XML 95 R123.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segments - EBITDA Calculation by Segment (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Segment Reporting Information [Line Items]                      
Net income (loss) attributable to CBRE Group, Inc. $ 204,277us-gaap_NetIncomeLoss $ 107,099us-gaap_NetIncomeLoss $ 105,464us-gaap_NetIncomeLoss $ 67,663us-gaap_NetIncomeLoss $ 114,646us-gaap_NetIncomeLoss $ 94,444us-gaap_NetIncomeLoss $ 69,902us-gaap_NetIncomeLoss $ 37,546us-gaap_NetIncomeLoss $ 484,503us-gaap_NetIncomeLoss $ 316,538us-gaap_NetIncomeLoss $ 315,555us-gaap_NetIncomeLoss
Depreciation and amortization                 265,101us-gaap_DepreciationAndAmortization 190,390us-gaap_DepreciationAndAmortization 169,645us-gaap_DepreciationAndAmortization
Write-off of financing costs                 23,087cbg_WriteOffOfFinancingCosts 56,295cbg_WriteOffOfFinancingCosts  
Provision for income taxes                 263,759us-gaap_IncomeTaxExpenseBenefit 187,187us-gaap_IncomeTaxExpenseBenefit 185,322us-gaap_IncomeTaxExpenseBenefit
EBITDA                 1,142,252cbg_IncomeLossBeforeNetInterestExpenseWriteOffOfFinancingCostsIncomeTaxesDepreciationAndAmortization 982,883cbg_IncomeLossBeforeNetInterestExpenseWriteOffOfFinancingCostsIncomeTaxesDepreciationAndAmortization 861,621cbg_IncomeLossBeforeNetInterestExpenseWriteOffOfFinancingCostsIncomeTaxesDepreciationAndAmortization
Non-amortizable intangible asset impairment                   98,129us-gaap_ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill 19,826us-gaap_ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
Depreciation and amortization                 265,101cbg_DepreciationAndAmortizationIncludingAmountsReportedAsDiscontinuedOperations 191,270cbg_DepreciationAndAmortizationIncludingAmountsReportedAsDiscontinuedOperations 170,905cbg_DepreciationAndAmortizationIncludingAmountsReportedAsDiscontinuedOperations
Americas [Member]                      
Segment Reporting Information [Line Items]                      
Net income (loss) attributable to CBRE Group, Inc.                 387,302us-gaap_NetIncomeLoss
/ us-gaap_StatementGeographicalAxis
= us-gaap_AmericasMember
539,373us-gaap_NetIncomeLoss
/ us-gaap_StatementGeographicalAxis
= us-gaap_AmericasMember
267,313us-gaap_NetIncomeLoss
/ us-gaap_StatementGeographicalAxis
= us-gaap_AmericasMember
Depreciation and amortization                 149,214us-gaap_DepreciationAndAmortization
/ us-gaap_StatementGeographicalAxis
= us-gaap_AmericasMember
116,564us-gaap_DepreciationAndAmortization
/ us-gaap_StatementGeographicalAxis
= us-gaap_AmericasMember
82,841us-gaap_DepreciationAndAmortization
/ us-gaap_StatementGeographicalAxis
= us-gaap_AmericasMember
Interest expense (income), net                 15,959us-gaap_InterestIncomeExpenseNet
/ us-gaap_StatementGeographicalAxis
= us-gaap_AmericasMember
85,230us-gaap_InterestIncomeExpenseNet
/ us-gaap_StatementGeographicalAxis
= us-gaap_AmericasMember
120,075us-gaap_InterestIncomeExpenseNet
/ us-gaap_StatementGeographicalAxis
= us-gaap_AmericasMember
Write-off of financing costs                 23,087cbg_WriteOffOfFinancingCosts
/ us-gaap_StatementGeographicalAxis
= us-gaap_AmericasMember
56,295cbg_WriteOffOfFinancingCosts
/ us-gaap_StatementGeographicalAxis
= us-gaap_AmericasMember
 
Royalty and management service (income) expense                 (13,411)cbg_SegmentRoyaltyAndManagementServiceIncomeExpense
/ us-gaap_StatementGeographicalAxis
= us-gaap_AmericasMember
(295,154)cbg_SegmentRoyaltyAndManagementServiceIncomeExpense
/ us-gaap_StatementGeographicalAxis
= us-gaap_AmericasMember
(32,214)cbg_SegmentRoyaltyAndManagementServiceIncomeExpense
/ us-gaap_StatementGeographicalAxis
= us-gaap_AmericasMember
Provision for income taxes                 163,408us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementGeographicalAxis
= us-gaap_AmericasMember
