Employee Benefit Plans (Tables)
|
12 Months Ended |
Dec. 31, 2014
|
Compensation and Retirement Disclosure [Abstract] |
|
Schedule of Outstanding Stock Options |
A summary of
the status of our outstanding stock options is presented in the
tables below:
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Weighted
Average
Exercise Price |
|
Outstanding at
December 31, 2011
|
|
|
4,792,409 |
|
|
$ |
8.95 |
|
Exercised
|
|
|
(1,930,092 |
) |
|
|
10.31 |
|
Forfeited
|
|
|
(33,381 |
) |
|
|
10.73 |
|
Expired
|
|
|
(17,997 |
) |
|
|
14.36 |
|
|
|
|
|
|
|
|
|
|
Outstanding at
December 31, 2012
|
|
|
2,810,939 |
|
|
$ |
7.93 |
|
Exercised
|
|
|
(1,620,515 |
) |
|
|
3.45 |
|
Forfeited
|
|
|
(2,009 |
) |
|
|
13.85 |
|
Expired
|
|
|
(39,666 |
) |
|
|
23.08 |
|
|
|
|
|
|
|
|
|
|
Outstanding at
December 31, 2013
|
|
|
1,148,749 |
|
|
$ |
13.60 |
|
Exercised
|
|
|
(458,505 |
) |
|
|
13.81 |
|
Expired
|
|
|
(11,906 |
) |
|
|
33.03 |
|
|
|
|
|
|
|
|
|
|
Outstanding at
December 31, 2014
|
|
|
678,338 |
|
|
$ |
13.21 |
|
|
|
|
|
|
|
|
|
|
Vested and expected to vest
at December 31, 2014
|
|
|
678,338 |
|
|
$ |
13.21 |
|
|
|
|
|
|
|
|
|
|
Exercisable at
December 31, 2014
|
|
|
678,338 |
|
|
$ |
13.21 |
|
|
|
|
|
|
|
|
|
|
|
Schedule of Options Outstanding, Weighted Average Exercise Price and Intrinsic Value |
Options
outstanding at December 31, 2014 and their related weighted
average exercise price, intrinsic value and life information is
presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
Options |
|
|
Exercisable
Options |
|
Exercise Prices
|
|
Number
Outstanding |
|
|
Weighted
Average
Remaining
Contractual
Life |
|
|
Weighted
Average
Exercise
Price |
|
|
Aggregate
Intrinsic
Value |
|
|
Number
Exercisable |
|
|
Weighted
Average
Exercise
Price |
|
|
Aggregate
Intrinsic
Value |
|
$8.09 –
$8.44
|
|
|
63,272 |
|
|
|
1.5 |
|
|
$ |
8.32 |
|
|
|
|
|
|
|
63,272 |
|
|
$ |
8.32 |
|
|
|
|
|
$11.45 –
$16.48
|
|
|
584,074 |
|
|
|
0.9 |
|
|
|
13.16 |
|
|
|
|
|
|
|
584,074 |
|
|
|
13.16 |
|
|
|
|
|
$22.00 –
$26.50
|
|
|
30,992 |
|
|
|
1.9 |
|
|
|
24.19 |
|
|
|
|
|
|
|
30,992 |
|
|
|
24.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
678,338 |
|
|
|
1.0 |
|
|
$ |
13.21 |
|
|
$ |
14,270,326 |
|
|
|
678,338 |
|
|
$ |
13.21 |
|
|
$ |
14,270,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Non-Vested Stock Awards |
A summary of
the status of our non-vested stock awards is presented in the table
below:
|
|
|
|
|
|
|
|
|
|
|
Shares / Units |
|
|
Weighted
Average Market
Value Per
Share |
|
Balance at
December 31, 2011
|
|
|
9,886,207 |
|
|
$ |
15.18 |
|
Granted
|
|
|
2,353,487 |
|
|
|
20.31 |
|
Vested
|
|
|
(3,677,691 |
) |
|
|
13.18 |
|
Forfeited
|
|
|
(588,514 |
) |
|
|
14.55 |
|
|
|
|
|
|
|
|
|
|
Balance at
December 31, 2012
|
|
|
7,973,489 |
|
|
$ |
17.65 |
|
Granted
|
|
|
2,669,410 |
|
|
|
22.94 |
|
Vested
|
|
|
(2,923,485 |
) |
|
|
14.48 |
|
Forfeited
|
|
|
(177,905 |
) |
|
|
18.15 |
|
|
|
|
|
|
|
|
|
|
Balance at
December 31, 2013
|
|
|
7,541,509 |
|
|
$ |
20.76 |
|
Granted
|
|
|
2,118,637 |
|
|
|
30.78 |
|
Vested
|
|
|
(1,976,587 |
) |
|
|
19.02 |
|
Forfeited
|
|
|
(141,463 |
) |
|
|
20.15 |
|
|
|
|
|
|
|
|
|
|
Balance at
December 31, 2014
|
|
|
7,542,096 |
|
|
$ |
22.53 |
|
|
|
|
|
|
|
|
|
|
|
Schedule of Defined Benefit Pension Plans |
The following
table sets forth a reconciliation of the benefit obligation, plan
assets, plan’s funded status and amounts recognized in the
accompanying consolidated balance sheets for both of our defined
benefit pension plans (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31, |
|
|
|
2014 |
|
|
2013 |
|
Change in benefit
obligation
|
|
|
|
|
|
|
|
|
Benefit obligation at
beginning of period
|
|
$ |
400,215 |
|
|
$ |
352,242 |
|
Interest cost
|
|
|
17,649 |
|
|
|
15,414 |
|
Actuarial loss
|
|
|
39,076 |
|
|
|
31,420 |
|
Benefits paid
|
|
|
(8,860 |
) |
|
|
(8,374 |
) |
Foreign currency
translation
|
|
|
(26,836 |
) |
|
|
9,513 |
|
|
|
|
|
|
|
|
|
|
Benefit obligation at end
of period
|
|
$ |
421,244 |
|
|
