XML 99 R91.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt and Short-Term Borrowings (Credit Agreement) (Narrative) (Detail) (USD $)
12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2012
Jul. 13, 2012
Dec. 31, 2011
Dec. 31, 2010
Jun. 18, 2009
Dec. 31, 2012
Interest At Daily Chase-London LIBOR Plus 2.50% [Member]
Dec. 31, 2011
Interest At Daily Chase-London LIBOR Plus 2.50% [Member]
Dec. 31, 2012
Interest At Daily One-Month LIBOR Plus 2.00% [Member]
Dec. 31, 2011
Interest At Daily One-Month LIBOR Plus 2.00% [Member]
Dec. 31, 2012
Interest At Daily LIBOR Plus 1.35% [Member]
Dec. 31, 2011
Interest At Daily LIBOR Plus 1.35% [Member]
Aug. 31, 2009
Interest At Daily LIBOR Plus 1.35% [Member]
As Soon As Pooled Sale Agreement [Member]
Dec. 31, 2012
Interest At Daily LIBOR Plus 2.75% [Member]
Dec. 21, 2010
Interest At Daily LIBOR Plus 2.75% [Member]
Dec. 31, 2012
Interest At Daily One-Month LIBOR Plus 1.90% [Member]
Jun. 30, 2012
Interest At Daily One-Month LIBOR Plus 1.90% [Member]
Dec. 31, 2012
Interest At Daily One-Month LIBOR Plus 2.25% [Member]
Sep. 21, 2012
Interest At Daily One-Month LIBOR Plus 2.25% [Member]
Dec. 31, 2012
First Tennessee Bank [Member]
Aug. 19, 2008
First Tennessee Bank [Member]
Dec. 31, 2012
Wells Fargo Bank [Member]
Mar. 02, 2007
Wells Fargo Bank [Member]
Dec. 31, 2012
Bank Of America [Member]
Mar. 04, 2008
Bank Of America [Member]
Dec. 31, 2012
JP Morgan Secured Credit Agreement [Member]
Oct. 29, 2012
JP Morgan Secured Credit Agreement [Member]
Aug. 15, 2012
JP Morgan Secured Credit Agreement [Member]
Jul. 26, 2012
JP Morgan Secured Credit Agreement [Member]
Dec. 31, 2012
TD Bank Secured Credit Agreement [Member]
Interest At Daily One-Month LIBOR Plus 2.00% [Member]
Jun. 26, 2012
TD Bank Secured Credit Agreement [Member]
Interest At Daily One-Month LIBOR Plus 2.00% [Member]
Dec. 21, 2010
TD Bank Secured Credit Agreement [Member]
Interest At Daily One-Month LIBOR Plus 2.00% [Member]
Oct. 08, 2010
Change Of Control Triggering Event [Member]
Dec. 31, 2012
Change Of Control Event [Member]
Dec. 31, 2011
Change Of Control Event [Member]
Mar. 02, 2012
Minimum [Member]
Jul. 10, 2012
Minimum [Member]
Interest At Daily LIBOR Plus 1.35% [Member]
As Soon As Pooled Sale Agreement [Member]
Mar. 02, 2012
Maximum [Member]
Jul. 10, 2012
Maximum [Member]
Interest At Daily LIBOR Plus 1.35% [Member]
As Soon As Pooled Sale Agreement [Member]
Oct. 08, 2010
Redemption On Or After October 15, 2014 [Member]
Oct. 08, 2010
Redemption Prior To October 15, 2014 [Member]
Oct. 08, 2010
Redemption Prior To October 15, 2013 [Member]
Jun. 18, 2009
Redemption On Or After June 15, 2013 [Member]
Jun. 18, 2009
Redemption Prior To June 15, 2013 [Member]
Jun. 18, 2009
Redemption Prior To June 15, 2012 [Member]
Dec. 31, 2012
Uncommitted Funding Arrangement With Kemps [Member]
Interest At Daily LIBOR Plus 2.75% [Member]
Mar. 02, 2012
Uncommitted Funding Arrangement With Kemps [Member]
Interest At Daily LIBOR Plus 2.75% [Member]
Dec. 21, 2010
Uncommitted Funding Arrangement With Kemps [Member]
Interest At Daily LIBOR Plus 2.75% [Member]
Oct. 08, 2010
6.625% Senior Notes Due October 15, 2020 [Member]
Dec. 31, 2012
6.625% Senior Notes [Member]
Dec. 31, 2011
6.625% Senior Notes [Member]
Oct. 08, 2010
6.625% Senior Notes [Member]
Jun. 18, 2009
11.625% Senior Subordinated Notes Due June 15, 2017 [Member]
Dec. 31, 2012
11.625% Senior Subordinated Notes [Member]
Dec. 31, 2011
11.625% Senior Subordinated Notes [Member]
Jun. 18, 2009
11.625% Senior Subordinated Notes [Member]
Debt Instrument [Line Items]                                                                                                              
percentage of capital in non-U.S. subsidiaries 65.00%                                                                                                            
Senior long term loans $ 350,000,000   $ 350,000,000                                                                                         $ 350,000,000       $ 450,000,000      
Interest rate of long term debt                                                                                               6.625% 6.625% 6.625%     11.625% 11.625%  
Redemption price percentage         101.00%                                                     101.00%             104.969% 100.00% 35.00% 105.813% 100.00% 35.00%             106.625%       111.625%
Senior long term loans net of discount 440,523,000   439,016,000                                                           440,500,000 439,000,000                                   435,900,000      
Minimum coverage ratio of EBITDA to total interest expense 2.25                                                                                                            
