

400,000

 

 

 

 

Capital One, N.A. (Capital One) (1)

 

1/23/2017

 

daily one-month LIBOR plus 1.45%

 

 

 

 

 

 

 

 

250,000

 

 

 

191,193

 

Capital One (4)

 

7/27/2018

 

daily one-month LIBOR plus 1.40%

 

 

387,500

 

 

 

151,100

 

 

 

200,000

 

 

 

 

 

 

 

 

 

 

$

3,000,000

 

 

$

910,766

 

 

$

3,400,000

 

 

$

1,254,653

 

 

(1)

Temporary facility to accommodate year-end volume.

(2)

Line was temporarily increased from $200.0 million to $337.5 million to accommodate year-end volume. Maximum facility reverted back to $200.0 million on January 27, 2018.

(3)

Line was temporarily increased from $400.0 million to $800.0 million to accommodate year-end volume. Maximum facility reverted back to $400.0 million on February 1, 2018.

(4)

Line was temporarily increased from $200.0 million to $387.5 million to accommodate year-end volume. Maximum facility reverted back to $200.0 million on January 9, 2018.