XML 33 R17.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

8. Goodwill and Other Intangible Assets

 

The following table summarizes the changes in the carrying amount of goodwill for the years ended December 31, 2016 and 2015 (dollars in thousands):

 

    

Americas

    EMEA     Asia
Pacific
    Global
Investment
Management
    Development
Services
    Total  

Balance as of December 31, 2014

           

Goodwill

  $ 1,828,135     $ 836,054     $ 151,682     $ 499,793     $ 86,663     $ 3,402,327  

Accumulated impairment losses

    (798,290     (138,631     —         (44,922     (86,663     (1,068,506
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    1,029,845       697,423       151,682       454,871       —         2,333,821  

Purchase accounting entries related to acquisitions

    434,452       408,491       16,733       —         —         859,676  

Foreign exchange movement

    (2,511     (72,395     (12,540     (20,054     —         (107,500
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2015

           

Goodwill

    2,260,076       1,172,150       155,875       479,739       86,663       4,154,503  

Accumulated impairment losses

    (798,290     (138,631     —         (44,922     (86,663     (1,068,506
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    1,461,786       1,033,519       155,875       434,817       —         3,085,997  

Purchase accounting entries related to acquisitions

    42,080       36,929       (3,922     350       —         75,437  

Foreign exchange movement

    773       (161,784     (1,247     (17,784     —         (180,042
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2016

           

Goodwill

    2,302,929       1,047,295       150,706       462,305       86,663       4,049,898  

Accumulated impairment losses

    (798,290     (138,631     —         (44,922     (86,663     (1,068,506
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $ 1,504,639     $ 908,664     $ 150,706     $ 417,383     $ —       $ 2,981,392  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

During 2016, we acquired our independent affiliate in Norway, a London-based retail property advisor specializing in the luxury goods retail sector and a leading provider of retail project management, shopping center development and tenant coordination services in the U.S. During 2015, we completed eight in-fill acquisitions, including a Seattle-based leader in capital markets services for affordable housing, a Texas-based commercial real estate firm specializing in retail services, an energy management specialist based in Brookfield, Wisconsin, a Chicago-based location data analytics firm, one of the leading retail real estate services firms in the Midwestern U.S., an advisory, consulting and research firm specializing in the Canadian hospitality and tourism industries and our former independent affiliate companies in Columbia, South Carolina, and Memphis, Tennessee.

 

Our annual assessment of goodwill and other intangible assets deemed to have indefinite lives has historically been completed as of the beginning of the fourth quarter of each year. We performed the 2016, 2015 and 2014 assessments as of October 1. When we performed our required annual goodwill impairment review as of October 1, 2016, 2015 and 2014, we determined that no impairment existed as the estimated fair value of our reporting units was in excess of their carrying value.

 

Other intangible assets totaled $1.4 billion and $1.5 billion, net of accumulated amortization of $771.7 million and $589.2 million, as of December 31, 2016 and 2015, respectively, and are comprised of the following (dollars in thousands):

 

     December 31,  
     2016     2015  
     Gross
Carrying
Amount
     Accumulated
Amortization
    Gross
Carrying
Amount
     Accumulated
Amortization
 

Unamortizable intangible assets

          

Management contracts

   $ 101,355        $ 103,143     

Trademarks

     56,800          56,800     

Trade names

     18,100          20,400     
  

 

 

      

 

 

    
   $ 176,255        $ 180,343     
  

 

 

      

 

 

    

Amortizable intangible assets

     

Customer relationships

   $ 761,290      $ (270,447   $ 746,814      $ (195,056

Mortgage servicing rights

     501,087        (180,563     377,995        (133,272

Trademarks/Trade name

     306,559        (46,837     320,306        (38,581

Management contracts

     177,014        (99,733     180,099        (87,687

Covenant not to compete

     73,750        (32,777     73,750        (8,194

Backlog and incentive fees

     48,445        (48,445     49,667        (49,667

Other

     138,312        (92,871     110,731        (76,779
  

 

 

    

 

 

   

 

 

    

 

 

 
   $ 2,006,457      $ (771,673   $ 1,859,362      $ (589,236
  

 

 

    

 

 

   

 

 

    

 

 

 

Total intangible assets

   $ 2,182,712      $ (771,673   $ 2,039,705      $ (589,236
  

 

 

    

 

 

   

 

 

    

 

 

 

 

Unamortizable intangible assets include management contracts identified as a result of the REIM Acquisitions relating to relationships with open-end funds, a trademark separately identified as a result of the 2001 Acquisition and a trade name separately identified in connection with the REIM Acquisitions, which represents the Clarion Partners trade name in the U.S. These intangible assets have indefinite useful lives and accordingly are not being amortized.

 

Customer relationships relate to existing relationships mainly in the brokerage, occupier outsourcing and property management lines of business that were primarily identified in the Trammell Crow Company Acquisition, the Norland Acquisition and the GWS Acquisition. These intangible assets are being amortized over useful lives of up to 20 years.

 

Mortgage servicing rights represent the carrying value of servicing assets in our mortgage brokerage line of business in the U.S. The mortgage servicing rights are being amortized over the estimated period that net servicing income is expected to be received, which is typically up to ten years.

 

In connection with the GWS Acquisition, trademarks of approximately $280 million were separately identified and are being amortized over 20 years. A trade name of approximately $35 million was separately identified as a result of the Norland Acquisition and was fully amortized as of December 31, 2015.

 

Management contracts consist primarily of asset management contracts relating to relationships with closed-end funds and separate accounts in the U.S., Europe and Asia that were separately identified as a result of the REIM Acquisitions. These management contracts are being amortized over useful lives of up to 13 years.

 

A covenant not to compete of approximately $74 million was separately identified in connection with the GWS Acquisition and is being amortized over three years.

 

Other amortizable intangible assets mainly represent transition costs and are being amortized over useful lives of up to 20 years.

 

Amortization expense related to intangible assets was $211.7 million, $175.3 million and $138.1 million for the years ended December 31, 2016, 2015 and 2014, respectively. The estimated annual amortization expense for each of the years ending December 31, 2017 through December 31, 2021 approximates $206.7 million, $186.0 million, $132.9 million, $111.8 million and $97.4 million, respectively.