XML 56 R100.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Assets and Liabilities (Quantiative Info for Level 3 Inputs) (Details) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2012
Dec. 31, 2011
Sep. 30, 2012
Corporate Debt Securities [Member]
Maximum [Member]
Market Approach Valuation Tech [Member]
Fair Value, Inputs, Level 3 [Member]
Sep. 30, 2012
Corporate Debt Securities [Member]
Maximum [Member]
Income Approach Valuation [Member]
Fair Value, Inputs, Level 3 [Member]
Sep. 30, 2012
Corporate Debt Securities [Member]
Maximum [Member]
Cost Approach Valuation Technique [Member]
Fair Value, Inputs, Level 3 [Member]
Sep. 30, 2012
Corporate Debt Securities [Member]
Maximum [Member]
Cap At Call Price [Member]
Fair Value, Inputs, Level 3 [Member]
Sep. 30, 2012
Corporate Debt Securities [Member]
Minimum [Member]
Market Approach Valuation Tech [Member]
Fair Value, Inputs, Level 3 [Member]
Sep. 30, 2012
Corporate Debt Securities [Member]
Minimum [Member]
Income Approach Valuation [Member]
Fair Value, Inputs, Level 3 [Member]
Sep. 30, 2012
Corporate Debt Securities [Member]
Minimum [Member]
Cost Approach Valuation Technique [Member]
Fair Value, Inputs, Level 3 [Member]
Sep. 30, 2012
Corporate Debt Securities [Member]
Minimum [Member]
Cap At Call Price [Member]
Fair Value, Inputs, Level 3 [Member]
Sep. 30, 2012
Corporate Debt Securities [Member]
Weighted Average [Member]
Market Approach Valuation Tech [Member]
Fair Value, Inputs, Level 3 [Member]
Sep. 30, 2012
Corporate Debt Securities [Member]
Weighted Average [Member]
Income Approach Valuation [Member]
Fair Value, Inputs, Level 3 [Member]
Sep. 30, 2012
Corporate Debt Securities [Member]
Weighted Average [Member]
Cost Approach Valuation Technique [Member]
Fair Value, Inputs, Level 3 [Member]
Sep. 30, 2012
Corporate Debt Securities [Member]
Weighted Average [Member]
Cap At Call Price [Member]
Fair Value, Inputs, Level 3 [Member]
Sep. 30, 2012
Asset-backed Securities [Member]
Maximum [Member]
Income Approach Valuation [Member]
Fair Value, Inputs, Level 3 [Member]
Sep. 30, 2012
Asset-backed Securities [Member]
Minimum [Member]
Income Approach Valuation [Member]
Fair Value, Inputs, Level 3 [Member]
Sep. 30, 2012
Asset-backed Securities [Member]
Weighted Average [Member]
Income Approach Valuation [Member]
Fair Value, Inputs, Level 3 [Member]
Sep. 30, 2012
Separate Accounts Commercial Mortgage Loan [Member]
Maximum [Member]
Income Approach Valuation [Member]
Fair Value, Inputs, Level 3 [Member]
Sep. 30, 2012
Separate Accounts Commercial Mortgage Loan [Member]
Minimum [Member]
Income Approach Valuation [Member]
Fair Value, Inputs, Level 3 [Member]
Sep. 30, 2012
Separate Accounts Commercial Mortgage Loan [Member]
Weighted Average [Member]
Income Approach Valuation [Member]
Fair Value, Inputs, Level 3 [Member]
Sep. 30, 2012
Future Policy Benefits [Member]
Maximum [Member]
Income Approach Valuation [Member]
Fair Value, Inputs, Level 3 [Member]
Sep. 30, 2012
Future Policy Benefits [Member]
Minimum [Member]
Income Approach Valuation [Member]
Fair Value, Inputs, Level 3 [Member]
Sep. 30, 2012
Separate Account Real Estate [Member]
Maximum [Member]
Market Approach Valuation Tech [Member]
Fair Value, Inputs, Level 3 [Member]
Sep. 30, 2012
Separate Account Real Estate [Member]
Minimum [Member]
Market Approach Valuation Tech [Member]
Fair Value, Inputs, Level 3 [Member]
Sep. 30, 2012
Separate Account Real Estate [Member]
Weighted Average [Member]
Market Approach Valuation Tech [Member]
Fair Value, Inputs, Level 3 [Member]
Fair Value Quantiative Information [Line Items]                                                  
Discount Rate       17.50%       1.40%       10.66%                     12.00% 6.25% 7.90%
Liquidity Premium                             2.75% 0.50% 1.32%                
Prepayment Rate                             20.00% 2.80% 6.17%                
Default Rate                             2.50% 0.50% 0.77%                
Loss Severity                             40.00% 35.00% 35.49%                
EBITDA     8.5 [1]       5.4 [1]       6.9 [1]                            
Volatility Curve                                         34.00% 19.00%      
Credit Risk                                   5.67% 1.70% 2.05%          
Call Price           101.00%       100.00%       100.19%                      
Liquidation Value         93.80%       25.00%       83.53%                        
Average Life                             4.73 0.1 2.81                
Comparable Spreads                             20.00% 0.30% 2.89%                
Comparable Security Yields                             21.90% 0.38% 10.54%                
Cap Rate                                             10.50% 4.75% 6.57%
Yield To Maturity                                             7.64% 2.17% 4.75%
Market Spread Over Base Rate                                             4.51% 1.81% 3.30%
Lapse Rate                                         14.00% 0.00%      
NPR Spread                                         1.82% 0.24%      
Utilization Rate                                         94.00% 70.00%      
Withdrawal Rate                                         100.00% 85.00%      
Mortality Rate                                         13.00% [2] 0.00% [2]      
Fixed maturities, available for sale, at fair value $ 273,381 [3] $ 254,648 [3]                                              
[1] EBITDA multiples represent multiples of earnings before interest, taxes, depreciation and amortization, and are amounts used when the reporting entity has determined that market participants would use such multiples when pricing the investments.
[2] Range reflects the mortality rate for the vast majority of business with living benefits, with policyholders ranging from 35 to 90 years old. While the majority of living benefits have a minimum age requirement, certain benefits do not have an age restriction. This results in contractholders for certain benefits with mortality rates approaching 0%
[3]          (1) See Note 5 for details of balances associated with variable interest entities.