100,883us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementGeographicalAxis
= us-gaap_AmericasMember
140,634us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementGeographicalAxis
= us-gaap_AmericasMember
EBITDA                 725,559cbg_IncomeLossBeforeNetInterestExpenseWriteOffOfFinancingCostsIncomeTaxesDepreciationAndAmortization
/ us-gaap_StatementGeographicalAxis
= us-gaap_AmericasMember
603,191cbg_IncomeLossBeforeNetInterestExpenseWriteOffOfFinancingCostsIncomeTaxesDepreciationAndAmortization
/ us-gaap_StatementGeographicalAxis
= us-gaap_AmericasMember
578,649cbg_IncomeLossBeforeNetInterestExpenseWriteOffOfFinancingCostsIncomeTaxesDepreciationAndAmortization
/ us-gaap_StatementGeographicalAxis
= us-gaap_AmericasMember
EMEA [Member]                      
Segment Reporting Information [Line Items]                      
Net income (loss) attributable to CBRE Group, Inc.                 13,383us-gaap_NetIncomeLoss
/ us-gaap_StatementGeographicalAxis
= us-gaap_EMEAMember
(248,888)us-gaap_NetIncomeLoss
/ us-gaap_StatementGeographicalAxis
= us-gaap_EMEAMember
9,846us-gaap_NetIncomeLoss
/ us-gaap_StatementGeographicalAxis
= us-gaap_EMEAMember
Depreciation and amortization                 64,628us-gaap_DepreciationAndAmortization
/ us-gaap_StatementGeographicalAxis
= us-gaap_EMEAMember
20,496us-gaap_DepreciationAndAmortization
/ us-gaap_StatementGeographicalAxis
= us-gaap_EMEAMember
14,198us-gaap_DepreciationAndAmortization
/ us-gaap_StatementGeographicalAxis
= us-gaap_EMEAMember
Interest expense (income), net                 50,344us-gaap_InterestIncomeExpenseNet
/ us-gaap_StatementGeographicalAxis
= us-gaap_EMEAMember
2,060us-gaap_InterestIncomeExpenseNet
/ us-gaap_StatementGeographicalAxis
= us-gaap_EMEAMember
(9,395)us-gaap_InterestIncomeExpenseNet
/ us-gaap_StatementGeographicalAxis
= us-gaap_EMEAMember
Royalty and management service (income) expense                 (5,210)cbg_SegmentRoyaltyAndManagementServiceIncomeExpense
/ us-gaap_StatementGeographicalAxis
= us-gaap_EMEAMember
267,199cbg_SegmentRoyaltyAndManagementServiceIncomeExpense
/ us-gaap_StatementGeographicalAxis
= us-gaap_EMEAMember
12,654cbg_SegmentRoyaltyAndManagementServiceIncomeExpense
/ us-gaap_StatementGeographicalAxis
= us-gaap_EMEAMember
Provision for income taxes                 35,279us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementGeographicalAxis
= us-gaap_EMEAMember
30,400us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementGeographicalAxis
= us-gaap_EMEAMember
7,170us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementGeographicalAxis
= us-gaap_EMEAMember
EBITDA                 158,424cbg_IncomeLossBeforeNetInterestExpenseWriteOffOfFinancingCostsIncomeTaxesDepreciationAndAmortization
/ us-gaap_StatementGeographicalAxis
= us-gaap_EMEAMember
71,267cbg_IncomeLossBeforeNetInterestExpenseWriteOffOfFinancingCostsIncomeTaxesDepreciationAndAmortization
/ us-gaap_StatementGeographicalAxis
= us-gaap_EMEAMember
54,299cbg_IncomeLossBeforeNetInterestExpenseWriteOffOfFinancingCostsIncomeTaxesDepreciationAndAmortization
/ us-gaap_StatementGeographicalAxis
= us-gaap_EMEAMember
Non-amortizable intangible asset impairment                     19,826us-gaap_ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
/ us-gaap_StatementGeographicalAxis
= us-gaap_EMEAMember
Asia Pacific [Member]                      
Segment Reporting Information [Line Items]                      
Net income (loss) attributable to CBRE Group, Inc.                 35,797us-gaap_NetIncomeLoss
/ us-gaap_StatementGeographicalAxis
= us-gaap_AsiaPacificMember
14,876us-gaap_NetIncomeLoss
/ us-gaap_StatementGeographicalAxis
= us-gaap_AsiaPacificMember
35,040us-gaap_NetIncomeLoss
/ us-gaap_StatementGeographicalAxis
= us-gaap_AsiaPacificMember
Depreciation and amortization                 14,661us-gaap_DepreciationAndAmortization
/ us-gaap_StatementGeographicalAxis
= us-gaap_AsiaPacificMember