$ |
400,215 |
|
|
|
|
|
|
|
|
|
|
Change in plan
assets
|
|
|
|
|
|
|
|
|
Fair value of plan asset at
beginning of period
|
|
$ |
332,203 |
|
|
$ |
288,714 |
|
Actuarial return on plan
assets
|
|
|
19,317 |
|
|
|
38,328 |
|
Company
contributions
|
|
|
6,621 |
|
|
|
5,508 |
|
Benefits paid
|
|
|
(8,860 |
) |
|
|
(8,374 |
) |
Foreign currency
translation
|
|
|
(20,960 |
) |
|
|
8,027 |
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets
at end of period
|
|
$ |
328,321 |
|
|
$ |
332,203 |
|
|
|
|
|
|
|
|
|
|
Funded
status
|
|
$ |
(92,923 |
) |
|
$ |
(68,012 |
) |
|
|
|
|
|
|
|
|
|
Amounts recognized in
the statement of financial position consist of:
|
|
|
|
|
|
|
|
|
Non-current
liabilities
|
|
$ |
(92,923 |
) |
|
$ |
(68,012 |
) |
|
|
|
|
|
|
|
|
|
|
Schedule of Net Periodic (Benefit) Cost Not Yet Recognized |
Items not yet
recognized as a component of net periodic pension (benefit) cost
were as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31, |
|
|
|
2014 |
|
|
2013 |
|
Unamortized actuarial
loss
|
|
$ |
141,912 |
|
|
$ |
103,968 |
|
|
|
|
|
|
|
|
|
|
Accumulated other
comprehensive loss
|
|
$ |
141,912 |
|
|
$ |
103,968 |
|
|
|
|
|
|
|
|
|
|
|
Schedule of Net Periodic Pension (Benefit) Costs |
Components of
net periodic pension (benefit) cost and other amounts recognized in
other comprehensive loss consisted of the following (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31, |
|
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
Net Periodic Pension
(Benefit) Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest cost
|
|
$ |
17,649 |
|
|
$ |
15,414 |
|
|
$ |
15,513 |
|
Expected return on plan
assets
|
|
|
(22,982 |
) |
|
|
(16,095 |
) |
|
|
(14,563 |
) |
Amortization of
unrecognized net loss
|
|
|
2,637 |
|
|
|
2,455 |
|
|
|
2,344 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic pension
(benefit) cost
|
|
$ |
(2,696 |
) |
|
$ |
1,774 |
|
|
$ |
3,294 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Changes in Plan
Assets and Benefit Obligations Recognized in Other Comprehensive
Loss
|
|
|
|
|
|
|
|
|
|
|
|
|
Net actuarial
loss
|
|
$ |
37,944 |
|
|
$ |
7,047 |
|
|
$ |
2,079 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recognized in other
comprehensive loss
|
|
|
37,944 |
|
|
|
7,047 |
|
|
|
2,079 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recognized in net
periodic pension (benefit) cost and other comprehensive
loss
|
|
$ |
35,248 |
|
|
$ |
8,821 |
|
|
$ |
5,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Changes in Projected Benefit Obligations |
Weighted
average assumptions used to determine our projected benefit
obligation were as follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2014 |
|
|
2013 |
|
Discount rate
|
|
|
3.64 |
% |
|
|
4.47 |
% |
Expected return on plan
assets
|
|
|
5.83 |
% |
|
|
7.05 |
% |
|
Schedule of Changes in Net Periodic (Benefit) Cost |
Weighted
average assumptions used to determine our net periodic pension
(benefit) cost were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
Discount rate
|
|
|
3.70 |
% |
|
|
4.44 |
% |
|
|
4.60 |
% |
Expected return on plan
assets
|
|
|
6.20 |
% |
|
|
6.65 |
% |
|
|
5.91 |
% |
|
Schedule of Allocation of Plan Assets |
Our pension
plan weighted average asset allocations by asset category were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Target
Allocation
2014 |
|
|
Plan
Assets
at
December 31, |
|
Asset
Category
|
|
|
2014 |
|
|
2013 |
|
Equity
securities
|
|
|
55.5 |
% |
|
|
57.2 |
% |
|
|
57.2 |
% |
Absolute return strategy
fund
|
|
|
28.4 |
% |
|
|
28.2 |
% |
|
|
28.1 |
% |
Debt securities
|
|
|
8.0 |
% |
|
|
7.1 |
% |
|
|
7.0 |
% |
Other
|
|
|
8.1 |
% |
|
|
7.5 |
% |
|
|
7.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Fair Value of Pension Assets |
The fair value
of our pension assets are comprised of the following (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measured and Recorded Using: |
|
|
|
Total |
|
|
Quoted Prices
in Active Markets
for Identical Assets
(Level 1) |
|
|
