XML 141 R49.htm IDEA: XBRL DOCUMENT v2.4.1.9
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2014
Compensation and Retirement Disclosure [Abstract]  
Schedule of Outstanding Stock Options

A summary of the status of our outstanding stock options is presented in the tables below:

 

     Shares     Weighted
Average
Exercise Price
 

Outstanding at December 31, 2011

     4,792,409      $ 8.95   

Exercised

     (1,930,092     10.31   

Forfeited

     (33,381     10.73   

Expired

     (17,997     14.36   
  

 

 

   

 

 

 

Outstanding at December 31, 2012

     2,810,939      $ 7.93   

Exercised

     (1,620,515     3.45   

Forfeited

     (2,009     13.85   

Expired

     (39,666     23.08   
  

 

 

   

 

 

 

Outstanding at December 31, 2013

     1,148,749      $ 13.60   

Exercised

     (458,505     13.81   

Expired

     (11,906     33.03   
  

 

 

   

 

 

 

Outstanding at December 31, 2014

     678,338      $ 13.21   
  

 

 

   

 

 

 

Vested and expected to vest at December 31, 2014

     678,338      $ 13.21   
  

 

 

   

 

 

 

Exercisable at December 31, 2014

     678,338      $ 13.21   
  

 

 

   

 

 

 
Schedule of Options Outstanding, Weighted Average Exercise Price and Intrinsic Value

Options outstanding at December 31, 2014 and their related weighted average exercise price, intrinsic value and life information is presented below:

 

     Outstanding Options      Exercisable Options  

Exercise Prices

   Number
Outstanding
     Weighted
Average
Remaining
Contractual
Life
     Weighted
Average
Exercise
Price
     Aggregate
Intrinsic
Value
     Number
Exercisable
     Weighted
Average
Exercise
Price
     Aggregate
Intrinsic
Value
 

$8.09 – $8.44

     63,272         1.5       $ 8.32            63,272       $ 8.32      

$11.45 – $16.48

     584,074         0.9         13.16            584,074         13.16      

$22.00 – $26.50

     30,992         1.9         24.19            30,992         24.19      
  

 

 

    

 

 

    

 

 

       

 

 

    

 

 

    
     678,338         1.0       $ 13.21       $ 14,270,326         678,338       $ 13.21       $ 14,270,326   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Schedule of Non-Vested Stock Awards

A summary of the status of our non-vested stock awards is presented in the table below:

 

     Shares / Units      Weighted
Average Market

Value Per Share
 

Balance at December 31, 2011

     9,886,207       $ 15.18   

Granted

     2,353,487         20.31   

Vested

     (3,677,691      13.18   

Forfeited

     (588,514      14.55   
  

 

 

    

 

 

 

Balance at December 31, 2012

     7,973,489       $ 17.65   

Granted

     2,669,410         22.94   

Vested

     (2,923,485      14.48   

Forfeited

     (177,905      18.15   
  

 

 

    

 

 

 

Balance at December 31, 2013

     7,541,509       $ 20.76   

Granted

     2,118,637         30.78   

Vested

     (1,976,587      19.02   

Forfeited

     (141,463      20.15   
  

 

 

    

 

 

 

Balance at December 31, 2014

     7,542,096       $ 22.53   
  

 

 

    

 

 

 
Schedule of Defined Benefit Pension Plans

The following table sets forth a reconciliation of the benefit obligation, plan assets, plan’s funded status and amounts recognized in the accompanying consolidated balance sheets for both of our defined benefit pension plans (dollars in thousands):

 

     Year Ended December 31,  
     2014     2013  

Change in benefit obligation

    

Benefit obligation at beginning of period

   $ 400,215      $ 352,242   

Interest cost

     17,649        15,414   

Actuarial loss

     39,076        31,420   

Benefits paid

     (8,860     (8,374

Foreign currency translation

     (26,836     9,513   
  

 

 

   

 

 

 

Benefit obligation at end of period

   $ 421,244      $ 400,215   
  

 

 

   

 

 

 

Change in plan assets

    

Fair value of plan asset at beginning of period

   $ 332,203      $ 288,714   

Actuarial return on plan assets

     19,317        38,328   

Company contributions

     6,621        5,508   

Benefits paid

     (8,860     (8,374

Foreign currency translation

     (20,960     8,027   
  

 

 

   

 

 

 

Fair value of plan assets at end of period

   $ 328,321      $ 332,203   
  

 

 

   

 

 

 

Funded status

   $ (92,923   $ (68,012
  

 

 

   

 

 

 

Amounts recognized in the statement of financial position consist of:

    

Non-current liabilities

   $ (92,923   $ (68,012
  

 

 

   

 

 

 
Schedule of Net Periodic (Benefit) Cost Not Yet Recognized

Items not yet recognized as a component of net periodic pension (benefit) cost were as follows (dollars in thousands):

 

     Year Ended December 31,  
          2014                2013       

Unamortized actuarial loss

   $ 141,912       $ 103,968   
  

 

 

    

 

 

 

Accumulated other comprehensive loss

   $ 141,912       $ 103,968   
  

 

 

    

 

 

 
Schedule of Net Periodic Pension (Benefit) Costs

Components of net periodic pension (benefit) cost and other amounts recognized in other comprehensive loss consisted of the following (dollars in thousands):

 