12,397us-gaap_DepreciationAndAmortization
/ us-gaap_StatementGeographicalAxis
= us-gaap_AsiaPacificMember
11,475us-gaap_DepreciationAndAmortization
/ us-gaap_StatementGeographicalAxis
= us-gaap_AsiaPacificMember
Interest expense (income), net                 2,250us-gaap_InterestIncomeExpenseNet
/ us-gaap_StatementGeographicalAxis
= us-gaap_AsiaPacificMember
875us-gaap_InterestIncomeExpenseNet
/ us-gaap_StatementGeographicalAxis
= us-gaap_AsiaPacificMember
3,887us-gaap_InterestIncomeExpenseNet
/ us-gaap_StatementGeographicalAxis
= us-gaap_AsiaPacificMember
Royalty and management service (income) expense                 13,876cbg_SegmentRoyaltyAndManagementServiceIncomeExpense
/ us-gaap_StatementGeographicalAxis
= us-gaap_AsiaPacificMember
23,184cbg_SegmentRoyaltyAndManagementServiceIncomeExpense
/ us-gaap_StatementGeographicalAxis
= us-gaap_AsiaPacificMember
15,388cbg_SegmentRoyaltyAndManagementServiceIncomeExpense
/ us-gaap_StatementGeographicalAxis
= us-gaap_AsiaPacificMember
Provision for income taxes                 21,287us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementGeographicalAxis
= us-gaap_AsiaPacificMember
19,463us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementGeographicalAxis
= us-gaap_AsiaPacificMember
14,840us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementGeographicalAxis
= us-gaap_AsiaPacificMember
EBITDA                 87,871cbg_IncomeLossBeforeNetInterestExpenseWriteOffOfFinancingCostsIncomeTaxesDepreciationAndAmortization
/ us-gaap_StatementGeographicalAxis
= us-gaap_AsiaPacificMember
70,795cbg_IncomeLossBeforeNetInterestExpenseWriteOffOfFinancingCostsIncomeTaxesDepreciationAndAmortization
/ us-gaap_StatementGeographicalAxis
= us-gaap_AsiaPacificMember
80,630cbg_IncomeLossBeforeNetInterestExpenseWriteOffOfFinancingCostsIncomeTaxesDepreciationAndAmortization
/ us-gaap_StatementGeographicalAxis
= us-gaap_AsiaPacificMember
Global Investment Management [Member]                      
Segment Reporting Information [Line Items]                      
Net income (loss) attributable to CBRE Group, Inc.                 7,530us-gaap_NetIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_GlobalInvestmentManagementMember
(7,056)us-gaap_NetIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_GlobalInvestmentManagementMember
(14,872)us-gaap_NetIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_GlobalInvestmentManagementMember
Depreciation and amortization                 32,802us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_GlobalInvestmentManagementMember
36,194us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_GlobalInvestmentManagementMember
51,290us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_GlobalInvestmentManagementMember
Interest expense (income), net                 33,896us-gaap_InterestIncomeExpenseNet
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_GlobalInvestmentManagementMember
37,286us-gaap_InterestIncomeExpenseNet
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_GlobalInvestmentManagementMember
43,697us-gaap_InterestIncomeExpenseNet
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_GlobalInvestmentManagementMember
Royalty and management service (income) expense                 4,745cbg_SegmentRoyaltyAndManagementServiceIncomeExpense
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_GlobalInvestmentManagementMember
4,771cbg_SegmentRoyaltyAndManagementServiceIncomeExpense
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_GlobalInvestmentManagementMember
4,172cbg_SegmentRoyaltyAndManagementServiceIncomeExpense
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_GlobalInvestmentManagementMember
Provision for income taxes                 17,289us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_GlobalInvestmentManagementMember
24,809us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_GlobalInvestmentManagementMember