Significant
Observable
Inputs
(Level 2) |
|
|
Significant
Unobservable
Inputs
(Level
3) |
|
As of December 31,
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset
Category
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
$ |
1,274 |
|
|
$ |
1,274 |
|
|
$ |
— |
|
|
$ |
— |
|
Equity securities
(a)
|
|
|
187,637 |
|
|
|
27,886 |
|
|
|
159,751 |
|
|
|
— |
|
Fixed income securities
(a)
|
|
|
23,397 |
|
|
|
— |
|
|
|
23,397 |
|
|
|
— |
|
Absolute return strategy
fund (b)
|
|
|
92,550 |
|
|
|
— |
|
|
|
92,550 |
|
|
|
— |
|
Other (c)
|
|
|
23,463 |
|
|
|
— |
|
|
|
21,538 |
|
|
|
1,925 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
328,321 |
|
|
$ |
29,160 |
|
|
$ |
297,236 |
|
|
$ |
1,925 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset
Category
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
$ |
6,385 |
|
|
$ |
6,385 |
|
|
$ |
— |
|
|
$ |
— |
|
Equity securities
(a)
|
|
|
189,852 |
|
|
|
29,153 |
|
|
|
160,699 |
|
|
|
— |
|
Fixed income securities
(a)
|
|
|
23,273 |
|
|
|
— |
|
|
|
23,273 |
|
|
|
— |
|
Absolute return strategy
fund (b)
|
|
|
93,343 |
|
|
|
— |
|
|
|
93,343 |
|
|
|
— |
|
Other (c)
|
|
|
19,350 |
|
|
|
— |
|
|
|
16,256 |
|
|
|
3,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
332,203 |
|
|
$ |
35,538 |
|
|
$ |
293,571 |
|
|
$ |
3,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
The assets in this category
represent investments in foreign equity and bond funds. Generally,
these assets are valued using bid-market valuations provided by the
funds’ investment managers. |
(b) |
The assets in this category represent investments in an
absolute return strategies fund. Generally, these assets are valued
at the net asset value as determined by the custodian of the fund.
The net asset value is based on the underlying investments, which
are valued using inputs such as quoted market prices of identical
instruments, discounted future cash flows, independent appraisals,
and market-based comparable data. As such, the assets in this
category have been categorized as Level 2 in the fair value
hierarchy.
|
(c) |
The assets in this category
include investments in a liability driven investment fund and
investments in commercial real estate. The liability driven
investment fund is a single priced fund and the fair value of the
underlying assets are priced by the fund’s custodian based on
observable market data and therefore categorized as Level 2 in the
fair value hierarchy. The investments in commercial real estate
primarily represent a property unit trust that invests in
commercial real estate properties in the U.K. The fair values for
these investments are based on inputs obtained from broker quotes
that are indicative of value and cannot be corroborated by
observable market data and therefore are categorized as Level 3 in
the fair value hierarchy. |
|
Schedule of Pension Assets Measured and Recorded Significant Unobservable Inputs |
A summary of
our pension assets measured and recorded using significant
unobservable inputs is as follows (dollars in
thousands):
|
|
|
|
|
|
|
Real
Estate
Funds |
|
Ending balance at
December 31, 2012
|
|
$ |
10,250 |
|
Actuarial return on plan
assets
|
|
|
268 |
|
Actuarial loss on plan
assets sold
|
|
|
(105 |
) |
Sales
|
|
|
(7,381 |
) |
Foreign currency
translation
|
|
|
62 |
|
|
|
|
|
|
Ending balance at
December 31, 2013
|
|
$ |
3,094 |
|
Actuarial return on plan
assets
|
|
|
227 |
|
Actuarial loss on plan
assets sold
|
|
|
(30 |
) |
Sales
|
|
|
(1,243 |
) |
Foreign currency
translation
|
|
|
(123 |
) |
|
|
|
|
|
Ending balance at
December 31, 2014
|
|
$ |
1,925 |
|
|
|
|
|
|
|
Schedule of Expected Benefit Payments |
The following
is a schedule by year of benefit payments, which reflect expected
future service, as appropriate, that are expected to be paid
(dollars in thousands):
|
|
|
|
|
2015
|
|
$ |
9,034 |
|
2016
|
|
|
9,190 |
|
2017
|
|
|
9,813 |
|
2018
|
|
|
10,436 |
|
2019
|
|
|
12,150 |
|
2020-2024
|
|
|
71,184 |
|
|
|
|
|
|
Total
|
|
$ |
121,807 |
|
|
|
|
|
|
|