Maximum leverage ratio of total debt less available cash to EBITDA 3.75                                                                                                            
Coverage ratio of EBITDA to total interest expense 10.45                                                                                                            
Leverage ratio of total debt less available cash to EBITDA 1.38                                                                                                            
Short-term borrowings 1,099,361,000   758,203,000                                                                                                        
Short-term debt, weighted average interest rate 2.40%   2.90%                                                                                                        
Revolving credit facility principal amount outstanding                                       15,000,000   50,000,000   35,000,000                                                              
Revolving credit facility current borrowings capacity                                     4,000,000   40,000,000   5,000,000                                                                
Debt instrument, interest rate                                     0.25%   0.25%   1.00%                                                                
Line of credit maturity date               May 29, 2013             Jul. 29, 2013   Sep. 20, 2013   Aug. 04, 2013       Feb. 28, 2013           May 31, 2013                                                    
Warehouse line of credit before temporary increase                                                     300,000,000 210,000,000             125,000,000   150,000,000                                    
Warehouse line of credit after temporary increase   200,000,000                                             210,000,000 200,000,000                                                          
Line of credit over LIBOR rate           2.50%   2.00%   1.35%   1.35%   2.75%   1.90%   2.25%                     2.00%                                                    
Debt instrument, maturity date           Oct. 28, 2013   May 29, 2013         Sep. 14, 2012                                                                                    
Revolving credit facility, maximum borrowing capacity                                                                       150,000,000   200,000,000             375,000,000 475,000,000 500,000,000                
Line of credit, LIBOR floor rate                   0.35%   0.35% 0.25%                                                                                    
Secured Debt 800,000,000                             200,000,000   300,000,000                     100,000,000 150,000,000 75,000,000                                                
Warehouse lines of credit 1,026,381,000 [1]   713,362,000 [2]     78,072,000 197,533,000 171,330,000 38,145,000 38,718,000 56,574,000                                                                                        
Non-cash activity increased the warehouse lines of credit 313,000,000   234,600,000 141,000,000                                                                                                      
Loans Held-for-sale, Mortgages 1,000,000,000   720,100,000                                                                                                        
Non-cash activity increased the warehouse receivables $ 313,000,000   $ 234,600,000 $ 141,000,000                                                                                                      
[1] Although CBRE Capital Markets is included among our domestic subsidiaries, which jointly and severally guarantee our 11.625% senior subordinated notes, our 6.625% senior notes and our Credit Agreement, a substantial majority of warehouse receivables funded under the JP Morgan Master Repurchase Agreement, BofA, Capital One, TD Bank, JP Morgan and Fannie Mae ASAP lines of credit are pledged to JP Morgan, BofA, Capital One, TD Bank and Fannie Mae, and accordingly, are not included as collateral for these notes or our other outstanding debt.
[2] Although CBRE Capital Markets is included among our domestic subsidiaries, which jointly and severally guarantee our 11.625% senior subordinated notes, our 6.625% senior notes and our Credit Agreement, a substantial majority of warehouse receivables funded under the Kemps Landing, JP Morgan, TD Bank, Fannie Mae ASAP Program and BofA lines of credit are pledged to Kemps Landing, JP Morgan, TD Bank, Fannie Mae and BofA, and accordingly, are not included as collateral for these notes or our other outstanding debt.