11,805us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_GlobalInvestmentManagementMember
EBITDA                 96,262cbg_IncomeLossBeforeNetInterestExpenseWriteOffOfFinancingCostsIncomeTaxesDepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_GlobalInvestmentManagementMember
194,609cbg_IncomeLossBeforeNetInterestExpenseWriteOffOfFinancingCostsIncomeTaxesDepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_GlobalInvestmentManagementMember
96,359cbg_IncomeLossBeforeNetInterestExpenseWriteOffOfFinancingCostsIncomeTaxesDepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_GlobalInvestmentManagementMember
Non-amortizable intangible asset impairment                   98,129us-gaap_ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_GlobalInvestmentManagementMember
 
Depreciation and amortization                 32,802cbg_DepreciationAndAmortizationIncludingAmountsReportedAsDiscontinuedOperations
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_GlobalInvestmentManagementMember
36,670cbg_DepreciationAndAmortizationIncludingAmountsReportedAsDiscontinuedOperations
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_GlobalInvestmentManagementMember
51,557cbg_DepreciationAndAmortizationIncludingAmountsReportedAsDiscontinuedOperations
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_GlobalInvestmentManagementMember
Development Services [Member]                      
Segment Reporting Information [Line Items]                      
Net income (loss) attributable to CBRE Group, Inc.                 40,491us-gaap_NetIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_DevelopmentServicesMember
18,233us-gaap_NetIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_DevelopmentServicesMember
18,228us-gaap_NetIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_DevelopmentServicesMember
Depreciation and amortization                 3,796us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_DevelopmentServicesMember
4,739us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_DevelopmentServicesMember
9,841us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_DevelopmentServicesMember
Interest expense (income), net                 3,353us-gaap_InterestIncomeExpenseNet
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_DevelopmentServicesMember
6,639us-gaap_InterestIncomeExpenseNet
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_DevelopmentServicesMember
10,738us-gaap_InterestIncomeExpenseNet
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_DevelopmentServicesMember
Provision for income taxes                 26,496us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_DevelopmentServicesMember
13,006us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_DevelopmentServicesMember
11,884us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_DevelopmentServicesMember
EBITDA                 74,136cbg_IncomeLossBeforeNetInterestExpenseWriteOffOfFinancingCostsIncomeTaxesDepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_DevelopmentServicesMember
43,021cbg_IncomeLossBeforeNetInterestExpenseWriteOffOfFinancingCostsIncomeTaxesDepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_DevelopmentServicesMember
51,684cbg_IncomeLossBeforeNetInterestExpenseWriteOffOfFinancingCostsIncomeTaxesDepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_DevelopmentServicesMember
Depreciation and amortization                 $ 3,796cbg_DepreciationAndAmortizationIncludingAmountsReportedAsDiscontinuedOperations
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_DevelopmentServicesMember
$ 5,143cbg_DepreciationAndAmortizationIncludingAmountsReportedAsDiscontinuedOperations
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_DevelopmentServicesMember
$ 10,834cbg_DepreciationAndAmortizationIncludingAmountsReportedAsDiscontinuedOperations
/ us-gaap_StatementBusinessSegmentsAxis
= cbg_DevelopmentServicesMember