XML 113 R97.htm IDEA: XBRL DOCUMENT v3.6.0.2
Guarantor and Nonguarantor Financial Statements - Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents $ 762,576 $ 540,403 $ 740,884 $ 491,912
Restricted cash 68,836 72,764    
Receivables, net 2,605,602 2,471,740    
Warehouse receivables 1,276,047 1,767,107    
Income taxes receivable 45,626 59,331    
Prepaid expenses 184,107 172,922    
Other current assets 179,656 220,956    
Total Current Assets 5,122,450 5,305,223    
Property and equipment, net 560,756 529,823    
Goodwill 2,981,392 3,085,997 2,333,821  
Other intangible assets, net 1,411,039 1,450,469    
Investments in unconsolidated subsidiaries 232,238 217,943    
Deferred tax assets, net 105,324 135,252    
Other assets, net 366,388 293,236    
Total Assets 10,779,587 11,017,943    
Accounts payable and accrued expenses 1,446,438 1,484,119    
Compensation and employee benefits payable 772,922 705,070    
Accrued bonus and profit sharing 890,321 866,894    
Income taxes payable 58,351 82,194    
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Entities have committed to purchase) 1,254,653 1,750,781    
Other 16 16    
Total short-term borrowings 1,254,669 1,750,797    
Current maturities of long-term debt 11 34,428    
Other current liabilities 102,717 70,655    
Total Current Liabilities 4,525,429 4,994,157    
Long-term debt, net 2,548,126 2,645,111    
Total long-term debt, net 2,548,126 2,645,111    
Deferred tax liabilities, net 70,719 100,361    
Non-current tax liabilities 54,042 88,667    
Other liabilities 524,026 430,577    
Total Liabilities 7,722,342 8,258,873    
Commitments and contingencies    
CBRE Group, Inc. Stockholders' Equity 3,014,487 2,712,652    
Non-controlling interests 42,758 46,418    
Total Equity 3,057,245 2,759,070 2,301,398 1,936,006
Total Liabilities and Equity 10,779,587 11,017,943    
Eliminations [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Income taxes receivable (19,279) (32,277)    
Total Current Assets (19,279) (32,277)    
Investments in consolidated subsidiaries (10,617,443) (9,857,027)    
Intercompany loan receivable (3,384,421) (3,290,949)    
Deferred tax assets, net (57,335) (39,473)    
Total Assets (14,078,478) (13,219,726)    
Income taxes payable (19,279) (32,277)    
Total Current Liabilities (19,279) (32,277)    
Intercompany loan payable (3,384,421) (3,290,949)    
Total long-term debt, net (3,384,421) (3,290,949)    
Deferred tax liabilities, net (57,335) (39,473)    
Total Liabilities (3,461,035) (3,362,699)    
Commitments and contingencies    
CBRE Group, Inc. Stockholders' Equity (10,617,443) (9,857,027)    
Total Equity (10,617,443) (9,857,027)    
Total Liabilities and Equity (14,078,478) (13,219,726)    
Parent [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 7 5 5 5
Income taxes receivable 1,915 25,912    
Total Current Assets 1,922 25,917    
Investments in consolidated subsidiaries 4,226,629 3,699,642    
Total Assets 4,228,551 3,725,559    
Intercompany loan payable 1,214,064 1,012,907    
Total long-term debt, net 1,214,064 1,012,907    
Total Liabilities 1,214,064 1,012,907    
Commitments and contingencies    
CBRE Group, Inc. Stockholders' Equity 3,014,487 2,712,652    
Total Equity 3,014,487 2,712,652    
Total Liabilities and Equity 4,228,551 3,725,559    
CBRE [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 16,889 8,479 18,262 11,585
Income taxes receivable 17,364 6,365    
Other current assets 1,421 9,236    
Total Current Assets 35,674 24,080    
Investments in consolidated subsidiaries 4,076,265 3,796,841    
Intercompany loan receivable 2,684,421 2,590,949    
Other assets, net 22,229 22,055    
Total Assets 6,818,589 6,433,925    
Accounts payable and accrued expenses 30,049 31,616    
Compensation and employee benefits payable 626 626    
Current maturities of long-term debt   34,375    