     Year Ended December 31,  
     2014      2013      2012  

Net Periodic Pension (Benefit) Cost

        

Interest cost

   $ 17,649       $ 15,414       $ 15,513   

Expected return on plan assets

     (22,982      (16,095      (14,563

Amortization of unrecognized net loss

     2,637         2,455         2,344   
  

 

 

    

 

 

    

 

 

 

Net periodic pension (benefit) cost

   $ (2,696    $ 1,774       $ 3,294   
  

 

 

    

 

 

    

 

 

 

Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Loss

        

Net actuarial loss

   $ 37,944       $ 7,047       $ 2,079   
  

 

 

    

 

 

    

 

 

 

Total recognized in other comprehensive loss

     37,944         7,047         2,079   
  

 

 

    

 

 

    

 

 

 

Total recognized in net periodic pension (benefit) cost and other comprehensive loss

   $ 35,248       $ 8,821       $ 5,373   
  

 

 

    

 

 

    

 

 

 

 

Schedule of Changes in Projected Benefit Obligations

Weighted average assumptions used to determine our projected benefit obligation were as follows:

 

     Year Ended December 31,  
     2014     2013  

Discount rate

     3.64     4.47

Expected return on plan assets

     5.83     7.05
Schedule of Changes in Net Periodic (Benefit) Cost

Weighted average assumptions used to determine our net periodic pension (benefit) cost were as follows:

 

     Year Ended December 31,  
     2014     2013     2012  

Discount rate

     3.70     4.44     4.60

Expected return on plan assets

     6.20     6.65     5.91
Schedule of Allocation of Plan Assets

Our pension plan weighted average asset allocations by asset category were as follows:

 

      Target  Allocation
2014
    Plan Assets
at December 31,
 

Asset Category

     2014     2013  

Equity securities

     55.5     57.2     57.2

Absolute return strategy fund

     28.4     28.2     28.1

Debt securities

     8.0     7.1     7.0

Other

     8.1     7.5     7.7
    

 

 

   

 

 

 

Total

       100.0     100.0
    

 

 

   

 

 

 

 

Schedule of Fair Value of Pension Assets

The fair value of our pension assets are comprised of the following (dollars in thousands):

 

            Fair Value Measured and Recorded Using:  
     Total      Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
     Significant
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs

(Level 3)
 

As of December 31, 2014

           

Asset Category

           

Cash

   $ 1,274       $ 1,274       $ —         $ —     

Equity securities (a)

     187,637         27,886         159,751         —     

Fixed income securities (a)

     23,397         —           23,397         —     

Absolute return strategy fund (b)

     92,550         —           92,550         —     

Other (c)

     23,463         —           21,538         1,925   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 328,321       $ 29,160       $ 297,236       $ 1,925   
  

 

 

    

 

 

    

 

 

    

 

 

 

As of December 31, 2013

           

Asset Category

           

Cash

   $ 6,385       $ 6,385       $ —         $ —     

Equity securities (a)

     189,852         29,153         160,699         —     

Fixed income securities (a)

     23,273         —           23,273         —     

Absolute return strategy fund (b)

     93,343         —           93,343         —     

Other (c)

     19,350         —           16,256         3,094   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 332,203       $ 35,538       $ 293,571       $ 3,094   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) The assets in this category represent investments in foreign equity and bond funds. Generally, these assets are valued using bid-market valuations provided by the funds’ investment managers.
(b)

The assets in this category represent investments in an absolute return strategies fund. Generally, these assets are valued at the net asset value as determined by the custodian of the fund. The net asset value is based on the underlying investments, which are valued using inputs such as quoted market prices of identical instruments, discounted future cash flows, independent appraisals, and market-based comparable data. As such, the assets in this category have been categorized as Level 2 in the fair value hierarchy.

(c) The assets in this category include investments in a liability driven investment fund and investments in commercial real estate. The liability driven investment fund is a single priced fund and the fair value of the underlying assets are priced by the fund’s custodian based on observable market data and therefore categorized as Level 2 in the fair value hierarchy. The investments in commercial real estate primarily represent a property unit trust that invests in commercial real estate properties in the U.K. The fair values for these investments are based on inputs obtained from broker quotes that are indicative of value and cannot be corroborated by observable market data and therefore are categorized as Level 3 in the fair value hierarchy.
Schedule of Pension Assets Measured and Recorded Significant Unobservable Inputs

A summary of our pension assets measured and recorded using significant unobservable inputs is as follows (dollars in thousands):

 

     Real
Estate
Funds
 

Ending balance at December 31, 2012

   $ 10,250   

Actuarial return on plan assets

     268   

Actuarial loss on plan assets sold

     (105

Sales

     (7,381

Foreign currency translation

     62   
  

 

 

 

Ending balance at December 31, 2013

   $ 3,094   

Actuarial return on plan assets

     227   

Actuarial loss on plan assets sold

     (30

Sales

     (1,243

Foreign currency translation

     (123
  

 

 

 

Ending balance at December 31, 2014

   $ 1,925   
  

 

 

 
Schedule of Expected Benefit Payments

The following is a schedule by year of benefit payments, which reflect expected future service, as appropriate, that are expected to be paid (dollars in thousands):

 

2015

   $ 9,034   

2016

     9,190   

2017

     9,813   

2018

     10,436   

2019

     12,150   

2020-2024

     71,184   
  

 

 

 

Total

   $ 121,807