Other current liabilities   1,063    
Total Current Liabilities 30,675 67,680    
Long-term debt, net 2,548,123 2,645,101    
Total long-term debt, net 2,548,123 2,645,101    
Other liabilities 13,162 21,502    
Total Liabilities 2,591,960 2,734,283    
Commitments and contingencies    
CBRE Group, Inc. Stockholders' Equity 4,226,629 3,699,642    
Total Equity 4,226,629 3,699,642    
Total Liabilities and Equity 6,818,589 6,433,925    
Guarantor Subsidiaries [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 264,121 147,410 374,103 91,244
Restricted cash 6,967 6,421    
Receivables, net 943,028 860,776    
Warehouse receivables 687,454 1,397,094    
Income taxes receivable 8,170 10,552    
Prepaid expenses 78,296 77,109    
Other current assets 64,576 62,386    
Total Current Assets 2,052,612 2,561,748    
Property and equipment, net 395,749 382,897    
Goodwill 1,669,683 1,626,618    
Other intangible assets, net 793,525 844,611    
Investments in unconsolidated subsidiaries 189,455 184,508    
Investments in consolidated subsidiaries 2,314,549 2,360,544    
Intercompany loan receivable 700,000 700,000    
Deferred tax assets, net 72,325 68,971    
Other assets, net 240,707 176,835    
Total Assets 8,428,605 8,906,732    
Accounts payable and accrued expenses 409,470 395,509    
Compensation and employee benefits payable 402,719 388,251    
Accrued bonus and profit sharing 506,715 479,106    
Income taxes payable 40,946 69,121    
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Entities have committed to purchase) 680,473 1,388,033    
Other 16 16    
Total short-term borrowings 680,489 1,388,049    
Other current liabilities 81,590 31,474    
Total Current Liabilities 2,121,929 2,751,510    
Intercompany loan payable 1,916,675 2,043,433    
Total long-term debt, net 1,916,675 2,043,433    
Non-current tax liabilities 53,422 87,483    
Other liabilities 260,314 227,465    
Total Liabilities 4,352,340 5,109,891    
Commitments and contingencies    
CBRE Group, Inc. Stockholders' Equity 4,076,265 3,796,841    
Total Equity 4,076,265 3,796,841    
Total Liabilities and Equity 8,428,605 8,906,732    
Nonguarantor Subsidiaries [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 481,559 384,509 $ 348,514 $ 389,078
Restricted cash 61,869 66,343    
Receivables, net 1,662,574 1,610,964    
Warehouse receivables 588,593 370,013    
Income taxes receivable 37,456 48,779    
Prepaid expenses 105,811 95,813    
Other current assets 113,659 149,334    
Total Current Assets 3,051,521 2,725,755    
Property and equipment, net 165,007 146,926    
Goodwill 1,311,709 1,459,379    
Other intangible assets, net 617,514 605,858    
Investments in unconsolidated subsidiaries 42,783 33,435    
Deferred tax assets, net 90,334 105,754    
Other assets, net 103,452 94,346    
Total Assets 5,382,320 5,171,453    
Accounts payable and accrued expenses 1,006,919 1,056,994    
Compensation and employee benefits payable 369,577 316,193    
Accrued bonus and profit sharing 383,606 387,788    
Income taxes payable 36,684 45,350    
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Entities have committed to purchase) 574,180 362,748    
Total short-term borrowings 574,180 362,748    
Current maturities of long-term debt 11 53    
Other current liabilities 21,127 38,118    
Total Current Liabilities 2,392,104 2,207,244    
Long-term debt, net 3 10    
Intercompany loan payable 253,682 234,609    
Total long-term debt, net 253,685 234,619    
Deferred tax liabilities, net 128,054 139,834    
Non-current tax liabilities 620 1,184    
Other liabilities 250,550 181,610    
Total Liabilities 3,025,013 2,764,491    
Commitments and contingencies    
CBRE Group, Inc. Stockholders' Equity 2,314,549 2,360,544    
Non-controlling interests 42,758 46,418    
Total Equity 2,357,307 2,406,962    
Total Liabilities and Equity $ 5,382,320 $ 5,171,453